T'Way Air Co., Ltd.
KRX:091810.KS
3135 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 208,568.114 | 244,709.368 | 194,952.771 | 170,839.604 | 102,449.136 | 85,711.862 | 84,157.248 | 14,975.848 | 31,156.108 | 7,856.975 | 16,495.424 | 18,716.153 | 13,224.581 | 8,125.544 | 32,143.686 | 20,364.16 | 58,800.607 | 33,378.067 | 123,101.709 | 35,243.271 | 155,917.33 | 218,312.589 | 219,445.264 | 224,264.69 | 63,680.139 | 107,635.211 |
Short Term Investments
| 176,830.353 | 144,117.635 | 137,091.517 | 155,748.164 | 173,661.548 | 182,065.097 | 100,188.542 | 94,839.488 | 129,540.107 | 78,863.847 | 65,200.735 | 65,731.78 | 110,472.143 | 60,486.052 | 67,793.512 | 53,471.623 | 43,850.874 | 52,229.704 | 61,549.959 | 153,062.078 | 91,790.256 | 66,771.289 | 38,304.55 | 36,600 | 80,231.543 | 500 |
Cash and Short Term Investments
| 385,398.467 | 388,827.003 | 332,044.288 | 326,587.769 | 276,110.683 | 267,776.959 | 184,345.79 | 109,815.337 | 160,696.215 | 86,720.822 | 81,696.16 | 84,447.932 | 123,696.724 | 68,611.596 | 99,937.198 | 73,835.783 | 102,651.481 | 85,607.771 | 184,651.668 | 188,305.349 | 247,707.586 | 285,083.878 | 257,749.814 | 260,864.69 | 143,911.682 | 108,135.211 |
Net Receivables
| 37,625.092 | 62,844.316 | 68,953.787 | 73,267.601 | 49,910.674 | 39,392.085 | 43,388.159 | 31,529.81 | 23,026.279 | 23,739.674 | 15,398.718 | 15,404.873 | 19,583.651 | 16,053.946 | 12,809.995 | 19,196.542 | 21,764.199 | 31,687.668 | 63,896.529 | 74,070.474 | 66,268.285 | 54,367.439 | 57,899.458 | 51,131.38 | 43,885.046 | 41,690.646 |
Inventory
| 30,242.108 | 25,199.548 | 22,057.103 | 20,623.12 | 17,911.821 | 15,681.231 | 14,184.015 | 12,655.63 | 11,378.306 | 10,316.982 | 9,492.588 | 10,224.796 | 10,750.566 | 10,950.817 | 11,083.756 | 11,657.644 | 11,913.323 | 11,461.638 | 11,739.861 | 11,021.823 | 10,440.948 | 10,106.347 | 9,338.084 | 9,313.443 | 7,470.742 | 6,590.45 |
Other Current Assets
| 52,628.528 | 34,936.036 | 31,398.752 | -0 | -1,350.001 | -1,350.001 | -1,349.999 | -1,350.001 | -1,350 | -1,350 | -1,350 | -1,350 | -1,292.285 | -1,350.001 | -1,349.999 | -1,350 | -1,350 | -1,350 | -1,350 | 0 | 0 | -0.001 | -0 | 0.001 | 0 | -0.001 |
Total Current Assets
| 505,894.196 | 511,806.904 | 454,453.93 | 420,478.489 | 342,583.177 | 321,500.274 | 240,567.964 | 152,650.776 | 193,750.8 | 119,427.478 | 105,237.465 | 108,727.602 | 152,738.656 | 94,266.359 | 122,480.95 | 103,339.969 | 134,979.003 | 127,407.078 | 258,938.058 | 273,397.646 | 324,416.819 | 349,557.663 | 324,987.356 | 321,309.514 | 195,267.47 | 156,416.306 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 445,800.905 | 413,189.261 | 406,726.611 | 374,266.581 | 375,631.273 | 395,551.681 | 374,668.281 | 346,674.242 | 336,651.8 | 291,678.475 | 285,831.298 | 298,697.234 | 299,394.081 | 319,761.866 | 341,934.924 | 370,125.158 | 387,682.962 | 408,041.679 | 419,351.412 | 396,323.194 | 420,158.8 | 406,390.004 | 50,925.467 | 35,658.688 | 32,430.948 | 31,407.679 |
Goodwill
| -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,612.064 | 2,710.193 | 2,783.86 | 1,679.239 | 1,578.33 | 1,763.002 | 1,933.798 | 1,785.923 | 1,846.713 | 1,879.913 | 2,003.653 | 2,178.86 | 2,419.124 | 2,662.321 | 2,885.771 | 2,994.737 | 3,149.289 | 4,197.795 | 4,446.417 | 4,570.794 | 4,194.954 | 4,123.546 | 4,217.048 | 4,339.179 | 4,505.956 | 4,454.172 |
Goodwill and Intangible Assets
| 2,612.064 | 2,710.193 | 2,783.86 | 1,679.239 | 1,578.33 | 1,763.002 | 1,933.798 | 1,785.923 | 1,846.713 | 1,879.913 | 2,003.653 | 2,178.86 | 2,419.124 | 2,662.321 | 2,885.771 | 2,994.737 | 3,149.289 | 4,197.795 | 4,446.417 | 4,570.794 | 4,194.954 | 4,123.546 | 4,217.048 | 4,339.179 | 4,505.956 | 4,454.172 |
Long Term Investments
| 415.11 | 415.11 | 415.11 | -151,998.232 | -169,911.615 | -178,315.164 | -96,438.61 | -93,151.543 | -127,852.161 | -77,175.902 | -63,512.79 | -63,727.285 | -108,619.297 | -58,703.676 | -66,055.295 | -53,437.3 | 0 | 0 | -61,406.56 | 0 | 0 | 0 | 2,400.301 | -36,542.627 | -79,349.627 | 1,137.352 |
Tax Assets
| 132,309.197 | 121,956.399 | 301,825.153 | 121,857.224 | 123,469.395 | 122,850.26 | 133,289.102 | 145,894.677 | 129,424.602 | 115,706.199 | 104,887.665 | 97,375.328 | 84,792.511 | 75,521.024 | 62,702.457 | 33,391.576 | 35,245.811 | 34,931.622 | 25,204.97 | 23,488.487 | 17,557.812 | 14,034.129 | 12,532.249 | 6,446.521 | 5,321.332 | 4,905.491 |
Other Non-Current Assets
| 342,266.08 | 324,488.654 | 288,276.169 | 488,945.07 | 489,973.607 | 491,639.211 | 388,475.355 | 418,930.012 | 409,611.396 | 325,797.387 | 300,600.399 | 278,250.647 | 306,494.694 | 248,551.88 | 241,840.259 | 174,218.507 | 119,992.992 | 118,188.646 | 161,224.01 | 86,010.642 | 66,706.254 | 49,067.984 | 35,813.773 | 71,482.164 | 110,923.929 | 27,450.171 |
Total Non-Current Assets
| 923,403.356 | 862,759.617 | 1,000,026.903 | 834,749.883 | 820,740.991 | 833,488.99 | 801,927.926 | 820,133.311 | 749,682.35 | 657,886.072 | 629,810.224 | 612,774.784 | 584,481.114 | 587,793.414 | 583,308.115 | 527,292.677 | 546,071.054 | 565,359.742 | 548,820.249 | 510,393.117 | 508,617.82 | 473,615.663 | 105,888.837 | 81,383.925 | 73,832.538 | 69,354.866 |
Total Assets
| 1,429,297.552 | 1,374,566.52 | 1,454,480.834 | 1,255,228.372 | 1,163,324.168 | 1,154,989.265 | 1,042,495.891 | 972,784.087 | 943,433.15 | 777,313.55 | 735,047.689 | 721,502.386 | 737,219.769 | 682,059.773 | 705,789.065 | 630,632.646 | 681,050.057 | 692,766.82 | 807,758.307 | 783,790.762 | 833,034.64 | 823,173.326 | 430,876.193 | 402,693.439 | 269,100.008 | 225,771.172 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 117,140.292 | 106,758.602 | 102,022.909 | 9,918.658 | 81,100.062 | -142,724.954 | 71,491.813 | -75,242.606 | -86,326.298 | -56,416.975 | -42,996.981 | -34,477.389 | -41,606.181 | -24,034.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,899.144 | 0 | 0 | 2,403.014 |
Short Term Debt
| 101,044.902 | 89,663.778 | 78,862.05 | 94,668.041 | 90,328.433 | 126,206.865 | 127,588.015 | 143,876.233 | 140,907.98 | 177,832.696 | 125,781.353 | 124,568.155 | 125,797.328 | 121,512.968 | 119,380.127 | 123,647.216 | 125,253.209 | 86,066.707 | 73,935.212 | 72,153.279 | 69,528.535 | 63,893.773 | 0 | 0 | 0 | 0 |
Tax Payables
| 5,121.404 | 6,680.329 | 3,550.436 | 3,570.677 | 3,690.148 | 2,613.307 | 58.695 | 0 | 6.51 | 1.302 | 1,858.444 | 0 | 2,183.174 | 5.56 | 38.603 | 33.912 | 42.175 | 28.706 | 146.288 | 6,466.562 | 6,466.562 | 15,613.598 | 9,116.738 | 11,102.043 | 16,538.479 | 9,511.361 |
Deferred Revenue
| 202,545.248 | 181,286.991 | 211,222.354 | 363,970.5 | 165,435.924 | 142,724.954 | 157,321.345 | 75,242.606 | 86,326.298 | 56,416.975 | 42,996.981 | 34,477.389 | 41,606.181 | 24,034.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 105,603.149 | 74,095.353 | 73,750.014 | 150.477 | 96,327.738 | 296,919.141 | 54,845.932 | 173,394.657 | 202,790.689 | 140,568.713 | 122,197.815 | 98,685.572 | 104,231.335 | 76,907.725 | 62,571.566 | 83,526.523 | 87,868.367 | 80,756.628 | 187,064.647 | 160,653.148 | 198,355.296 | 182,943.74 | 169,146.01 | 140,725.996 | 160,214.727 | 163,526.951 |
Total Current Liabilities
| 526,333.591 | 451,804.723 | 465,857.327 | 468,707.676 | 433,192.156 | 423,126.006 | 411,247.105 | 317,270.89 | 343,698.669 | 318,401.409 | 247,979.169 | 223,253.727 | 230,028.663 | 198,420.693 | 181,951.693 | 207,173.739 | 213,121.576 | 166,823.335 | 260,999.859 | 232,806.426 | 267,883.831 | 246,837.513 | 173,045.154 | 140,725.996 | 160,214.727 | 165,929.965 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0 | 303,114.472 | 295,297.166 | 299,370.54 | 293,758.621 | 311,029.164 | 281,233.144 | 298,032.343 | 261,785.397 | 203,585.584 | 196,755.483 | 206,232.333 | 190,311.574 | 212,907.717 | 221,824.607 | 252,072.53 | 269,878.966 | 286,173.309 | 286,793.216 | 288,179.19 | 298,425.778 | 282,776.024 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -139,729.32 | 0 | 0 | 0 | -112,853.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 170,119.524 | 0 | 0 | 0 | 139,729.32 | 0 | 0 | 0 | 112,853.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 728,287.892 | 418,200.331 | 366,064.766 | 350,464.732 | 315,278.437 | 321,081.857 | 290,612.858 | 323,186.547 | 249,202.374 | 244,892.746 | 242,971.67 | 216,532.746 | 197,408.515 | 201,539.432 | 185,026.993 | 100,459.742 | 94,889.726 | 86,668.37 | 71,085.439 | 64,516.224 | 46,201.578 | 38,168.809 | 32,125.022 | 30,963.322 | 27,293.07 | 0 |
Total Non-Current Liabilities
| 728,287.892 | 721,314.803 | 831,481.456 | 649,835.272 | 609,037.058 | 632,111.021 | 571,846.002 | 621,218.89 | 510,987.772 | 448,478.33 | 439,727.153 | 422,765.079 | 387,720.088 | 414,447.149 | 406,851.6 | 352,532.272 | 364,768.691 | 372,841.679 | 357,878.654 | 352,695.414 | 344,627.357 | 320,944.833 | 32,125.022 | 30,963.322 | 27,293.07 | 23,326.966 |
Total Liabilities
| 1,254,621.484 | 1,173,119.526 | 1,297,338.783 | 1,118,542.949 | 1,042,229.214 | 1,055,237.027 | 983,093.108 | 938,489.78 | 854,686.441 | 766,879.739 | 687,706.322 | 646,018.806 | 617,748.751 | 612,867.842 | 588,803.293 | 559,706.011 | 577,890.267 | 539,665.015 | 618,878.514 | 585,501.84 | 612,511.188 | 567,782.346 | 205,170.176 | 171,689.318 | 187,507.797 | 189,256.931 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 4,777.07 | 0 | 4,777.07 | 4,777.07 | 4,777.07 | 4,777.07 | 15,923.567 | 15,923.567 | 15,923.567 | 15,923.567 | 15,923.567 | 15,923.567 | 15,923.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 102,912.418 | 107,689.488 | 100,385.776 | 100,385.776 | 100,385.776 | 97,207.136 | 80,165.14 | 80,165.14 | 80,165.14 | 55,165.14 | 55,165.14 | 55,165.14 | 55,165.14 | 55,165.14 | 55,165.14 | 23,487.406 | 23,487.406 | 23,487.406 | 23,487.406 | 23,487.406 | 23,487.406 | 23,487.406 | 23,487.406 | 23,487.406 | 17,508.309 | 16,908.309 |
Retained Earnings
| 23,044.119 | 49,815.044 | -296,190.098 | -319,178.996 | -334,769.466 | -344,438.43 | -384,591.149 | -407,619.538 | -352,963.769 | -311,477.725 | -274,371.222 | -246,025.642 | -201,834.836 | -171,993.859 | -124,197.807 | -104,695.443 | -72,462.288 | -22,080.005 | -14,124.292 | -4,354.037 | 17,329.144 | 52,553.871 | 23,222.181 | 29,005.928 | 22,436.376 | -12,682.416 |
Accumulated Other Comprehensive Income/Loss
| 3,865.652 | 3,865.652 | 3,865.652 | 6,403.727 | 6,403.727 | 6,843.995 | 6,647.259 | 4,567.173 | 4,363.806 | 3,722.382 | 4,963.703 | 4,320.068 | 4,116.701 | 4,489.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 40,076.809 | 40,076.81 | 344,303.651 | 344,297.846 | 344,297.846 | 335,362.467 | 341,257.966 | 341,257.966 | 341,257.966 | 247,100.448 | 245,660.18 | 246,100.447 | 246,100.448 | 181,531.053 | 186,018.439 | 152,134.672 | 152,134.672 | 151,694.404 | 179,516.678 | 179,155.554 | 179,706.902 | 179,349.703 | 178,996.429 | 178,510.787 | 41,647.526 | 32,288.348 |
Total Shareholders Equity
| 174,676.069 | 201,446.994 | 157,142.051 | 136,685.423 | 121,094.953 | 99,752.238 | 59,402.783 | 34,294.308 | 88,746.709 | 10,433.811 | 47,341.368 | 75,483.58 | 119,471.019 | 69,191.931 | 116,985.772 | 70,926.635 | 103,159.79 | 153,101.805 | 188,879.793 | 198,288.923 | 220,523.452 | 255,390.98 | 225,706.017 | 231,004.121 | 81,592.211 | 36,514.241 |
Total Equity
| 174,676.069 | 201,446.994 | 157,142.051 | 136,685.423 | 121,094.953 | 99,752.238 | 59,402.783 | 34,294.308 | 88,746.709 | 10,433.811 | 47,341.368 | 75,483.58 | 119,471.019 | 69,191.931 | 116,985.772 | 70,926.635 | 103,159.79 | 153,101.805 | 188,879.793 | 198,288.923 | 220,523.452 | 255,390.98 | 225,706.017 | 231,004.121 | 81,592.211 | 36,514.241 |
Total Liabilities & Shareholders Equity
| 1,429,297.552 | 1,374,566.52 | 1,454,480.834 | 1,255,228.372 | 1,163,324.168 | 1,154,989.265 | 1,042,495.891 | 972,784.087 | 943,433.15 | 777,313.55 | 735,047.689 | 721,502.386 | 737,219.769 | 682,059.773 | 705,789.065 | 630,632.646 | 681,050.057 | 692,766.82 | 807,758.307 | 783,790.762 | 833,034.64 | 823,173.326 | 430,876.193 | 402,693.439 | 269,100.008 | 225,771.172 |