Modern Healthcare Technology Holdings Limited
HKEX:0919.HK
0.087 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 215.088 | 187.982 | 199.206 | 199.206 | 171.91 | 171.91 | 141.747 | 141.747 | 122.039 | 122.039 | 179.031 | 179.031 | 228.865 | 228.865 | 210.229 | 210.229 | 174.779 | 174.779 | 183.294 | 183.294 | 182.766 | 182.766 | 167.612 | 167.612 | 181.683 | 181.683 | 204.002 | 204.002 | 244.605 | 244.605 | 354.343 | 354.343 | 366.652 | 366.652 | 375.272 | 375.272 | 397.248 | 397.248 | 447.664 | 448.633 | 623.604 | 440.85 | 623.162 | 488.565 | 615.987 | 481.249 | 561.422 | 426.588 | 484.426 | 455.551 | 323.164 | 284.07 | 244.905 |
Short Term Investments
| 5.674 | 5.674 | 5.458 | 5.458 | 5.62 | 5.62 | 5.191 | 5.191 | 5.494 | 5.494 | 5.437 | 5.437 | 5.476 | 5.476 | 5.357 | 5.357 | 5.151 | 5.151 | 5.357 | 5.357 | 5.469 | 5.469 | 5.389 | 5.389 | 5.556 | 5.556 | 5.407 | 5.407 | 5.234 | 5.234 | -12.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.141 | 0 | 7.16 | 7.156 | 7.155 |
Cash and Short Term Investments
| 220.762 | 193.656 | 204.664 | 204.664 | 177.53 | 177.53 | 146.938 | 146.938 | 127.533 | 127.533 | 184.468 | 184.468 | 234.341 | 234.341 | 215.586 | 215.586 | 179.93 | 179.93 | 188.651 | 188.651 | 188.235 | 188.235 | 173.001 | 173.001 | 187.239 | 187.239 | 204.002 | 209.409 | 244.605 | 249.839 | 354.343 | 354.343 | 366.652 | 366.652 | 375.272 | 375.272 | 397.248 | 397.248 | 447.664 | 448.633 | 623.604 | 440.85 | 623.162 | 488.565 | 615.987 | 481.249 | 561.422 | 426.588 | 491.567 | 455.551 | 330.324 | 291.226 | 244.905 |
Net Receivables
| 109.006 | 108.908 | 104.443 | 103.884 | 120.552 | 117.154 | 146.584 | 142.377 | 142.86 | 138.71 | 152.079 | 151.497 | 154.398 | 148.434 | 159.147 | 149.715 | 163.411 | 155.419 | 170.503 | 165.565 | 164.992 | 164.992 | 171.041 | 171.041 | 169.539 | 169.539 | 136.772 | 168.617 | 131.136 | 166.666 | 141.981 | 170.671 | 176.632 | 176.632 | 183.915 | 183.915 | 190.827 | 190.827 | 128.017 | 194.7 | 190.377 | 190.377 | 190.329 | 190.329 | 195.2 | 195.2 | 191.743 | 191.743 | 217.466 | 0 | 167.984 | 168.239 | 0 |
Inventory
| 8.391 | 8.391 | 8.616 | 8.616 | 7.819 | 7.819 | 7.693 | 7.693 | 7.833 | 7.833 | 7.922 | 7.922 | 9.553 | 9.553 | 15.177 | 15.177 | 15.131 | 15.131 | 17.808 | 17.808 | 18.881 | 18.881 | 21.342 | 21.342 | 26.097 | 26.097 | 24.194 | 24.194 | 29.344 | 29.344 | 27.143 | 27.143 | 21.977 | 21.977 | 21.749 | 21.749 | 23.499 | 23.499 | 24.101 | 24.101 | 23.402 | 23.402 | 20.255 | 20.255 | 19.293 | 19.293 | 18.778 | 18.778 | 13.159 | 9.801 | 9.418 | 7.624 | 6.492 |
Other Current Assets
| 25.13 | 52.334 | 22.965 | 49.897 | 28.14 | 79.384 | 229.031 | 86.654 | 224.35 | 85.64 | 229.56 | 78.063 | 235.411 | 86.977 | 246.621 | 96.906 | 250.102 | 94.683 | 255.57 | 90.005 | 249.143 | 84.151 | 260.33 | 89.289 | 268.296 | 98.757 | 139.58 | 102.328 | 139.052 | 98.288 | 133.799 | 105.109 | 282.76 | 106.128 | 288.866 | 104.951 | 291.016 | 100.189 | 179.11 | 111.458 | 124.358 | 116.735 | 171.282 | 115.55 | 175.806 | 115.344 | 163.626 | 106.717 | 7.728 | 95.821 | 3.085 | 4.521 | 187.334 |
Total Current Assets
| 363.289 | 363.289 | 367.061 | 367.061 | 381.887 | 381.887 | 383.662 | 383.662 | 359.716 | 359.716 | 421.95 | 421.95 | 479.305 | 479.305 | 477.384 | 477.384 | 445.163 | 445.163 | 462.029 | 462.029 | 456.259 | 456.259 | 454.673 | 454.673 | 481.632 | 481.632 | 504.548 | 504.548 | 544.137 | 544.137 | 657.266 | 657.266 | 671.389 | 671.389 | 685.887 | 685.887 | 711.763 | 711.763 | 778.892 | 778.892 | 771.364 | 771.364 | 814.699 | 814.699 | 811.086 | 811.086 | 743.826 | 743.826 | 729.92 | 561.173 | 510.811 | 471.61 | 438.731 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 195.911 | 235.011 | 198.957 | 245.469 | 128.826 | 173.726 | 143.668 | 187.609 | 150.654 | 201.044 | 164.279 | 203.932 | 134.186 | 177.376 | 172.458 | 172.458 | 144.374 | 158.294 | 159.754 | 159.754 | 80.452 | 80.452 | 80.274 | 80.274 | 68.76 | 68.76 | 71.485 | 71.485 | 63.424 | 63.424 | 79.152 | 79.152 | 96.717 | 96.717 | 108.087 | 108.087 | 122.427 | 122.427 | 139.916 | 139.916 | 148.986 | 148.986 | 145.448 | 145.448 | 133.724 | 133.724 | 83.479 | 83.479 | 75.83 | 55.694 | 50.588 | 194.54 | 75.444 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 3.108 | 3.108 | 0.697 | 0.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.452 | 1.452 | 1.343 | 1.343 | 1.591 | 1.591 | 1.776 | 1.776 | 1.906 | 1.906 | 2.147 | 2.147 | 2.294 | 2.294 | 2.342 | 2.342 | 2.451 | 2.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -0 | 0 | -46.512 | 0 | -44.9 | 0 | -43.941 | 0 | -50.39 | 0 | -39.653 | 0 | -43.19 | 0 | 2.522 | 2.522 | 2.413 | 2.413 | 2.661 | 2.661 | 2.846 | 2.846 | 2.976 | 2.976 | 3.217 | 3.217 | 3.364 | 3.364 | 5.45 | 5.45 | 3.148 | 3.148 | -4.285 | 0 | -5.095 | 0 | -5.225 | 0 | -5.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 39.1 | 0 | 46.512 | 0 | 44.9 | 0 | 43.941 | 0 | 50.39 | 0 | 39.653 | 0 | 43.19 | 0 | 11.507 | 0 | 13.92 | 0 | 13.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.032 | 0 | 12.87 | 0 | 12.866 | 0.08 | 4.285 | 4.285 | 5.095 | 5.095 | 5.225 | 5.225 | 5.06 | 5.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.206 | 0 | 0.111 | 0 | 0.423 | 0 | 0.738 | 0 | 1.237 | 0 | 0.902 | 0 | 0.901 | 0 | 1.379 | 0 | 3.863 | 0 | 4.716 | 0 | 3.874 | 0 | 8.555 | 0 | 20.609 | 0 | 15.527 | 0 | 14.864 | 0 | 17.248 | 0 | 16.389 | 0 | 16.615 | 0 | 14.256 | 0 | 13.56 | 0 | 14.473 | 0 | 24.748 | 0 | 24.191 | 0 | 13.205 | 0 | 13.662 | 12.372 | 18.744 | 23.745 | 26.19 |
Other Non-Current Assets
| 12.53 | 12.736 | 64.604 | 18.203 | 50.213 | 5.736 | 56.819 | 13.616 | 59.356 | 10.203 | 52.985 | 14.234 | 54.65 | 12.361 | 15.835 | 28.721 | 10.264 | 14.127 | 12.206 | 30.91 | 36.066 | 39.94 | 35.298 | 43.853 | 36.698 | 57.307 | 19.634 | 48.193 | 14.864 | 42.598 | 12.021 | 42.055 | 32.104 | 44.208 | 44.911 | 56.431 | 46.954 | 55.985 | 27.67 | 36.17 | 20.053 | 34.526 | 26.248 | 50.996 | 22.264 | 46.455 | 188.928 | -83.479 | 199.332 | 197.953 | 193.894 | 18.339 | 146.411 |
Total Non-Current Assets
| 247.747 | 247.747 | 263.672 | 263.672 | 179.462 | 179.462 | 201.225 | 201.225 | 211.247 | 211.247 | 218.166 | 218.166 | 189.737 | 189.737 | 203.701 | 203.701 | 174.834 | 174.834 | 193.325 | 193.325 | 123.238 | 123.238 | 127.103 | 127.103 | 129.284 | 129.284 | 123.042 | 123.042 | 111.472 | 111.472 | 124.435 | 124.435 | 145.21 | 145.21 | 169.613 | 169.613 | 183.637 | 183.637 | 181.146 | 181.146 | 183.512 | 183.512 | 196.444 | 196.444 | 180.179 | 180.179 | 285.612 | 83.479 | 288.824 | 266.019 | 263.226 | 236.624 | 248.045 |
Total Assets
| 611.036 | 611.036 | 630.733 | 630.733 | 561.349 | 561.349 | 584.887 | 584.887 | 570.963 | 570.963 | 640.116 | 640.116 | 669.042 | 669.042 | 681.085 | 681.085 | 619.997 | 619.997 | 655.354 | 655.354 | 579.497 | 579.497 | 581.776 | 581.776 | 610.916 | 610.916 | 627.59 | 627.59 | 655.609 | 655.609 | 781.701 | 781.701 | 816.599 | 816.599 | 855.5 | 855.5 | 895.4 | 895.4 | 960.038 | 960.038 | 954.876 | 954.876 | 1,011.143 | 1,011.143 | 991.265 | 991.265 | 1,029.438 | 1,029.438 | 1,018.744 | 827.192 | 774.037 | 708.234 | 686.776 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.323 | 1.323 | 1.052 | 1.052 | 1.323 | 1.323 | 1.168 | 1.168 | 0.263 | 0.263 | 0.546 | 0.546 | 0.525 | 0.525 | 0.743 | 0.743 | 0.442 | 0.442 | 0.807 | 0.807 | 0.861 | 0.861 | 4.993 | 4.993 | 2.103 | 2.103 | 89.761 | 0.806 | 87.265 | 2.392 | 89.691 | 0.412 | 89.029 | 0.742 | 1.68 | 1.68 | 2.361 | 2.361 | 98.398 | 0.809 | 2.471 | 2.471 | 1.05 | 1.05 | 0.911 | 0.911 | 1.889 | 1.889 | 72.412 | 0.727 | 53.233 | 52.336 | 48.629 |
Short Term Debt
| 56.322 | 0.597 | 53.463 | 0 | 25.777 | 0 | 43.091 | 0 | 56.441 | 0 | 64.54 | 0 | 70.795 | 0 | 70.09 | 0 | 48.602 | 0 | 45.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.712 | 0.712 | 2.503 | 91.405 | 1.84 | 1.84 | 3.68 | 3.68 | 1.84 | 1.84 | 3.68 | 3.68 | 1.84 | 1.84 | 3.698 | 3.68 | 2.782 | 0 | 2.757 | 0 | 0.02 | 0 | 0 |
Tax Payables
| 1.585 | 0 | 1.219 | 0 | 2.431 | 0 | 3.741 | 0 | 4.115 | 0 | 4.837 | 0 | 3.695 | 0 | 6.205 | 0 | 4.91 | 0 | 7.645 | 0 | 7.69 | 0 | 7.533 | 0 | 0.717 | 0 | 3.57 | 0 | 1.567 | 0 | 4.949 | 0 | 14.342 | 0 | 12.588 | 0 | 16.662 | 0 | 19.391 | 0 | 21.306 | 0 | 13.81 | 0 | 7.221 | 0 | 29.491 | 0 | 18.253 | 3.996 | 2.826 | 2.383 | 2.383 |
Deferred Revenue
| 251.383 | 0 | 269.094 | 0 | -25.777 | 0 | -43.091 | 0 | -56.441 | 0 | -64.54 | 0 | 3.695 | 0 | 6.205 | 0 | 4.91 | 0 | 7.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.949 | 0 | 14.342 | 0 | 12.588 | 0 | 16.662 | 0 | 19.391 | 0 | 21.306 | 0 | 13.81 | 0 | 7.221 | 0 | 29.491 | 0 | 18.253 | 0 | -0.02 | 0 | 0 |
Other Current Liabilities
| 52.123 | 359.231 | 70.165 | 392.722 | 341.179 | 341.179 | 304.852 | 304.852 | 338.294 | 338.294 | 360.677 | 360.677 | 256.284 | 330.774 | 316.471 | 392.766 | 381.082 | 434.594 | 378.863 | 431.634 | 391.282 | 391.282 | 388.191 | 388.191 | 519.928 | 519.928 | 425.813 | 514.768 | 440.934 | 525.807 | 509.423 | 603.651 | 547.224 | 649.853 | 675.915 | 688.503 | 694.611 | 711.273 | 655.978 | 772.958 | 777.935 | 799.241 | 842.301 | 856.111 | 830.676 | 837.915 | 713.252 | 745.525 | 648.623 | 509.629 | 416.521 | 408.821 | 378.948 |
Total Current Liabilities
| 361.151 | 361.151 | 393.774 | 393.774 | 342.502 | 342.502 | 306.02 | 306.02 | 338.557 | 338.557 | 361.223 | 361.223 | 331.299 | 331.299 | 393.509 | 393.509 | 435.036 | 435.036 | 432.441 | 432.441 | 392.143 | 392.143 | 393.184 | 393.184 | 522.031 | 522.031 | 515.574 | 515.574 | 528.199 | 528.199 | 604.775 | 604.775 | 653.098 | 742 | 692.023 | 692.023 | 717.314 | 717.314 | 775.607 | 775.607 | 805.392 | 805.392 | 859.001 | 859.001 | 842.506 | 842.506 | 747.414 | 747.414 | 742.045 | 510.356 | 469.754 | 461.157 | 427.577 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.355 | 50.25 | 62.548 | 62.548 | 14.333 | 14.333 | 16.164 | 16.164 | 8.571 | 8.571 | 28.09 | 28.09 | 44.277 | 44.277 | 66.92 | 66.92 | 32.281 | 32.281 | 30.676 | 30.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.575 | 0.575 | 0.454 | 0.454 | 2.137 | 2.137 | 1.948 | 1.948 | 3.565 | 3.565 | 3.316 | 3.316 | 3.951 | 3.942 | 4.556 | 0 | 0.037 | 0 | 0 |
Deferred Revenue Non-Current
| 49.895 | 0 | -0.606 | 0 | -0.634 | 0 | -0.63 | 0 | -0.626 | 0 | -0.625 | 0 | -0.574 | 0 | -0.572 | 0 | -0.57 | 0 | -0.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.149 | 0 | 0.606 | 0 | 0.634 | 0 | 0.63 | 0 | 0.626 | 0 | 0.625 | 0 | 0.574 | 0 | 0.572 | 0 | 0.57 | 0 | 0.572 | 0 | 0.458 | 0 | 0.458 | 0 | 0.457 | 0 | 0 | 0 | 0.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.099 | 5.248 | 0.606 | 0.606 | 0.634 | 0.634 | 0.63 | 0.63 | 0.626 | 0.626 | 0.625 | 0.625 | 0.574 | 0.574 | 0.572 | 0.572 | 0.57 | 0.57 | 0.572 | 0.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0.834 | 0 | 1.148 | 0 | 0.508 | 0 | 1.634 | 0 | 5.068 | 5.068 | 6.46 | 6.46 | 7.873 | 7.873 | 2.231 | 2.231 | 0 | -3.565 | 0 | -3.316 | 0 | -3.942 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 55.498 | 55.498 | 63.154 | 63.154 | 14.967 | 14.967 | 16.794 | 16.794 | 9.197 | 9.197 | 28.715 | 28.715 | 44.851 | 44.851 | 67.492 | 67.492 | 32.851 | 32.851 | 31.248 | 31.248 | 0.458 | 0 | 0.458 | 0 | 0.457 | 0 | 0.834 | 0 | 1.97 | 0 | 0.508 | 0 | 1.634 | 0 | 5.643 | 5.643 | 6.914 | 6.914 | 10.01 | 10.01 | 4.179 | 4.179 | 3.565 | 3.565 | 3.316 | 3.316 | 3.951 | 3.942 | 4.556 | 0 | 0.037 | 0 | 0 |
Total Liabilities
| 416.649 | 416.649 | 456.928 | 456.928 | 357.469 | 357.469 | 322.814 | 322.814 | 347.754 | 347.754 | 389.938 | 389.938 | 376.15 | 376.15 | 461.001 | 461.001 | 467.887 | 467.887 | 463.689 | 463.689 | 392.601 | 392.143 | 393.642 | 393.184 | 522.488 | 522.031 | 516.408 | 515.574 | 530.169 | 528.199 | 605.283 | 604.775 | 654.732 | 742 | 697.666 | 697.666 | 724.228 | 724.228 | 785.617 | 785.617 | 809.571 | 809.571 | 862.566 | 862.566 | 845.822 | 845.822 | 751.365 | 751.365 | 746.601 | 510.356 | 469.754 | 461.157 | 427.577 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 2.358 | 0 | 200.622 | 0 | 261.884 | 0 | 221.229 | 0 | 248.157 | 0 | 137.327 | 0 | 198.145 | 0 | 0 | 0 | 1.456 | 0 | 0 | 0 | 370.976 | 0 | 0 | 0 | 370.816 | 0 | 0 | 0 | 280.973 | 0 | 0 | 0 | 281.007 | 0 | 0 | 0 | 283.203 | 0 | 0 | 0 | 284.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 90.448 | 87.4 | 87.4 | 87.4 | 87.4 | 87.4 | 87.4 | 87.4 | 87.4 | 87.4 | 87.4 | 87.4 | 87.4 | 87.4 | 87.4 | 87.4 | 87.4 | 87.4 | 87.4 | 87.4 | 72.352 | 72.352 | 72.352 | 72.352 |
Retained Earnings
| -235.643 | 137.61 | 118.379 | 118.379 | 147.181 | 147.181 | 208.443 | 208.443 | 167.788 | 167.788 | 194.716 | 194.716 | -136.657 | 236.596 | -196.563 | 176.69 | 110.873 | 110.873 | 147.78 | 147.78 | 142.463 | 142.463 | 145.27 | 145.27 | 49.223 | 49.223 | 70.376 | 70.376 | 83.384 | 83.384 | 76.85 | 76.85 | 64.73 | 59.202 | 61.225 | 61.225 | 73.853 | 73.853 | 80.158 | 80.158 | 52.072 | 52.072 | 55.64 | 55.64 | 54.038 | 54.038 | 157.275 | 157.275 | 150.412 | 114.803 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -1.719 | -357.517 | -2.358 | -358.156 | -0.852 | -356.65 | -3.745 | -359.543 | -1.649 | -357.447 | -1.761 | -357.559 | -0.67 | -356.468 | -1.582 | -371.283 | -324.503 | -373.319 | -1.456 | -371.157 | -248.688 | -370.452 | -370.976 | -370.976 | -260.789 | -372.669 | -370.816 | -370.816 | -262.464 | -369.808 | -280.973 | -280.973 | -235.507 | -363.969 | -281.007 | -281.007 | -225.031 | -280.289 | -283.203 | -283.203 | -195.593 | -284.225 | -284.522 | -284.522 | -183.323 | -286.056 | 0 | 0 | -179.442 | 0 | -138.987 | 0 | -137.108 |
Other Total Stockholders Equity
| 336.246 | 318.791 | -39.365 | 318.791 | -237.629 | 318.791 | -298.891 | 318.791 | -258.236 | 318.791 | -285.164 | 318.791 | 198.919 | 318.791 | 124.198 | 318.791 | 269.975 | 318.791 | -52.366 | 318.791 | 197.027 | 318.791 | -52.185 | 318.791 | 206.911 | 318.791 | -52.025 | 318.791 | 211.447 | 318.791 | 9.026 | 289.999 | 244.739 | 289.827 | 8.992 | 289.999 | 234.741 | 289.999 | 6.796 | 289.999 | 201.367 | 289.999 | 5.477 | 289.999 | 187.266 | 289.999 | 33.335 | 33.335 | 213.708 | 129.606 | 370.839 | 174.703 | 323.955 |
Total Shareholders Equity
| 189.332 | 189.332 | 169.462 | 169.462 | 199.77 | 199.77 | 258.139 | 258.139 | 219.58 | 219.58 | 246.396 | 246.396 | 289.367 | 289.367 | 214.646 | 214.646 | 146.793 | 146.793 | 185.862 | 185.862 | 181.25 | 181.25 | 183.533 | 183.533 | 85.793 | 85.793 | 108.799 | 108.799 | 122.815 | 122.815 | 173.276 | 173.276 | 161.362 | 72.46 | 157.617 | 157.617 | 170.963 | 170.963 | 174.354 | 174.354 | 145.246 | 145.246 | 148.517 | 148.517 | 145.381 | 145.381 | 278.01 | 278.01 | 272.078 | 316.761 | 304.204 | 247.055 | 259.199 |
Total Equity
| 194.387 | 194.387 | 173.805 | 173.805 | 203.88 | 203.88 | 262.073 | 262.073 | 223.209 | 223.209 | 250.178 | 250.178 | 292.892 | 292.892 | 220.084 | 220.084 | 152.11 | 152.11 | 191.665 | 191.665 | 186.896 | 186.896 | 188.134 | 188.134 | 88.428 | 88.428 | 111.182 | 111.182 | 125.44 | 125.44 | 176.418 | 176.418 | 161.867 | 72.965 | 157.834 | 157.834 | 171.172 | 171.172 | 174.421 | 174.421 | 145.305 | 145.305 | 148.577 | 148.577 | 145.443 | 145.443 | 278.073 | 278.073 | 272.143 | 316.836 | 304.283 | 247.077 | 259.199 |
Total Liabilities & Shareholders Equity
| 611.036 | 611.036 | 630.733 | 630.733 | 561.349 | 561.349 | 584.887 | 584.887 | 570.963 | 570.963 | 640.116 | 640.116 | 669.042 | 669.042 | 681.085 | 681.085 | 619.997 | 619.997 | 655.354 | 655.354 | 579.497 | 579.039 | 581.776 | 581.318 | 610.916 | 610.459 | 627.59 | 626.756 | 655.609 | 653.639 | 781.701 | 781.193 | 816.599 | 814.965 | 855.5 | 855.5 | 895.4 | 895.4 | 960.038 | 960.038 | 954.876 | 954.876 | 1,011.143 | 1,011.143 | 991.265 | 991.265 | 1,029.438 | 0 | 1,018.744 | 827.192 | 774.037 | 708.234 | 686.776 |