Kec Corporation

KRX:092220.KS

975 (KRW) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 10,269.167,038.45723,515.19718,948.97115,581.61117,244.9568,549.68815,535.0446,485.0777,995.73914,231.75220,123.55325,446.57217,741.23711,695.47616,501.54729,505.087
Short Term Investments 96,68025,884.54763,722.92161,140.63721,263.87614,370.6649,378.52813,6861,063.775691.22302,143.0746,206.07310,006.5932,334.83410,041.87718,601.535
Cash and Short Term Investments 106,949.1632,923.00487,238.11880,089.60836,845.48831,615.6217,928.21629,221.0447,548.8518,686.96114,231.75222,266.62731,652.64527,747.8314,030.3126,543.42448,106.622
Net Receivables 32,466.39433,936.2360,240.81861,478.49461,893.94769,121.49380,804.49980,432.33795,342.88788,618.16198,429.24175,995.18486,880.4390033,566.28347,485.82
Inventory 78,913.82598,296.58953,065.30140,102.80846,778.9253,444.0355,604.56953,747.87156,466.97356,232.18851,165.26158,412.89685,153.87276,614.29872,508.63785,239.1264,242.079
Other Current Assets 2,488.547-0.001-000-0000-00.001-0-052,577.88584,481.746-0.001-0.002
Total Current Assets 220,817.926165,155.822200,544.236181,670.91145,518.354154,181.142154,337.284163,401.252159,358.712153,537.31163,826.254156,674.706203,686.955156,940.013171,020.693145,348.826159,834.519
Non-Current Assets:
Property, Plant & Equipment, Net 140,782.043150,345.913115,454.941104,099.263106,555.135184,509.177192,693.941202,489.759167,385.273180,197.577200,093.624239,807.645269,121.897248,021.524231,890.618221,532.567200,495.215
Goodwill 00000000000000000
Intangible Assets 16.03233.10266.4691.526109.8891,472.3781,456.9791,855.021,966.4052,026.5212,222.6333,167.3243,715.2253,627.8033,951.2244,609.6143,601.541
Goodwill and Intangible Assets 16.03233.10266.4691.526109.8891,472.3781,456.9791,855.021,966.4052,026.5212,222.6333,167.3243,715.2253,627.8033,951.2244,609.6143,601.541
Long Term Investments 84,232.418-25,262.201-62,656.644-59,184.756-19,835.9-12,918.759-8,132.485-9,503.9961,607.3191,086.4230-1,595.374-4,717.354-9,647.679-2,001.072-9,699.679-18,303.741
Tax Assets 4,427.84325,262.201147,180.175141,669.01101,862.136019,483.02824,866.77110,141.5729,775.695011,109.9046,763.46404,060.627104.316392.609
Other Non-Current Assets 2,424.44585,601.676-0-02.923,930.4050.41-00-010,042.888201.977455.63210,953.2610.00114,558.33521,220.649
Total Non-Current Assets 231,882.78235,980.69200,044.931186,675.043188,694.16196,993.201205,501.873219,707.553181,100.568193,086.216212,359.146252,691.476275,338.864252,954.909237,901.398231,105.153207,406.273
Total Assets 452,700.706401,136.513400,589.167368,345.953334,212.514351,174.343359,839.158383,108.805340,459.28346,623.526376,185.4409,366.183479,025.819409,894.922408,922.091376,453.979367,240.792
Liabilities & Equity:
Current Liabilities:
Account Payables 10,716.1815,202.22418,291.26115,043.92411,689.69413,850.35816,110.15711,615.16418,785.53726,685.02726,230.24725,037.64631,782.33829,857.9232,322.32511,443.86733,564.243
Short Term Debt 41,390.76844,642.06459,721.04355,684.70668,348.30957,002.54881,073.0797,527.28391,632.883138,645.675120,798.239159,780.515211,581.761109,576.2885,554.619116,185.39843,605.467
Tax Payables 527.002382.214351.33000002.77300000000
Deferred Revenue 0.39320.77119,796.9115,598.34214,849.80514,604.00215,309.65121,102.16517,440.93512,356.29615,993.49414,439.33720,313.45721,185.6690032,142.411
Other Current Liabilities 17,300.37216,468.97-0-0-0-0.001-00000.00100-0.00117,600.4730,161.397-0.001
Total Current Liabilities 69,407.71376,334.02997,809.21486,326.97294,887.80885,456.908112,492.878130,244.612127,859.355177,686.998163,021.981199,257.498263,677.556160,619.868135,477.414157,790.662109,312.12
Non-Current Liabilities:
Long Term Debt 2,640.9253,330.04336.94944,269.55156.87614,585.272026,00044,165.5041,908.28843,940.12843,503.68541,327.43396,224.35673,316.00749,733.53190,721.042
Deferred Revenue Non-Current 004,978.56852,053.3448,270.8848,690.90507,628.1938,347.2746,540.6864,125.8132,767.5183,804.4135,186.34,746.36900
Deferred Tax Liabilities Non-Current 22,197.71315,224.72518,616.05516,923.68617,035.7817,035.7817,035.7817,035.789,102.1059,117.7519,217.0979,217.0973,553.912,946.4142,884.3300
Other Non-Current Liabilities 1,748.9951,601.070.00100-0.0017,672.4450-00.001-0.001-0.001167.70.0010.0012,352.9317,041.465
Total Non-Current Liabilities 26,587.63320,155.83923,631.572113,246.58125,363.5440,311.95524,708.22550,663.97361,614.88317,566.72657,283.03755,488.29948,853.456104,357.07180,946.70752,086.46297,762.507
Total Liabilities 95,995.34696,489.868121,440.786199,573.553120,251.347125,768.863137,201.102180,908.585189,474.238195,253.724220,305.018254,745.797312,531.013264,976.939216,424.121209,877.124207,074.627
Equity:
Preferred Stock 00000000000000000
Common Stock 100,381.57172,381.57172,374.07158,353.4758,353.4756,225.81155,427.93944,523.69229,523.69229,523.69229,523.69295,236.92571,058.09965,705.4965,705.4930,205.4930,205.49
Retained Earnings 7,435.73954,849.402-53,367.412-62,214.671-18,717.5431,107.4275,099.4484,104.7473,700.7273,541.638-19,993.386-45,541.385-23.614-52,689.282-21,198.235-1,184.241193.36
Accumulated Other Comprehensive Income/Loss 65,55062,002.215127,853.01659,430.06661,035.60158,182.88553,441.18255,438.956115,080.62600000000
Other Total Stockholders Equity 175,619.989108,220.724125,785.703107,145.971107,274.008104,069.243103,394.00693,147.524-1,569.01113,989.663140,204.98399,057.6289,904.239124,605.727140,882.395130,453.379125,538.956
Total Shareholders Equity 348,987.299297,453.911272,645.377162,714.836207,945.536219,585.365217,362.574197,214.919146,736.035147,054.993149,735.289148,753.16160,938.724137,621.935185,389.65159,474.628155,937.806
Total Equity 356,705.36304,646.645279,148.381168,772.401213,961.167225,405.48222,638.055202,200.22150,985.042151,369.802155,880.382154,620.385166,494.807144,917.983192,497.97166,576.855160,166.166
Total Liabilities & Shareholders Equity 452,700.706401,136.513400,589.167368,345.953334,212.514351,174.343359,839.158383,108.805340,459.28346,623.526376,185.4409,366.183479,025.82409,894.922408,922.091376,453.979367,240.793