KPX Holdings Co.,Ltd.

KRX:092230.KS

55700 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 83,993.48937,511.31382,325.363194,061.32375,765.29114,744.5458,375.72953,425.47961,528.34438,096.2676,240.1542,805.30274,214.99388,662.31383,608.51630,831.80388,111.728
Depreciation & Amortization 41,427.0234,835.56230,174.81129,916.69730,285.62229,577.45235,694.16138,933.63835,434.92435,119.63636,245.7735,050.628,740.13634,262.73126,663.69833,016.71116,416.269
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -205.20912,749.035-73,518.41-16,013.446-11,020.293-18,043.718-9,680.1029,896.225-29,349.2635,836.454371.7357,543.499-39,119.819-15,851.9279,499.611-60,596.8293,934.083
Accounts Receivables -6,344.3626,443.514-23,423.991-6,541.9364,210.531-78,011.164-3,324.863-14,261.7057,257.50500000000
Inventory 19,333.101-631.283-46,718.6058,882.73114,701.716209.332-10,264.32811,891.65-8,885.791-12,338.013-3,668.699-5,440.093-28,986.25-1,311.5465,313.852-18,859.9991,619.607
Accounts Payables -2,718.92312,929.76714,700.31525,558.672-18,106.02461,732.21914,920.159719.906-9,153.88100000000
Other Working Capital -10,475.025-5,992.963-18,076.13-43,912.914-11,826.517-18,253.05584.226-1,995.425-20,463.46948,174.4674,040.43412,983.592-10,133.569-14,540.3814,185.759-41,736.832,314.476
Other Non Cash Items -46,349.09117,519.096-62,790.648-118,357.538-4,547.99817,121.668-22,198.286-3,097.595-6,898.424-16,061.034-563.5314,130.589-30,268.354-6,637.232-47,855.67888,621.1612,576.525
Operating Cash Flow 78,866.209102,615.006-23,808.88589,607.03590,482.62243,399.94162,191.50299,157.74760,715.58492,991.32242,294.12489,529.9933,566.955100,435.88571,916.14791,872.846111,038.605
Investing Activities:
Investments In Property Plant And Equipment -73,912.895-99,421.095-67,677.903-36,457.652-52,506.82-61,196.007-36,475.178-55,200.202-66,652.601-126,728.458-54,353.925-42,349.816-73,472.812-76,837.017-53,635.864-72,060.184-75,979.051
Acquisitions Net -12,367.28359,084.88256,910.05118,623.3451,828.5842,485.6441,424.094-2,508.207485.36-4,112.808-309.783-13,752.932-7,886.389-146.984030,581.898-540.178
Purchases Of Investments -197,759.6-294,969.405-290,224.998-258,450.43-289,508.855-542,734.798-354,684.909-267,256.572-344,044.986-381,328.621-312,837.618-604,459.732-408,723.684-510,393.358-96,102.92-47,811.481-77,022.764
Sales Maturities Of Investments 235,375.224198,703.188279,181.061208,229.578285,053.649487,420.651329,101.81284,605.615332,818.125385,939.778310,452.799537,834.896491,722.977507,005.89843,236.4433,423.0774,108.359
Other Investing Activites 302.53499,920.6059,579.7721,982.9011,572.964-2,411.573-7,590.3524,747.6891,362.0891,257.74113,529.0032,139.024-20,548.996-108.018-7,214.7-37.702609.967
Investing Cash Flow -48,362.019-36,681.824-12,232.01833,927.742-53,560.479-116,436.088-28,224.534-35,611.677-76,032.013-124,972.368-43,519.525-120,588.56-18,908.903-80,479.479-113,717.041-85,904.392-148,823.667
Financing Activities:
Debt Repayment -13,680.1-460,173.448-455,941.681-257,074.112-175,085.86-271,464.225-180,652.364-359,088.854-327,870.55-295,482.656-353,414.266-343,702.282-283,894.748-132,486.208-9,953.0520-92.132
Common Stock Issued 00539,031.427000001,747.648033.002358,091.7998.58623,763.54547,538.366834.63411,843.211
Common Stock Repurchased 00-11,788.3470000000347,799.347-5,998.609328,911.987110,546.79835,715.827026,933.35
Dividends Paid -29,269.078-28,015.96-30,338.327-27,809.262-24,129.115-29,077.118-21,327.811-16,539.5-15,684.77-14,953.176-23,789.763-14,784.957-17,784.142-25,063.229-11,129.757-12,895.044-9,340.88
Other Financing Activities 22,636.596439,522.754-18,045.539272,487.081167,729.453334,819.31143,782.136355,051.969340,794.82356,153.427-5,658.56612,160.170-20,076.23722,910.90735,949.9786,441.887
Financing Cash Flow -20,312.583-48,666.65422,917.533-12,396.293-31,485.52334,277.967-58,198.04-20,576.385-2,760.50145,717.595-35,030.2465,766.11227,331.684-43,315.33185,082.29123,889.56835,785.436
Other Information:
Effect Of Forex Changes On Cash 199.604-75.6122,678.297-1,887.138331.00334.588-242.025896.541209.064162.81355.125-596.493102.461-132.6270-2,051.668-0.001
Net Change In Cash 27,956.61717,190.915-10,445.072109,251.3465,767.623-38,723.591-24,473.09743,866.227-17,867.86513,899.361-36,200.523-25,888.95142,092.197-11,252.65843,281.39727,806.354-1,999.627
Cash At End Of Period 174,565.891146,609.275129,418.36139,863.43230,612.08624,844.46363,568.05488,041.15144,174.92462,042.78948,143.42884,343.95110,232.90280,379.59991,632.25748,350.8620,544.506