AEON Credit Service (Asia) Company Limited

HKEX:0900.HK

5.87 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income 392.27449.294397.973357.946444.93524.122447.265367.234307.355346.68274.49355.361356.095303.796310.504353.824340.859266.696186.113146.341119.362117.305211.002210.004180.02
Depreciation & Amortization 100.44782.83984.11481.31983.64137.56941.58845.16746.87942.91141.09136.29335.1335.34136.56534.25938.61342.82841.14331.2428.33125.931000
Deferred Income Tax 0000000000000000000000000
Stock Based Compensation 0000000000000000000000000
Change In Working Capital -1,346.305-1,691.103-447.879467.084130.756-86.071-336.037-145.368-244.578-335.101-744.171-352.251-353.907-324.004-167.743-575.515-789.35-863.897-709.149-284.08-180.641529.48000
Accounts Receivables -1,347.814-1,704.658-341.629357.892192.094-102.157-338.272-118.197-263.9590000000000000000
Inventory 00000.0350.2130000000000000000000
Accounts Payables 43.12118.78-89.82660.076-43.62633.94801.49400000000000000000
Other Working Capital -41.612-5.225-16.42449.116-17.747-18.0752.406-28.82718.725-335.101-744.17100000000000000
Other Non Cash Items 1,722.419143.18540.185181.761183.453118.665152.576265.298250.4305.58252.141221.402237.332281.931348.87312.224286.84312.644-67.171-27.748-2.075-41.982-227.614-99.024-187.333
Operating Cash Flow -636.756-1,015.78574.3931,088.11842.78594.285305.392532.331360.056360.07-176.449260.805274.65297.064528.196124.792-123.038-241.729-549.064-134.247-35.023630.734-16.612110.98-7.313
Investing Activities:
Investments In Property Plant And Equipment -128.059-56.927-30.937-32.779-41.973-59.867-24.342-13.627-2.757-22.673-45.816-35.766-31.095-44.951-34.751-34.929-23.623-44.145-54.055-43.932-15.238-31.754-53.146-46.626-18.27
Acquisitions Net 0.0110.002-4.4990.0090.0530.0046.74700-39.38900000000000-9.593000
Purchases Of Investments -1.65-70.986-265.419-29.455-93.348-56.323-44.790-8.306000000-4.67-4.475-49.066-14.0920000-6.146-2.814
Sales Maturities Of Investments 7.858117.864236.13899.0920.11442.25946.84919.22700074.8828.3430011.9426.48924.263000003.6230
Other Investing Activites 5.3580.90212.7380.17849.3620.894-3.89220.143-24.072-77.577-13.8860.966-12.3941.8088.5751.8291.4030.9830.431-1.31567.50820.00125-0.65-115.55
Investing Cash Flow -121.84-9.145-51.97937.045-85.792-73.033-21.4876.516-26.829-139.639-59.70240.082-35.146-43.143-26.176-25.828-20.206-67.965-67.716-45.24752.27-21.346-28.146-49.799-136.634
Financing Activities:
Debt Repayment -894.405-9,117.017-527.795-918.4-1,026.6-345-240-1,897.408-8,301.914-64,641.9-65,485.516-21,630.5-34,893.469-17,123.512-10,987-22,254.2-14,274.2-18,100.5-8,370.9-9,370.2-9,378.403-722.397-635-640-1,045.5
Common Stock Issued 0000000000000000000000000
Common Stock Repurchased 0000000000000000000000000
Dividends Paid -192.632-184.256-167.506-184.256-184.256-184.256-167.506-150.756-150.756-150.756-146.568-146.568-134.005-134.005-134.005-130.387-135.53-83.753-71.19-60.718-54.441-54.434-54.439-47.397-41.877
Other Financing Activities 795.74510,128.691396.36971.954744.94-231.466235.2161,767.3118,178.44964,364.965,847.59421,646.12234,880.29916,924.19810,624.56322,377.26514,517.218,464.6789,140.1529,599.89,287.63105157901,343.446
Financing Cash Flow 644.485827.418-298.932-1,030.702-465.916-760.722-172.29-280.853-274.221-427.756215.51-130.946-147.175-333.319-496.442-7.322107.47280.425698.062168.882-145.244-466.831-174.439102.603256.069
Other Information:
Effect Of Forex Changes On Cash -1.738-3.9440.5175.524-4.641-3.7368.057-5.187-4.257-9.3255.8031.8081.28000000000000
Net Change In Cash -115.849-201.456-276.00199.977286.431-243.206119.672252.80754.749-216.65-14.838171.74993.609-79.3985.57891.642-35.774-29.26981.282-10.612-127.997142.557-219.197163.784112.122
Cash At End Of Period 271.658387.507588.963864.964764.987478.556721.762602.09349.283294.534511.184526.022354.273260.664340.062334.484242.842278.616177.43796.155106.767234.764-230.593-11.396-175.18