T'Way Air Co., Ltd.

KRX:091810.KS

3135 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q12017 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 208,568.114244,709.368194,952.771170,839.604102,449.13685,711.86284,157.24814,975.84831,156.1087,856.97516,495.42418,716.15313,224.5818,125.54432,143.68620,364.1658,800.60733,378.067123,101.70935,243.271155,917.33218,312.589219,445.264224,264.6963,680.139107,635.211
Short Term Investments 176,830.353144,117.635137,091.517155,748.164173,661.548182,065.097100,188.54294,839.488129,540.10778,863.84765,200.73565,731.78110,472.14360,486.05267,793.51253,471.62343,850.87452,229.70461,549.959153,062.07891,790.25666,771.28938,304.5536,60080,231.543500
Cash and Short Term Investments 385,398.467388,827.003332,044.288326,587.769276,110.683267,776.959184,345.79109,815.337160,696.21586,720.82281,696.1684,447.932123,696.72468,611.59699,937.19873,835.783102,651.48185,607.771184,651.668188,305.349247,707.586285,083.878257,749.814260,864.69143,911.682108,135.211
Net Receivables 37,625.09262,844.31668,953.78773,267.60149,910.67439,392.08543,388.15931,529.8123,026.27923,739.67415,398.71815,404.87319,583.65116,053.94612,809.99519,196.54221,764.19931,687.66863,896.52974,070.47466,268.28554,367.43957,899.45851,131.3843,885.04641,690.646
Inventory 30,242.10825,199.54822,057.10320,623.1217,911.82115,681.23114,184.01512,655.6311,378.30610,316.9829,492.58810,224.79610,750.56610,950.81711,083.75611,657.64411,913.32311,461.63811,739.86111,021.82310,440.94810,106.3479,338.0849,313.4437,470.7426,590.45
Other Current Assets 52,628.52834,936.03631,398.752-0-1,350.001-1,350.001-1,349.999-1,350.001-1,350-1,350-1,350-1,350-1,292.285-1,350.001-1,349.999-1,350-1,350-1,350-1,35000-0.001-00.0010-0.001
Total Current Assets 505,894.196511,806.904454,453.93420,478.489342,583.177321,500.274240,567.964152,650.776193,750.8119,427.478105,237.465108,727.602152,738.65694,266.359122,480.95103,339.969134,979.003127,407.078258,938.058273,397.646324,416.819349,557.663324,987.356321,309.514195,267.47156,416.306
Non-Current Assets:
Property, Plant & Equipment, Net 445,800.905413,189.261406,726.611374,266.581375,631.273395,551.681374,668.281346,674.242336,651.8291,678.475285,831.298298,697.234299,394.081319,761.866341,934.924370,125.158387,682.962408,041.679419,351.412396,323.194420,158.8406,390.00450,925.46735,658.68832,430.94831,407.679
Goodwill -0-0000000000000000000000000
Intangible Assets 2,612.0642,710.1932,783.861,679.2391,578.331,763.0021,933.7981,785.9231,846.7131,879.9132,003.6532,178.862,419.1242,662.3212,885.7712,994.7373,149.2894,197.7954,446.4174,570.7944,194.9544,123.5464,217.0484,339.1794,505.9564,454.172
Goodwill and Intangible Assets 2,612.0642,710.1932,783.861,679.2391,578.331,763.0021,933.7981,785.9231,846.7131,879.9132,003.6532,178.862,419.1242,662.3212,885.7712,994.7373,149.2894,197.7954,446.4174,570.7944,194.9544,123.5464,217.0484,339.1794,505.9564,454.172
Long Term Investments 415.11415.11415.11-151,998.232-169,911.615-178,315.164-96,438.61-93,151.543-127,852.161-77,175.902-63,512.79-63,727.285-108,619.297-58,703.676-66,055.295-53,437.300-61,406.560002,400.301-36,542.627-79,349.6271,137.352
Tax Assets 132,309.197121,956.399301,825.153121,857.224123,469.395122,850.26133,289.102145,894.677129,424.602115,706.199104,887.66597,375.32884,792.51175,521.02462,702.45733,391.57635,245.81134,931.62225,204.9723,488.48717,557.81214,034.12912,532.2496,446.5215,321.3324,905.491
Other Non-Current Assets 342,266.08324,488.654288,276.169488,945.07489,973.607491,639.211388,475.355418,930.012409,611.396325,797.387300,600.399278,250.647306,494.694248,551.88241,840.259174,218.507119,992.992118,188.646161,224.0186,010.64266,706.25449,067.98435,813.77371,482.164110,923.92927,450.171
Total Non-Current Assets 923,403.356862,759.6171,000,026.903834,749.883820,740.991833,488.99801,927.926820,133.311749,682.35657,886.072629,810.224612,774.784584,481.114587,793.414583,308.115527,292.677546,071.054565,359.742548,820.249510,393.117508,617.82473,615.663105,888.83781,383.92573,832.53869,354.866
Total Assets 1,429,297.5521,374,566.521,454,480.8341,255,228.3721,163,324.1681,154,989.2651,042,495.891972,784.087943,433.15777,313.55735,047.689721,502.386737,219.769682,059.773705,789.065630,632.646681,050.057692,766.82807,758.307783,790.762833,034.64823,173.326430,876.193402,693.439269,100.008225,771.172
Liabilities & Equity:
Current Liabilities:
Account Payables 117,140.292106,758.602102,022.9099,918.65881,100.062-142,724.95471,491.813-75,242.606-86,326.298-56,416.975-42,996.981-34,477.389-41,606.181-24,034.061000000003,899.144002,403.014
Short Term Debt 101,044.90289,663.77878,862.0594,668.04190,328.433126,206.865127,588.015143,876.233140,907.98177,832.696125,781.353124,568.155125,797.328121,512.968119,380.127123,647.216125,253.20986,066.70773,935.21272,153.27969,528.53563,893.7730000
Tax Payables 5,121.4046,680.3293,550.4363,570.6773,690.1482,613.30758.69506.511.3021,858.44402,183.1745.5638.60333.91242.17528.706146.2886,466.5626,466.56215,613.5989,116.73811,102.04316,538.4799,511.361
Deferred Revenue 202,545.248181,286.991211,222.354363,970.5165,435.924142,724.954157,321.34575,242.60686,326.29856,416.97542,996.98134,477.38941,606.18124,034.061000000000000
Other Current Liabilities 105,603.14974,095.35373,750.014150.47796,327.738296,919.14154,845.932173,394.657202,790.689140,568.713122,197.81598,685.572104,231.33576,907.72562,571.56683,526.52387,868.36780,756.628187,064.647160,653.148198,355.296182,943.74169,146.01140,725.996160,214.727163,526.951
Total Current Liabilities 526,333.591451,804.723465,857.327468,707.676433,192.156423,126.006411,247.105317,270.89343,698.669318,401.409247,979.169223,253.727230,028.663198,420.693181,951.693207,173.739213,121.576166,823.335260,999.859232,806.426267,883.831246,837.513173,045.154140,725.996160,214.727165,929.965
Non-Current Liabilities:
Long Term Debt 0303,114.472295,297.166299,370.54293,758.621311,029.164281,233.144298,032.343261,785.397203,585.584196,755.483206,232.333190,311.574212,907.717221,824.607252,072.53269,878.966286,173.309286,793.216288,179.19298,425.778282,776.0240000
Deferred Revenue Non-Current 000000-139,729.32000-112,853.575000000000000000
Deferred Tax Liabilities Non-Current 00170,119.524000139,729.32000112,853.575000000000000000
Other Non-Current Liabilities 728,287.892418,200.331366,064.766350,464.732315,278.437321,081.857290,612.858323,186.547249,202.374244,892.746242,971.67216,532.746197,408.515201,539.432185,026.993100,459.74294,889.72686,668.3771,085.43964,516.22446,201.57838,168.80932,125.02230,963.32227,293.070
Total Non-Current Liabilities 728,287.892721,314.803831,481.456649,835.272609,037.058632,111.021571,846.002621,218.89510,987.772448,478.33439,727.153422,765.079387,720.088414,447.149406,851.6352,532.272364,768.691372,841.679357,878.654352,695.414344,627.357320,944.83332,125.02230,963.32227,293.0723,326.966
Total Liabilities 1,254,621.4841,173,119.5261,297,338.7831,118,542.9491,042,229.2141,055,237.027983,093.108938,489.78854,686.441766,879.739687,706.322646,018.806617,748.751612,867.842588,803.293559,706.011577,890.267539,665.015618,878.514585,501.84612,511.188567,782.346205,170.176171,689.318187,507.797189,256.931
Equity:
Preferred Stock 4,777.0704,777.074,777.074,777.074,777.0715,923.56715,923.56715,923.56715,923.56715,923.56715,923.56715,923.5670000000000000
Common Stock 102,912.418107,689.488100,385.776100,385.776100,385.77697,207.13680,165.1480,165.1480,165.1455,165.1455,165.1455,165.1455,165.1455,165.1455,165.1423,487.40623,487.40623,487.40623,487.40623,487.40623,487.40623,487.40623,487.40623,487.40617,508.30916,908.309
Retained Earnings 23,044.11949,815.044-296,190.098-319,178.996-334,769.466-344,438.43-384,591.149-407,619.538-352,963.769-311,477.725-274,371.222-246,025.642-201,834.836-171,993.859-124,197.807-104,695.443-72,462.288-22,080.005-14,124.292-4,354.03717,329.14452,553.87123,222.18129,005.92822,436.376-12,682.416
Accumulated Other Comprehensive Income/Loss 3,865.6523,865.6523,865.6526,403.7276,403.7276,843.9956,647.2594,567.1734,363.8063,722.3824,963.7034,320.0684,116.7014,489.597000000000000
Other Total Stockholders Equity 40,076.80940,076.81344,303.651344,297.846344,297.846335,362.467341,257.966341,257.966341,257.966247,100.448245,660.18246,100.447246,100.448181,531.053186,018.439152,134.672152,134.672151,694.404179,516.678179,155.554179,706.902179,349.703178,996.429178,510.78741,647.52632,288.348
Total Shareholders Equity 174,676.069201,446.994157,142.051136,685.423121,094.95399,752.23859,402.78334,294.30888,746.70910,433.81147,341.36875,483.58119,471.01969,191.931116,985.77270,926.635103,159.79153,101.805188,879.793198,288.923220,523.452255,390.98225,706.017231,004.12181,592.21136,514.241
Total Equity 174,676.069201,446.994157,142.051136,685.423121,094.95399,752.23859,402.78334,294.30888,746.70910,433.81147,341.36875,483.58119,471.01969,191.931116,985.77270,926.635103,159.79153,101.805188,879.793198,288.923220,523.452255,390.98225,706.017231,004.12181,592.21136,514.241
Total Liabilities & Shareholders Equity 1,429,297.5521,374,566.521,454,480.8341,255,228.3721,163,324.1681,154,989.2651,042,495.891972,784.087943,433.15777,313.55735,047.689721,502.386737,219.769682,059.773705,789.065630,632.646681,050.057692,766.82807,758.307783,790.762833,034.64823,173.326430,876.193402,693.439269,100.008225,771.172