NOROO PAINT & COATINGS Co., Ltd.
KRX:090350.KS
7980 (KRW) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 793,847.292 | 780,366.687 | 753,255.21 | 730,931.676 | 642,935.197 | 647,452.12 | 614,726.256 | 551,409.798 | 478,935.529 | 461,646.501 | 458,147.572 | 433,477.073 | 418,644.745 | 387,059.408 | 323,598.602 | 273,178.661 | 286,239.148 | 270,504.557 |
| Cost of Revenue
| 623,689.094 | 619,789.895 | 614,969.63 | 598,878.502 | 496,251.74 | 500,399.179 | 483,753.501 | 420,206.043 | 350,471.794 | 342,654.487 | 348,902.977 | 338,930.285 | 333,530.091 | 313,485.273 | 259,753.598 | 218,718.589 | 231,391.857 | 214,986.424 |
| Gross Profit
| 170,158.198 | 160,576.792 | 138,285.58 | 132,053.175 | 146,683.457 | 147,052.941 | 130,972.755 | 131,203.755 | 128,463.735 | 118,992.014 | 109,244.595 | 94,546.788 | 85,114.655 | 73,574.135 | 63,845.004 | 54,460.072 | 54,847.291 | 55,518.133 |
| Gross Profit Ratio
| 0.214 | 0.206 | 0.184 | 0.181 | 0.228 | 0.227 | 0.213 | 0.238 | 0.268 | 0.258 | 0.238 | 0.218 | 0.203 | 0.19 | 0.197 | 0.199 | 0.192 | 0.205 |
| Reseach & Development Expenses
| 8,728.657 | 8,095.364 | 478.774 | 443.646 | 130.423 | 524.709 | 294.954 | 407.814 | 145.622 | 237.79 | 213.368 | 219.456 | 394.932 | 122.658 | 125.022 | 69.577 | 0 | 0.547 |
| General & Administrative Expenses
| 10,190.788 | 10,647.315 | 9,030.336 | 7,816.601 | 8,683.833 | 9,685.297 | 9,150.423 | 8,746.315 | 8,051.317 | 7,709.447 | 6,922.907 | 6,815.445 | 6,630.227 | 4,727.009 | 3,849.331 | 2,784.052 | 3,009.276 | 3,227.135 |
| Selling & Marketing Expenses
| 46,921.444 | 44,496.899 | 41,608.718 | 41,078.289 | 46,655.278 | 41,595.782 | 41,162.16 | 37,392.044 | 38,860.8 | 36,869.671 | 34,893.382 | 32,335.617 | 30,801.631 | 28,728.984 | 25,025.897 | 21,511.141 | 22,014.379 | 21,324.541 |
| SG&A
| 57,112.232 | 109,767.954 | 50,639.054 | 48,894.89 | 55,339.111 | 51,281.079 | 50,312.583 | 46,138.359 | 46,912.117 | 44,579.118 | 41,816.289 | 39,151.062 | 37,431.858 | 33,455.993 | 28,875.228 | 24,295.193 | 25,023.655 | 24,551.676 |
| Other Expenses
| 60,652.676 | 0 | 60,408.698 | 57,028.587 | 58,916.88 | 66,015.722 | 611.922 | -858.014 | 392.059 | 893.374 | 561.016 | 1,420.192 | 2,024.926 | 1,545.26 | 3,507.532 | 1,905.137 | 1,099.577 | 727.224 |
| Operating Expenses
| 126,493.565 | 120,731.493 | 111,526.526 | 106,367.123 | 114,386.414 | 117,821.51 | 108,305.781 | 103,450.336 | 97,270.45 | 88,313.613 | 82,258.182 | 73,544.19 | 67,762.911 | 60,298.964 | 53,655.821 | 43,710.583 | 45,812.744 | 44,084.517 |
| Operating Income
| 43,664.633 | 41,882.596 | 26,100.359 | 25,525.165 | 32,297.043 | 29,162.61 | 22,666.974 | 27,753.419 | 31,193.284 | 30,678.401 | 26,986.413 | 21,002.598 | 17,351.743 | 14,821.355 | 11,183.995 | 10,749.487 | 9,034.546 | 11,433.615 |
| Operating Income Ratio
| 0.055 | 0.054 | 0.035 | 0.035 | 0.05 | 0.045 | 0.037 | 0.05 | 0.065 | 0.066 | 0.059 | 0.048 | 0.041 | 0.038 | 0.035 | 0.039 | 0.032 | 0.042 |
| Total Other Income Expenses Net
| 2,422.455 | -4,542.31 | -7,561.421 | -7,030.86 | -4,570.276 | -8,952.708 | -8,476.585 | 12,091.528 | -10,540.088 | 11,410.798 | -6,263.407 | -6,001.915 | -6,014.179 | -3,483.831 | -5,275.927 | -6,590.056 | -2,563.306 | -4,728.428 |
| Income Before Tax
| 46,087.089 | 37,340.286 | 17,779.742 | 24,018.93 | 27,726.766 | 26,710.228 | 19,141.306 | 39,844.947 | 20,653.196 | 42,089.199 | 20,723.006 | 15,000.682 | 11,337.564 | 11,337.524 | 5,908.068 | 4,159.431 | 6,471.24 | 6,705.187 |
| Income Before Tax Ratio
| 0.058 | 0.048 | 0.024 | 0.033 | 0.043 | 0.041 | 0.031 | 0.072 | 0.043 | 0.091 | 0.045 | 0.035 | 0.027 | 0.029 | 0.018 | 0.015 | 0.023 | 0.025 |
| Income Tax Expense
| 10,268.156 | 7,587.301 | 6,231.48 | 9,573.199 | 9,745.288 | 7,810.475 | 6,399.198 | 10,400.468 | 11,153.09 | 9,352.285 | 5,374.324 | 3,199.367 | 6,742.851 | 2,481.977 | 451.166 | 1,444.506 | 1,658.385 | 1,939.44 |
| Net Income
| 35,165.884 | 27,866.551 | 11,548.262 | 14,445.731 | 17,981.479 | 18,899.753 | 12,742.107 | 29,444.479 | 9,500.106 | 32,736.913 | 15,348.682 | 11,801.316 | 4,594.714 | 8,876.511 | 5,500.3 | 2,714.925 | 4,812.855 | 4,765.748 |
| Net Income Ratio
| 0.044 | 0.036 | 0.015 | 0.02 | 0.028 | 0.029 | 0.021 | 0.053 | 0.02 | 0.071 | 0.034 | 0.027 | 0.011 | 0.023 | 0.017 | 0.01 | 0.017 | 0.018 |
| EPS
| 1,718 | 1,361.79 | 564.35 | 705.94 | 878.73 | 923.6 | 623 | 1,439 | 464 | 1,600 | 750 | 577 | 224 | 434 | 309 | 133 | 235 | 233 |
| EPS Diluted
| 1,718 | 1,361.79 | 564.35 | 705.94 | 878.73 | 923.6 | 623 | 1,439 | 464 | 1,600 | 750 | 577 | 224 | 434 | 309 | 133 | 235 | 233 |
| EBITDA
| 62,013.975 | 56,075.393 | 35,248.926 | 44,185.669 | 46,636.749 | 45,413.874 | 37,314.981 | 57,189.339 | 38,213.536 | 41,594.382 | 36,940.598 | 29,707.873 | 27,547.204 | 25,282.044 | 20,244.896 | 22,521.732 | 23,982.48 | 20,368.152 |
| EBITDA Ratio
| 0.078 | 0.072 | 0.047 | 0.06 | 0.073 | 0.07 | 0.061 | 0.104 | 0.08 | 0.09 | 0.081 | 0.069 | 0.066 | 0.065 | 0.063 | 0.082 | 0.084 | 0.075 |