Suga International Holdings Limited

HKEX:0912.HK

1.29 (HKD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 161.874138.225141.657127.79128.459127.826165.105223.867225.027176.989169.404243.625143.959161.149127.42979.64764.86845.09962.89970.40766.1531.60315.598
Short Term Investments 0.0520.030.0910.1930.0431.53115.50001.4241.4285.165-4.516000000000
Cash and Short Term Investments 161.926138.255141.748127.983128.502129.357180.605223.867225.027176.989170.828245.053149.124161.149127.42979.64764.86845.09962.89970.40766.1531.60315.598
Net Receivables 317.421256.1210000224.76226.299185.346176.646187.447128.989186.025168.832150.017122.041119.894120.4790175.042000
Inventory 273.739425.53452.837344.902259.708288.622268.742196.149167.361192.818147.378132.252160.23155.062122.89125.341139.664130.21164.695140.39195.18466.0435.551
Other Current Assets 55.02650.49343.96638.72159.29943.25635.93147.9933.08140.2235.16300.8752.0492.2542.6942.105120.479170.5680207.636109.39865.3
Total Current Assets 754.231870.399899.211875.157630.816676.356690.294662.137610.815586.673540.816513.543504.869487.59402.758329.723327.571295.788398.162389.65368.97207.041116.449
Non-Current Assets:
Property, Plant & Equipment, Net 290.638327.008384.508396.851301.724261.58297.178276.081263.236257.317200.943117.366116.678113.36779.4462.76165.19578.02894.11580.36966.59862.75553.024
Goodwill 3.9493.9493.9493.9493.9493.9493.9493.9493.9493.9493.9493.9491.0591.0591.0591.0591.0591.0591.059-9.543-9.263-14.648-15.448
Intangible Assets 03.9493.9493.9493.94949.38951.99450.91458.87566.26674.86581.8444.1594.22530.7194.3994.4584.4434.5050000
Goodwill and Intangible Assets 3.9497.8987.8987.8987.89853.33855.94354.86362.82470.21578.81485.7935.2185.28431.7785.4585.5175.5025.564-9.543-9.263-14.648-15.448
Long Term Investments 26.1135.47929.56340.20446.26232.48613.62232.79228.26521.06916.969.4312.6730.0080.200002.26000
Tax Assets 0.9971.3131.0661.951.3142.331.7821.0860.3230.7622.8113.5243.6651.8882.3012.1793.1063.0633.4892.5150.41200
Other Non-Current Assets 3.1719.13311.014.5569.948-2.33-1.782-1.086-0.323-0.762-2.81126.46824.361-0.366-0.200001.2265.1433.513.51
Total Non-Current Assets 324.867360.831434.045451.459367.146347.404366.743363.736354.325348.601296.717242.581162.592150.181113.51970.39873.81886.593103.16876.82762.8951.61741.086
Total Assets 1,079.0981,231.231,333.2561,326.616997.9621,042.6681,065.2121,037.715981.248949.428841.463756.124667.461637.771516.277400.121401.389382.381501.33466.477431.86258.658157.535
Liabilities & Equity:
Current Liabilities:
Account Payables 188.729212.422218.328288.463154.346179.539199.828193.454149.764148.93171.749121.938159.115169.623130.09786.28670.60165.361105.77295.119115.37154.67329.343
Short Term Debt 40.347120.718186.541143.65773.55546.79165.155108.337101.19788.38337.79816.9279.37612.7558.4488.72519.48541.735156.24658.78261.27847.3921.115
Tax Payables 12.25115.81918.91519.1137.8897.8146.0966.76212.9319.3712.8710.88515.73717.66118.22214.40114.26613.24311.2510.5267.1029.0236.182
Deferred Revenue 8.47918.72727.2923.20619.3627.622-65.155-108.337-101.197-88.383-37.79800018.22223.88725.72623.9411.2510.5267.1029.023-1.232
Other Current Liabilities 39.1840.4849.72445.29632.43333.14958.26551.55937.6543.01948.13724.78420.75700.16018.23719.2995.01910.6194.6375.0812.977
Total Current Liabilities 288.986408.166500.798519.735287.583317.661329.344360.112301.542289.702270.554174.534204.985200.039156.927109.412122.589139.638278.287175.046188.388116.16759.617
Non-Current Liabilities:
Long Term Debt 5.80718.3722.4114.435.11203.7596.67810.93212.40547.73185.53222.46333.49926.1633.63610.9510.1230.278.43739.0958.4848.695
Deferred Revenue Non-Current 018.3722.4110003.2556.2259.48910.343.08200000000000-3.418
Deferred Tax Liabilities Non-Current 1.2690.2940.0880.2830.4260.3570.5040.4531.4432.1054.6495.7592.8072.2752.5792.7462.8533.9023.9865.1914.74901.044
Other Non-Current Liabilities 0000000000017.59500000000000
Total Non-Current Liabilities 7.07618.66422.4994.7135.5380.3573.7596.67810.93212.40547.731108.88625.2735.77428.7426.38213.8044.0254.18683.62843.8448.4849.739
Total Liabilities 296.062426.83523.297524.448293.121318.018333.607367.243313.917304.212322.934283.42230.255235.813185.669115.794136.393143.663282.473258.674232.232124.65169.356
Equity:
Preferred Stock 000000000000.5540.1660000000000
Common Stock 28.47928.47928.47928.34928.34928.34928.21428.127.71227.37127.22927.22927.22927.17424.25223.08423.08422.99400000
Retained Earnings 687.006685.531657.048648.278590.83595.108578.986547.05526.792488.278372.284326.195294.644264.02203.119164.511151.129137.282126.184117.652106.06276.446.533
Accumulated Other Comprehensive Income/Loss -25.214-2.10732.235.506-4.03111.33337.11511.82839.51954.42845.779-191.421-177.956-161.012-145.734-134.447-118.368-93.57100000
Other Total Stockholders Equity 90.714101.30590.71488.84199.43288.84196.41693.82673.72776.66374.36973.81563.6120054.4954.49172.01392.67390.15193.56657.16741.646
Total Shareholders Equity 780.985802.617808.441800.974703.989723.631730.14670.213667.75646.74519.661473.258437.372401.958330.608284.327264.996238.718218.857207.803199.628133.56788.179
Total Equity 783.036804.4809.959802.168704.841724.65731.605670.472667.331645.216518.529472.704437.206401.958330.608284.327264.996238.718218.857207.803199.628134.00788.179
Total Liabilities & Shareholders Equity 1,079.0981,231.231,333.2561,326.616997.9621,042.6681,065.2121,037.715981.248949.428841.463756.124667.461637.771516.277400.121401.389382.381501.33466.477431.86258.658157.535