Integrated Waste Solutions Group Holdings Limited
HKEX:0923.HK
0.02 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 50.677 | 74.399 | 76.462 | 78.332 | 98.962 | 48.612 | 50.497 | 39.86 | 57.135 | 455.869 | 276.326 | 548.041 | 748.445 | 1,494.122 | 1,088.51 | 52.721 |
Short Term Investments
| 39.972 | 64.359 | 67.822 | 58.113 | 69.107 | 112.053 | 168.374 | 179.242 | 231.077 | 0 | 23.766 | 129.918 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 50.677 | 74.399 | 76.462 | 78.332 | 98.962 | 160.665 | 218.871 | 219.102 | 288.212 | 455.869 | 276.326 | 548.041 | 748.445 | 1,494.122 | 1,088.51 | 52.721 |
Net Receivables
| 21.301 | 47.459 | 68.811 | 61.576 | 51.766 | 24.233 | 21.478 | 41.657 | 46.359 | 77.436 | 77.453 | 698.634 | 0 | 791.72 | 410.42 | 0 |
Inventory
| 0.432 | 4.505 | 4.815 | 4.539 | 7.224 | 5.341 | 4.499 | 4.55 | 4.808 | 6.086 | 5.345 | 8.095 | 7.772 | 88.164 | 62.438 | 59.249 |
Other Current Assets
| 10.813 | 4.759 | 5.931 | 5.937 | 7.904 | 48.807 | 50.544 | 59.288 | 57.482 | 58.486 | 336.527 | 737.809 | 626.669 | 2.044 | 15.086 | 291.8 |
Total Current Assets
| 83.223 | 131.122 | 156.019 | 150.384 | 165.856 | 239.046 | 295.392 | 324.597 | 396.861 | 597.877 | 618.198 | 1,293.945 | 1,382.886 | 2,376.05 | 1,576.454 | 403.77 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 540.82 | 561.783 | 587.091 | 611.582 | 642.013 | 659.169 | 694.609 | 704.871 | 734.786 | 682.027 | 411.088 | 181.545 | 101.773 | 1,286.316 | 1,032.993 | 420.498 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 30.802 | 31.892 | 32.982 | 32.431 | 27.478 | 28.33 | 28.244 | 0 | 71.773 | 40.835 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 30.802 | 31.892 | 32.982 | 32.431 | 27.478 | 28.33 | 28.244 | 30.069 | 71.773 | 40.835 | 20.498 |
Long Term Investments
| 147.54 | 97.773 | 89.916 | 100.097 | 84.224 | 39.075 | 0 | 16.84 | 30.381 | 0 | 0 | 0.844 | -30.069 | 434.875 | 0.488 | -20.498 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.844 | 2.884 | 2.391 | 0.258 | 0.038 |
Other Non-Current Assets
| 0.001 | 0.012 | 0.002 | 0.232 | -726.237 | -729.046 | -726.501 | -754.693 | -797.598 | -709.505 | 4.5 | 0.915 | 30.872 | -1.022 | 66.066 | 347.323 |
Total Non-Current Assets
| 688.361 | 659.568 | 677.009 | 711.911 | 726.237 | 729.046 | 726.501 | 754.693 | 797.598 | 709.505 | 443.918 | 210.704 | 135.529 | 1,794.333 | 1,140.64 | 767.859 |
Total Assets
| 771.584 | 790.69 | 833.028 | 862.295 | 892.093 | 968.106 | 1,022.086 | 1,101.574 | 1,217.268 | 1,332.934 | 1,062.116 | 1,504.649 | 1,518.415 | 4,170.383 | 2,717.094 | 1,171.629 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 0.826 | 0.635 | 0.756 | 1.092 | 2.411 | 3.229 | 5.449 | 8.655 | 13.901 | 20.223 | 12.058 | 14.397 | 45.968 | 196.25 | 223.13 | 106.333 |
Short Term Debt
| 0.392 | 0.392 | 0 | 0.072 | 1.74 | -7.252 | -1.043 | -1.02 | 1.1 | 0 | 0 | 0 | 30.078 | 116.791 | 154.3 | 174.166 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.035 | 2.704 | 10.363 | 42.211 | 18.133 | 8.132 |
Deferred Revenue
| -0.392 | 7.499 | 6.446 | 6.446 | 7.251 | 7.252 | 1.043 | 1.02 | -1.1 | 0 | 0 | 0 | 10.363 | 0 | 18.133 | 8.132 |
Other Current Liabilities
| 9.969 | 5.043 | 6.514 | 7.488 | 12.11 | 19.088 | 19.575 | 18.449 | 52.071 | 54.407 | 120.16 | 74.665 | 12.081 | 42.211 | 0.027 | 108.905 |
Total Current Liabilities
| 10.795 | 13.569 | 13.716 | 15.098 | 23.512 | 22.317 | 25.024 | 27.104 | 65.972 | 74.63 | 132.218 | 89.062 | 98.49 | 355.252 | 395.59 | 397.536 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 50 | 0 | 0 | 0 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.286 | 125.332 | 40.449 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.116 | 1.917 | 0.633 | 0.434 | 0.36 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 50 | 0 | 0 | 0 | 0.369 | 0 | 0 | 0 | 0 | 0 | 1.116 | 1.917 | 0.633 | 14.72 | 125.692 | 40.449 |
Total Liabilities
| 60.795 | 13.569 | 13.716 | 15.098 | 23.881 | 22.317 | 25.024 | 27.104 | 65.972 | 74.63 | 133.334 | 90.979 | 99.123 | 369.972 | 521.282 | 437.985 |
Equity: | ||||||||||||||||
Preferred Stock
| 965.308 | 0 | 0 | 0 | 0 | 958.093 | 957.538 | 960.764 | 964.044 | 958.51 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 482.301 | 482.301 | 482.301 | 482.301 | 482.301 | 482.301 | 482.301 | 482.234 | 482.234 | 482.234 | 241.117 | 241.117 | 241.117 | 245.928 | 200 | 0 |
Retained Earnings
| -1,898.998 | -1,834.266 | -1,799.424 | -1,772.598 | -1,748.822 | -1,671.356 | -1,620.638 | -1,539.881 | -1,456.357 | -1,360.256 | -1,210.649 | -725.761 | -720.139 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -965.308 | -963.995 | -957.473 | -957.181 | -958.204 | -958.093 | -957.538 | -960.764 | -964.044 | -958.51 | -50.788 | -41.592 | -46.297 | -369.182 | -279.547 | -230.846 |
Other Total Stockholders Equity
| 2,127.629 | 3,092.937 | 3,092.937 | 3,092.937 | 3,092.937 | 2,134.844 | 2,135.399 | 2,132.117 | 2,128.837 | 2,134.371 | 1,949.102 | 1,939.906 | 1,944.611 | 3,923.665 | 2,275.359 | 964.49 |
Total Shareholders Equity
| 710.932 | 776.977 | 818.341 | 845.459 | 868.212 | 945.789 | 997.062 | 1,074.47 | 1,154.714 | 1,256.349 | 928.782 | 1,413.67 | 1,419.292 | 3,800.411 | 2,195.812 | 733.644 |
Total Equity
| 710.789 | 777.121 | 819.312 | 847.197 | 868.212 | 945.789 | 997.062 | 1,074.47 | 1,151.296 | 1,258.304 | 928.782 | 1,413.67 | 1,419.292 | 3,800.411 | 2,195.812 | 733.644 |
Total Liabilities & Shareholders Equity
| 771.584 | 790.69 | 833.028 | 862.295 | 892.093 | 968.106 | 1,022.086 | 1,101.574 | 1,217.268 | 1,332.934 | 1,062.116 | 1,504.649 | 1,518.415 | 4,170.383 | 2,717.094 | 1,171.629 |