Metalabs Co., Ltd.

KRX:090370.KS

1604 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 1,669.1362,039.62911,213.5873,343.976,152.52716,528.6749,534.74715,396.0745,981.7686,330.5392,721.40513,395.1161,652.0692,913.4838,150.0258,516.7526,061.222
Short Term Investments 5015,1009,579.0882,802.49,291.94412,688.87-5,067.788133.7523,205.6965,711.6315,490.718,333.16212,571.43811,943.4468,978.8276,639.0327,686.325
Cash and Short Term Investments 1,719.13617,139.62920,792.6756,146.3715,444.47129,217.5449,534.74715,529.8269,187.46412,042.178,212.11521,728.27814,223.50714,856.92917,128.85215,155.78413,747.547
Net Receivables 8,897.4911,736.32812,253.74615,034.16715,333.6379,292.27510,448.6111,614.63621,828.81225,060.44927,113.28128,171.92339,631.67726,032.628023,036.6580
Inventory 995.031,356.6623,464.8376,198.9984,779.3713,213.9448,038.86726,081.68456,549.04174,355.52165,240.53465,069.2870,230.09254,634.86950,872.01946,679.96834,009.449
Other Current Assets 1,451.157-683.939-152.117-123.787-14.59211.005-00.0010-0.001-00-0.001-0.00125,522.4160.00115,749.362
Total Current Assets 13,062.81229,548.68136,359.14127,255.74935,542.88741,734.76928,022.22453,226.14687,565.318111,458.139100,565.93114,969.481124,085.27595,524.42593,523.28784,872.41163,506.358
Non-Current Assets:
Property, Plant & Equipment, Net 1,106.512,365.0042,321.9935,392.2786,487.5293,495.5613,824.21420,131.29922,501.72723,899.93329,793.95330,974.18234,691.08632,131.75834,219.71463,478.39149,037.054
Goodwill 3,814.884645.03721,604.08521,141.88431,712.44737,213.62700000000000
Intangible Assets 9,993.63110,480.78314,667.19120,092.53421,504.48121,317.37933.973422.664577.41979.467997.071,504.6322,226.8431,095.3591,279.38648.564434.315
Goodwill and Intangible Assets 13,808.51511,125.8236,271.27641,234.41853,216.92858,531.00633.973422.664577.41979.467997.071,504.6322,226.8431,095.3591,279.38648.564434.315
Long Term Investments 82,227.09129,384.723-3,076.849-2,799.4-9,188.944-12,430.875,518.852501.273-1,877.578-1,899.494-1,802.704-7,042.582-11,827.091-7,337.287-6,733.816-5,859.218-6,963.976
Tax Assets 85.433211.864304.642220.42269.311160.603-5,518.852186.18967.2962,569.0044,038.8094,620.1234,818.365,539.7895,100.4094,847.1915,640.189
Other Non-Current Assets 1,565.42417,380.66212,853.8425,716.211,962.00515,616.1777,562.112,223.5035,201.8757,804.0237,722.65510,357.18618,247.57616,640.79412,057.9957,673.8829,738.387
Total Non-Current Assets 98,792.97360,468.07348,674.90449,763.91662,746.82965,372.47521,420.29623,464.92826,470.73233,352.93340,749.78340,413.54148,156.77348,070.41345,923.68270,788.8157,885.969
Total Assets 111,855.78590,016.75485,034.04577,019.66598,289.716107,107.24449,442.5276,691.075114,036.049144,811.072141,315.712155,383.022172,242.048143,594.839139,446.969155,661.221121,392.327
Liabilities & Equity:
Current Liabilities:
Account Payables 15.59122.99283.909538.939495.996601.8575,930.4179,373.71321,261.59522,279.59327,919.53522,426.6530,003.21822,554.92914,157.50217,508.9256,823.777
Short Term Debt 4,601.7624,634.90111,325.67111,038.50617,882.67620,782.3856,152.80123,857.36146,856.37226,721.46243,161.11143,465.27549,476.23530,00027,50037,5000
Tax Payables 0318.205372.91437.79623.9981,399.9561.534631.2581,679.4131,738.3442,327.2322,520.432,318.5131,699.3011,388.3112,053.6641,435.933
Deferred Revenue 146.259142.53414,118.4824,737.1855,933.8681,399.955,618.51614,260.61513,306.85713,555.47215,452.09414,773.60216,489.91410,683.58611,986.99712,981.8770
Other Current Liabilities 3,140.0834,045.56931.22741.448290.4116,385.21758.587133.325000.001-0-0.001-0.001-0.0010.00110,369.925
Total Current Liabilities 7,903.6948,845.99625,559.28916,356.07824,602.95129,169.40917,760.3247,625.01481,424.82362,556.52786,532.74180,665.52695,969.36563,238.51453,644.49867,990.80317,193.702
Non-Current Liabilities:
Long Term Debt 26,932.459656.178288.4992,556.0254,072.0182.7703,127.7316,874.88924,667.134015,624.7873,3807,489.1468,480.441,50018,000
Deferred Revenue Non-Current 101.8130151.773817.3716,904.903001,672.725,082.1500000000
Deferred Tax Liabilities Non-Current 1,372.5251,230.1762,602.2573,825.8724,103.0834,434.193214.971886.6741,037.73100000000
Other Non-Current Liabilities 2,142.907397.029-0-0-0253.2221,125.012-0-02,674.4581,922.2012,029.4052,052.904809.477842.1551,631.4171,766.168
Total Non-Current Liabilities 30,549.7042,283.3833,042.5287,199.26715,080.0044,690.1851,339.9835,687.12512,994.7727,341.5921,922.20117,654.1925,432.9048,298.6239,322.5953,131.41719,766.168
Total Liabilities 38,453.39811,129.37928,601.81723,555.34539,682.95533,859.59419,100.30353,312.13894,419.59389,898.11988,454.94298,319.719101,402.26971,537.13762,967.09371,122.2236,959.869
Equity:
Preferred Stock 00000000000000000
Common Stock 62,261.72362,261.72336,969.32731,844.96926,154.49322,274.89615,110.92330,721.6677,817.2317,784.37,125.6856,5005,0005,0005,0005,0005,000
Retained Earnings -5,087.185-6,298.767-17,753.34-18,973.635-26,740.59-107,967.652-121,478.227-83,553.046-44,477.601-7,833.018-3,663.5137,507.43634,389.5235,663.10638,863.0847,061.34746,861.331
Accumulated Other Comprehensive Income/Loss 2,720.5062,192.1772,162.4652,148.9362,734.8881,451.634511501.01463,240.60500000000
Other Total Stockholders Equity 11,946.96620,523.45530,645.89637,950.69454,733.444151,742.961136,198.5275,709.301-6,963.77954,961.67149,398.643,055.86831,450.25931,394.59632,616.79632,477.65432,571.126
Total Shareholders Equity 71,842.0178,678.58852,024.34852,970.96356,882.23567,501.83930,342.21723,378.93619,616.45654,912.95352,860.77157,063.30470,839.77972,057.70276,479.87684,539.00184,432.457
Total Equity 73,402.38778,887.37556,432.22753,464.3258,606.76173,247.6530,342.21723,378.93619,616.45654,912.95352,860.77157,063.30470,839.77972,057.70276,479.87684,539.00184,432.457
Total Liabilities & Shareholders Equity 111,855.78590,016.75485,034.04577,019.66598,289.716107,107.24449,442.5276,691.075114,036.049144,811.072141,315.712155,383.023172,242.048143,594.839139,446.969155,661.221121,392.327