China Sandi Holdings Limited
HKEX:0910.HK
0.048 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,653.195 | 3,448.968 | 3,536.033 | 3,626.997 | 2,218.251 | 172.694 | 566.743 | 147.801 | 134.551 | 203.874 | 104.608 | 95.041 | 19.387 | 2.33 | 6.765 | 604.456 | 922.58 | 371.382 | 147.304 | 200.606 |
| Cost of Revenue
| 3,086.131 | 2,491.971 | 2,561.265 | 2,375.074 | 1,532.445 | 39.205 | 284.082 | 208.3 | 24.801 | 97.434 | 0 | 0.017 | 1.072 | 1.372 | 6.867 | 297.034 | 249.474 | 171.76 | 135.003 | 136.672 |
| Gross Profit
| 567.064 | 956.997 | 974.769 | 1,251.923 | 685.806 | 133.489 | 282.661 | -60.499 | 109.75 | 106.44 | 104.608 | 95.024 | 18.315 | 0.958 | -0.102 | 307.422 | 673.105 | 199.622 | 12.301 | 63.933 |
| Gross Profit Ratio
| 0.155 | 0.277 | 0.276 | 0.345 | 0.309 | 0.773 | 0.499 | -0.409 | 0.816 | 0.522 | 1 | 1 | 0.945 | 0.411 | -0.015 | 0.509 | 0.73 | 0.538 | 0.084 | 0.319 |
| Reseach & Development Expenses
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 23.491 | 62.996 | 110.582 | 213.563 | 160.65 | 149.236 | 0 | 0 | 0 | 0 | 10.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 39.973 | 145.364 | 137.908 | 195.825 | 116.958 | 121.009 | 0 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 63.464 | 208.36 | 248.49 | 409.388 | 277.608 | 270.245 | 0 | 13.934 | 9.76 | 9.308 | 15.44 | 7.654 | 43.262 | 0 | 0 | 0 | 0 | 43.061 | 29.712 | 26.885 |
| Other Expenses
| -499.608 | 3.133 | -498.134 | -426.909 | 6,110.195 | 0 | 0 | 0 | 0 | -42.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 499.608 | 326.656 | 498.134 | 426.909 | 169.65 | -357.447 | 88.528 | 53.02 | 38.362 | 42.767 | 45.25 | 53.089 | 27.506 | 101.705 | 1,827.99 | 503.158 | -1,723.151 | 84.973 | 137.783 | 41.634 |
| Operating Income
| 67.456 | 711.993 | 476.634 | 825.013 | 434.772 | 59.999 | 198.076 | -1.671 | 24.14 | 81.69 | 74.219 | 66.903 | -322.301 | -1,160.007 | -1,855.79 | -400.243 | 2,362.226 | 126.52 | -159.687 | 33.707 |
| Operating Income Ratio
| 0.018 | 0.206 | 0.135 | 0.227 | 0.196 | 0.347 | 0.349 | -0.011 | 0.179 | 0.401 | 0.709 | 0.704 | -16.624 | -497.953 | -274.312 | -0.662 | 2.56 | 0.341 | -1.084 | 0.168 |
| Total Other Income Expenses Net
| -615.07 | -516.867 | -14.201 | 135.889 | 384.663 | -120.331 | 3.599 | -128.972 | 172.185 | -438.206 | 420.2 | 11.077 | -446.567 | 0 | 0 | -0.001 | 24.452 | 0 | 0 | 1.906 |
| Income Before Tax
| -547.614 | 172.413 | 462.433 | 960.903 | 819.435 | -60.332 | 201.675 | -130.643 | 196.325 | -356.516 | 395.419 | 139.227 | -425.494 | -1,160.007 | -1,855.79 | -400.244 | 2,386.678 | 126.52 | -159.687 | 35.613 |
| Income Before Tax Ratio
| -0.15 | 0.05 | 0.131 | 0.265 | 0.369 | -0.349 | 0.356 | -0.884 | 1.459 | -1.749 | 3.78 | 1.465 | -21.947 | -497.953 | -274.312 | -0.662 | 2.587 | 0.341 | -1.084 | 0.178 |
| Income Tax Expense
| -80.847 | 158.137 | 214.861 | 353.094 | 289.69 | 24.608 | 72.886 | -10.333 | 35.724 | -89.992 | 114.038 | 14.602 | -110.784 | -144.445 | 328.999 | -0.6 | -110.279 | -0.55 | 0.297 | 1.503 |
| Net Income
| -513.346 | 42.103 | 169.707 | 420.503 | 546.735 | -80.964 | 125.191 | -116.467 | 134.317 | -266.506 | -351.305 | 124.625 | -314.709 | -1,015.562 | -2,184.79 | -399.643 | 2,472.505 | 127.07 | -159.984 | 32.204 |
| Net Income Ratio
| -0.141 | 0.012 | 0.048 | 0.116 | 0.246 | -0.469 | 0.221 | -0.788 | 0.998 | -1.307 | -3.358 | 1.311 | -16.233 | -435.948 | -322.942 | -0.661 | 2.68 | 0.342 | -1.086 | 0.161 |
| EPS
| -0.1 | 0.01 | 0.04 | 0.093 | 0.11 | -0.018 | 0.029 | -0.036 | 0.09 | -0.15 | -0.19 | 0.067 | -0.32 | -1.31 | -4.09 | -0.86 | 5.47 | 0.33 | -0.71 | 0.16 |
| EPS Diluted
| -0.1 | 0.002 | 0.012 | 0.075 | 0.1 | -0.018 | 0.028 | -0.036 | 0.09 | -0.15 | -0.17 | 0.067 | -0.32 | -1.31 | -4.09 | -0.86 | 4.7 | 0.31 | -0.71 | 0.16 |
| EBITDA
| 77.698 | 596.962 | 501.339 | 869.241 | 483.812 | 61.974 | 198.076 | -0.886 | 25.699 | 83.296 | 79.38 | 75.992 | -306.006 | -1,160.007 | -1,855.79 | -400.243 | 2,362.226 | 126.52 | -159.687 | 33.707 |
| EBITDA Ratio
| 0.021 | 0.173 | 0.142 | 0.24 | 0.218 | 0.359 | 0.349 | -0.006 | 0.191 | 0.409 | 0.759 | 0.8 | -15.784 | -497.953 | -274.312 | -0.662 | 2.56 | 0.341 | -1.084 | 0.168 |