KPX Holdings Co.,Ltd.

KRX:092230.KS

69400 (KRW) • At close July 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

202420232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 118,779.478137,402.45737,511.31382,325.363194,061.32375,765.29114,744.5458,375.72953,425.47961,528.34438,096.2676,240.1542,805.30274,214.99388,662.31383,608.51630,831.80388,111.728
Depreciation & Amortization 45,820.56741,427.0234,835.56230,174.81129,916.69730,285.62229,577.45235,694.16138,933.63835,434.92435,119.63636,245.7735,050.628,740.13634,262.73126,663.69833,016.71116,416.269
Deferred Income Tax 000000000000000000
Stock Based Compensation 000000000000000000
Change In Working Capital 5,475.70420,085.8912,749.035-73,518.41-16,013.446-11,020.293-18,043.718-9,680.1029,896.225-29,349.2635,836.454371.7357,543.499-39,119.819-15,851.9279,499.611-60,596.8293,934.083
Accounts Receivables 12,902.426-6,344.3626,443.514-23,423.991-6,541.9364,210.531-78,011.164-3,324.863-14,261.7057,257.50500000000
Inventory -17,740.57719,333.101-631.283-46,718.6058,882.73114,701.716209.332-10,264.32811,891.65-8,885.791-12,338.013-3,668.699-5,440.093-28,986.25-1,311.5465,313.852-18,859.9991,619.607
Accounts Payables 0-2,718.92312,929.76714,700.31525,558.672-18,106.02461,732.21914,920.159719.906-9,153.88100000000
Other Working Capital 10,313.8549,816.074-5,992.963-18,076.13-43,912.914-11,826.517-18,253.05584.226-1,995.425-20,463.46948,174.4674,040.43412,983.592-10,133.569-14,540.3814,185.759-41,736.832,314.476
Other Non Cash Items -60,492.944-120,049.15817,519.096-62,790.648-118,357.538-4,547.99817,121.668-22,198.286-3,097.595-6,898.424-16,061.034-563.5314,130.589-30,268.354-6,637.232-47,855.67888,621.1612,576.525
Operating Cash Flow 109,582.80578,866.209102,615.006-23,808.88589,607.03590,482.62243,399.94162,191.50299,157.74760,715.58492,991.32242,294.12489,529.9933,566.955100,435.88571,916.14791,872.846111,038.605
Investing Activities:
Investments In Property Plant And Equipment -43,808.177-73,912.895-99,421.095-67,677.903-36,457.652-52,506.82-61,196.007-36,475.178-55,200.202-66,652.601-126,728.458-54,353.925-42,349.816-73,472.812-76,837.017-53,635.864-72,060.184-75,979.051
Acquisitions Net 56,290.6615,907.95759,084.88256,910.05118,623.3451,828.5842,485.6441,424.094-2,508.207485.36-4,112.808-309.783-13,752.932-7,886.389-146.984030,581.898-540.178
Purchases Of Investments -158,130.96-138,603.733-294,969.405-290,224.998-258,450.43-289,508.855-542,734.798-354,684.909-267,256.572-344,044.986-381,328.621-312,837.618-604,459.732-408,723.684-510,393.358-96,102.92-47,811.481-77,022.764
Sales Maturities Of Investments 168,339.049195,040.421198,703.188279,181.061208,229.578285,053.649487,420.651329,101.81284,605.615332,818.125385,939.778310,452.799537,834.896491,722.977507,005.89843,236.4433,423.0774,108.359
Other Investing Activites -1,191.535-15,258.25199,920.6059,579.7721,982.9011,572.964-2,411.573-7,590.3524,747.6891,362.0891,257.74113,529.0032,139.024-20,548.996-108.018-7,214.7-37.702609.967
Investing Cash Flow 21,499.039-26,826.5-36,681.824-12,232.01833,927.742-53,560.479-116,436.088-28,224.534-35,611.677-76,032.013-124,972.368-43,519.525-120,588.56-18,908.903-80,479.479-113,717.041-85,904.392-148,823.667
Financing Activities:
Debt Repayment -4,201.30513,680.079-8,229.58585,402.77718,211.068-8,672.8173,853.225-31,726.846-18,684.411,176.62256,383.005-5,614.91914,389.50845,017.24-21,939.4125,762.77512,353.96526,841.218
Common Stock Issued 0000000001,747.648033.002098.58623,763.54547,538.366834.63411,843.211
Common Stock Repurchased 000-11,788.34700000000-5,998.60900000
Dividends Paid -30,190.318-29,269.078-28,015.96-30,338.327-27,809.262-24,129.115-29,077.118-21,327.811-16,539.5-15,684.77-14,953.176-23,789.763-14,784.957-17,784.142-25,063.229-11,129.757-12,895.044-9,340.88
Other Financing Activities -11,204.95-26,259.102-12,421.109-20,358.57-2,798.11,316.4159,501.86-5,143.38314,647.5151,747.6484,287.766-5,658.5664,902.8780-20,076.23722,910.90723,596.0136,441.887
Financing Cash Flow -45,596.573-41,848.102-48,666.65422,917.533-12,396.293-31,485.52334,277.967-58,198.04-20,576.385-2,760.50145,717.595-35,030.2465,766.11227,331.684-43,315.33185,082.29123,889.56835,785.436
Other Information:
Effect Of Forex Changes On Cash 2,006.198199.604-75.6122,678.297-1,887.138331.00334.588-242.025896.541209.064162.81355.125-596.493102.461-132.6270-2,051.668-0.001
Net Change In Cash 87,491.46927,956.61717,190.915-10,445.072109,251.3465,767.623-38,723.591-24,473.09743,866.227-17,867.86513,899.361-36,200.523-25,888.95142,092.197-11,252.65843,281.39727,806.354-1,999.627
Cash At End Of Period 262,057.36174,565.891146,609.275129,418.36139,863.43230,612.08624,844.46363,568.05488,041.15144,174.92462,042.78948,143.42884,343.95110,232.90280,379.59991,632.25748,350.8620,544.506