LOTTE rental co.,ltd.

KRX:089860.KS

28650 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 350,433.933527,479.464517,269.405485,599.907409,019.257471,404.136429,808.735415,380.582329,142.192337,980.301146,904.354223,156.568139,097.602127,788.38120,223.094152,703.643188,648.099314,311.649212,412.778178,709.846141,542.59236,569.176197,408.259337,754.916356,023.774281,022.507263,941.064193,407.555148,315.6146,418.15976,577.708178,963.217254,383.798208,857.829178,147.301126,629.54914,488.80620,082.02614,780.83824,152.78426,804.86935,897.56637,143.34559,482.36528,116.93144,974.23533,178.23332,712.5522,504.7845,076.27
Short Term Investments 34,289.66443,104.76638,449.70580,433.13669,457.74267,489.987117,694.8823,013.64317,615.85522,746.571294,646.336703,903.143223,306.22200,610.867179,006.957205,091.778221,174.681215,601.887186,082.694218,245.275215,371.773188,133.072162,725.23140,272.05520,009.863-368,035.567-372,073.5763.595-323,025.25919,856.89959,884.85444,826.85420,121.44420,280.66840,018.692668487.5891,651.81,479.462,142.84729.14616.339611.342,872.5035,235.992856.464847.001560.341,064.981,064.981
Cash and Short Term Investments 350,433.933527,479.464517,269.405566,033.043478,477538,894.123547,503.615438,394.225346,758.047360,726.872441,550.69927,059.711362,403.822328,399.247299,230.051357,795.421409,822.78529,913.536398,495.472396,955.121356,914.363424,702.248360,133.49378,026.971376,033.637281,022.507263,941.064193,411.15148,315.6166,275.058136,462.563223,790.071274,505.242229,138.497218,165.993127,297.5514,976.39521,733.82516,260.29826,295.62427,534.00836,513.90537,754.68562,354.86833,352.92345,830.69934,025.23433,272.8923,569.7646,141.251
Net Receivables 339,519.404348,362.209364,797.796391,586.4314,876.589315,611.239437,188.984335,592.085334,196.24330,584.397426,612.205299,388.313431,879.809425,435.987426,622.026463,998.737351,561.738337,474.253343,477.139342,743.032340,744.951335,828.477321,949.284399,846.366274,572.128348,234.567339,984.309317,602.731312,840.367302,053.647279,324.423264,588.7201,366.062265,395.712240,146.934241,592.682238,981.807246,953.985246,538.662239,583.987245,309.448225,723.025211,678.287214,281.124203,844.425122,039.224161,702.153153,700.379159,798.657128,279.373
Inventory 38,806.12437,479.87435,022.92628,531.06226,751.87735,058.45354,215.79147,424.4240,213.55233,268.3227,039.40328,512.2228,530.0342,658.70941,279.51926,971.81845,417.93827,856.58325,606.67125,387.39931,349.90233,958.23319,145.13222,046.4526,847.10219,808.22814,391.66316,070.0815,890.42516,773.39612,320.69312,277.0039,744.9749,874.4519,220.4455,447.9024,678.0657,896.9857,409.905629.315916.3981,124.003786.602373.783383.276178.548570.279648.788778.667919.145
Other Current Assets 135,387.424137,941.067124,976.484101,925.078175,531.693178,704.19775,964.917199,148.932212,727.012190,320.75874,707.595184,615.40671,165.45462,603.97959,783.90273,463.338196,860.44970,569.455182,427.172189,303.173191,041.78183,295.725173,139.00885,556.524175,509.36896,964.32299,785.878104,630.956100,764.957102,683.38497,587.53199,928.26170,640.53294,678.87796,455.811100,018.50997,444.2397,455.483101,752.994107,699.626110,885.233116,210.922102,605.219119,465.495120,443.967171,930.88109,353.47597,597.59597,634.136112,180.8
Total Current Assets 864,146.8841,051,262.6131,042,066.611,088,075.583995,637.1591,068,268.0121,114,873.3071,020,559.663933,894.851914,900.346969,909.8931,439,575.65893,979.115859,097.922826,915.498922,229.3131,003,662.905965,813.827950,006.454954,388.725920,050.995977,784.682874,366.914885,476.311852,962.236746,029.624718,102.914631,714.917577,811.35587,785.485525,695.209600,584.034656,256.811599,087.537563,989.182474,356.644356,080.497374,040.278371,961.859374,208.552384,645.087379,571.855352,824.793396,475.27358,024.591339,979.35305,651.141285,219.652281,781.224247,520.569
Non-Current Assets:
Property, Plant & Equipment, Net 255,235.015261,509.482270,216.809288,518.4395,070,746.7365,067,644.8865,082,443.455,275,851.3375,146,574.7264,843,063.564,680,661.7034,355,714.4554,256,845.4274,119,566.5324,109,575.4224,167,742.5454,102,404.2823,972,840.8193,972,047.7823,935,820.5273,859,820.9433,696,902.1463,381,447.7393,271,711.3913,178,844.863,078,094.9853,060,082.3243,004,523.2972,913,569.4182,734,124.6452,626,965.3652,478,581.242,421,745.1022,324,034.9932,289,166.9292,242,257.7972,181,685.6582,078,781.0812,000,015.8641,974,982.8681,870,837.1061,702,015.8511,540,741.4281,431,248.5381,330,651.911,215,185.1481,128,389.7821,036,612.25981,933.876893,132.455
Goodwill 2,848.1512,848.1512,848.1512,848.1512,848.1512,848.1512,848.1512,848.1512,848.1512,848.1512,848.15102,848.1512,848.1512,848.1512,848.1512,848.1512,848.1512,848.1512,848.1512,848.1512,848.1512,848.1512,848.1512,848.1512,848.1512,848.1519,169.5189,169.5189,169.5189,169.5189,169.5189,169.5189,169.5189,157.3948,721.7578,721.7578,721.7578,721.7578,721.7578,721.7578,221.7898,221.78902,400.3892,400.3892,400.3892,400.392,400.390
Intangible Assets 103,412.549107,498.034111,789.761101,357.926102,089.40628,701.52926,594.79623,785.16425,829.72628,867.21628,521.83525,360.93824,430.59626,069.98822,732.25520,980.24521,412.61322,533.77724,239.69426,496.41124,405.27125,523.86327,744.07129,927.54532,188.232,134.37332,553.0433,865.5519,622.69721,072.9922,874.21221,774.13122,950.40524,464.45125,960.79227,482.4728,710.89728,825.38729,101.99930,244.37330,071.63312,257.16610,616.85316,071.08313,650.42412,037.20811,384.33110,685.54110,628.30110,268.919
Goodwill and Intangible Assets 2,848.1512,848.151114,637.912104,206.077104,937.55731,549.6829,442.94726,633.31528,677.87731,715.36731,369.98625,360.93827,278.74728,918.13925,580.40623,828.39624,260.76425,381.92827,087.84529,344.56227,253.42228,372.01430,592.22232,775.69635,036.35134,982.52435,401.19143,035.06828,792.21530,242.50832,043.7330,943.64932,119.92333,633.96935,118.18636,204.22737,432.65437,547.14437,823.75638,966.1338,793.3920,478.95518,838.64216,071.08316,050.81314,437.59713,784.7213,085.93113,028.69110,268.919
Long Term Investments 5,451,500.7725,316,269.7875,249,245.4925,286,598.252164,487.123170,937.253120,552.574233,996.369240,151.916234,734.905-229,093.01-639,651.047-186,007.951-166,059.637-143,810.853-195,623.8-211,798.699-207,398.432-179,043.514-210,270.974-208,566.471-181,570.934-155,736.097-32,198.429-11,934.828378,535.286379,192.9797,118.578329,963.055-13,044.929-53,200.568-38,839.149-15,134.551-16,541.608-37,011.881572.711312.322-995.186-830.892-1,489.811-70.30640.01147.354-2,246.435-5,212.267-832.739-831.582357.778-146.86261,306.424
Tax Assets 6,398.99710,029.42515,118.23814,301.55413,346.48812,652.21115,313.6710,878.05813,044.17114,030.75418,022.11315,184.2617,256.54515,480.60617,481.7876,596.8416,198.0067,003.67115,557.3898,570.7598,136.6113,538.24510,836.2945,706.2724,636.1334,287.015,643.62120,009.82816,089.12514,465.29715,479.59,752.8138,825.1387,764.13310,391.729,879.48710,828.579,427.1689,573.6079,948.3469,526.6188,985.66710,886.317,960.8946,632.3628,082.2857,001.0956,498.0345,385.7045,650.748
Other Non-Current Assets 122,950.166131,451.22926,823.99925,003.5449,169.554473,991.774564,578.158467,401.18428,314.18401,831.187654,136.971,026,496.979554,949.568531,773.236513,642.111541,789.163575,139.809698,027.159576,390.002651,154.757673,663.607663,121.053624,659.478454,039.441405,002.126-0-0.001335,228.1720.001325,052.188350,283.839282,066.497246,799.775220,149.04232,971.107244,024.864225,236.412224,716.885221,898.838224,896.39223,777.905233,354.571259,795.924263,487.57281,730.029263,324.25240,025.962210,483.596204,289.767164,602.654
Total Non-Current Assets 5,838,933.1015,722,108.0745,676,042.455,718,627.8215,802,687.4585,756,775.8055,812,330.7996,014,760.265,856,762.875,525,375.7735,155,097.7634,783,105.5854,670,322.3364,529,678.8764,522,468.8734,544,333.1444,496,204.1624,495,855.1444,412,039.5044,414,619.6314,360,308.1124,210,362.5253,891,799.6363,732,034.3723,611,584.6423,495,899.8043,480,320.1143,409,914.9423,288,413.8133,090,839.7092,971,571.8652,762,505.0492,694,355.3872,569,040.5272,530,636.0622,532,939.0862,455,495.6162,349,477.0932,268,481.1732,247,303.9242,142,864.7131,964,875.0551,830,309.6591,716,521.6491,629,852.8471,500,196.5411,388,369.9781,267,037.5891,204,491.1761,134,961.2
Total Assets 6,703,079.9856,773,370.6876,718,109.066,806,703.4036,798,324.6176,825,043.8176,927,204.1067,035,319.9236,790,657.7216,440,276.1196,125,007.6566,222,681.2355,564,301.4515,388,776.7985,349,384.3715,466,562.4585,499,867.0675,461,668.9715,362,045.9585,369,008.3565,280,359.1075,188,147.2074,766,166.554,617,510.6834,464,546.8784,241,929.4284,198,423.0284,041,629.863,866,225.1633,678,625.1943,497,267.0743,363,089.0833,350,612.1983,168,128.0653,094,625.2443,007,295.732,811,576.1132,723,517.3712,640,443.0322,621,512.4762,527,509.82,344,446.912,183,134.4522,112,996.9191,987,877.4381,840,175.8921,694,021.1181,552,257.2421,486,272.41,382,481.769
Liabilities & Equity:
Current Liabilities:
Account Payables 127,071.1158,003.834183,226.124273,772.159285,269.124166,772.59890,171.591146,400.188202,833.236173,471.73243,449.382129,740.41761,983.98251,163.56314,627.37447,419.05252,064.48845,734.61525,324.41632,818.10148,678.36745,118.22643,006.27211,935.84337,004.27630,349.42912,711.94216,298.72337,886.48439,725.57731,581.1528,074.27437,355.89130,888.15424,864.68724,252.57638,637.5878,520.28863,044.22768,428.60480,797.97191,856.81265,710.92823,865.1333,210.038020,977.85511,461.0025,407.8060
Short Term Debt 2,098,863.6011,832,061.4151,693,527.81,807,881.8561,820,295.7811,695,099.8881,797,128.9231,594,687.5631,455,617.9041,487,366.0311,571,676.9151,746,089.8151,827,580.0921,724,016.3221,747,476.0391,550,723.811,770,708.2551,838,558.3051,812,646.3732,044,454.7341,696,349.8291,378,193.661,208,071.3921,206,544.5351,104,336.6071,137,464.8811,532,540.741,297,454.6891,009,604.1681,007,511.236996,760.185989,444.649845,899.036710,865.926611,386.514740,307.003796,575.387526,409.501500,155.064464,980.161448,196.5391,020.868300,761.863256,319.721274,915.026296,152.128352,341.567369,703.513404,621.486403,687.054
Tax Payables 7,838.12811,266.67220,093.02911,178.29625,793.48927,321.82558,069.66415,581.95719,348.66323,842.05531,662.1922,722.77523,424.33629,165.45831,167.39822,525.968,517.22818,590.7698,032.06815,562.36,979.8152,233.2053,200.0147,843.7113,382.6679,550.8636,201.23411,040.9854,693.5514,417.927,311.2856,076.6044,324.9452,575.7373,108.7071,336.5621,377.231,951.8232,915.3075,994.1226,376.4126,886.8439,567.4166,082.3415,161.8119,958.4155,807.0334,866.4224,985.3772,696.988
Deferred Revenue 66,504.91764,180.98188,507.39262,342.952403,251.93864,508.82390,067.81395,514.62192,615.42987,645.962398,201.679302,543.192336,726.856306,736.521313,836.801304,528.179304,878.611300,660.31274,591.844278,755.049276,079.809216,351.094244,190.01268,472.134268,233.381280,785.603278,026.389277,793.245266,509.976260,884.126251,925.354231,023.215195,147.049181,551.585228,058.071174,593.923173,497.237166,653.519154,775.37190,555.731182,456.627178,936.838160,773.044192,220.445198,167.3950164,104.866157,278.697163,474.0740
Other Current Liabilities 324,682.473376,976.786343,484.039362,011.39352,806.491383,384.358355,564.25299,085.651309,022.749332,582.709-027,273.117-0-0.0010-0-0.001-026,053.38-0028,107.4630.001-0.0010.001-0.0010-0.0010.001-00.0010.00136,003.22642,460.7040-00.001-0-0-00.001-0-000.001193,569.7520.001-0.0010.001160,340.47
Total Current Liabilities 2,617,122.0912,431,223.0162,308,745.3552,506,008.3592,561,623.3342,309,765.6672,332,932.5772,135,688.0232,060,089.3182,081,066.4322,213,327.9752,205,646.5412,226,290.9312,081,916.4052,075,940.2141,902,671.0412,127,651.3532,184,953.2312,138,616.0122,356,027.8842,021,108.0051,667,770.4431,495,267.6751,486,952.511,409,574.2651,448,599.9121,823,279.0711,591,546.6561,314,000.6281,308,120.9391,280,266.6891,248,542.1391,114,405.202965,766.368864,309.272939,153.5021,008,710.206771,583.308717,974.661723,964.496711,451.099661,814.518527,245.835472,405.3476,292.46489,721.88537,424.289538,443.211573,503.367564,027.524
Non-Current Liabilities:
Long Term Debt 2,213,139.6862,488,508.5942,526,102.1742,387,514.6322,424,153.4132,726,966.8922,811,745.3342,964,583.4842,861,260.4562,571,164.3322,165,498.3112,338,431.3242,152,281.4562,196,643.9062,185,747.8392,439,527.7862,279,571.6992,201,504.8932,174,029.2061,952,863.9252,214,970.512,451,858.6852,221,139.5232,142,286.2012,095,629.0591,855,035.2061,441,936.0861,513,216.8111,655,553.3261,504,795.0241,366,416.0331,289,206.0391,429,172.0251,617,359.411,667,641.6111,505,759.3891,259,877.4611,421,713.1851,409,612.3141,397,631.0971,348,752.881,244,653.6881,244,543.6181,225,340.0131,114,801.625969,730.08796,588.375664,654.728574,446.396499,711.777
Deferred Revenue Non-Current 69,161.72570,919.94773,213.40876,166.81981,124.73786,875.55289,275.174226,920.143215,341.755196,625.892178,153.463141,246.114119,354.74999,367.05598,609.13107,319.256102,865.89599,915.092100,927.54988,328.31784,778.51597,520.328100,100.01692,365.9881,179.99473,297.00974,313.04360,858.9341,831.74230,972.727,868.80222,705.23520,265.98918,860.36818,503.4866,216.7395,655.3655,181.9074,851.8434,853.1544,608.3833,628.8133,142.960000000
Deferred Tax Liabilities Non-Current 3,452.6913,483.4573,251.3552,228.2692,389.8392,603.1353,697.3932,506.6032,133.6011,832.3422,889.9611,486.2261,502.1061,855.6962,424.3851,519.1991,343.1741,746.6872,878.6561,308.3921,564.7753,835.5394,096.5685.5921,793.2411,412.5842,670.3631,472.061,471.1731,279.0351,870.4821,043.1151,184.13724.6581,376.468784.894841.204141.529184,630.185171,171.579155,404.257138,348.844115,979.7970000000
Other Non-Current Liabilities 430,780.81441,107.462441,515.497459,516.366390,875.418394,933.169393,349.691431,076.179371,964.214350,969.83327,801.536313,559.452303,613.337286,238.013280,292.442279,041.029277,767.784275,336.219277,346.891281,380.383284,338.467289,987.288290,959.085256,675.744252,179.76248,952.214245,503.58262,486.661261,011.563254,620.311243,819.899235,302.492226,661.264216,447.241207,791.734222,789.851212,456.783198,520.8140-0-00-0122,117.817112,113.996104,145.83792,471.45782,815.93877,190.98170,516.856
Total Non-Current Liabilities 2,716,534.9123,004,019.4613,044,082.4342,925,426.0862,898,543.4073,211,378.7483,298,067.5923,625,086.4093,450,700.0263,120,592.3962,674,343.272,794,723.1152,576,751.6482,584,104.6692,567,073.7962,827,407.2712,661,548.5522,578,502.8922,555,182.3022,323,881.0172,585,652.2672,843,201.8412,616,295.1242,492,013.5172,430,782.0542,178,697.0121,764,423.0721,838,034.4631,959,867.8041,791,667.071,639,975.2161,548,256.8811,677,283.4091,853,391.6771,895,313.2991,735,550.8731,478,830.8131,625,557.4351,599,094.3421,573,655.831,508,765.521,386,631.3451,363,666.3751,347,457.831,226,915.6211,073,875.917889,059.832747,470.666651,637.377570,228.633
Total Liabilities 5,333,657.0035,435,242.4775,352,827.7895,431,434.4455,460,166.7415,521,144.4155,631,000.1695,760,774.4325,510,789.3445,201,658.8284,887,671.2455,000,369.6564,803,042.5794,666,021.0744,643,014.014,730,078.3124,789,199.9044,763,456.1234,693,798.3154,679,908.94,606,760.2714,510,972.2844,111,562.7993,978,966.0283,840,356.3193,627,296.9243,587,702.1433,429,581.1193,273,868.4323,099,788.0092,920,241.9052,796,799.0192,791,688.6112,819,158.0452,759,622.5712,674,704.3762,487,541.0192,397,140.7432,317,069.0032,297,620.3252,220,216.6192,048,445.8631,890,912.2091,819,863.1291,703,208.081,563,597.7981,426,484.1211,285,913.8771,225,140.7441,134,256.158
Equity:
Preferred Stock 00007,868.7458,307.70804,135.3347,962.43510,333.0683,307.335000000000000000000000000000000000000000
Common Stock 183,170.315183,170.315183,170.315183,170.315183,170.315183,170.315183,170.315183,170.315183,170.315183,170.315183,170.315183,170.315147,11558,84658,84658,84658,84658,84658,84658,84658,84658,84658,84658,84658,84658,84658,84658,84658,84658,84658,84658,84658,84649,128.549,128.549,128.549,128.549,128.549,128.549,128.549,128.549,128.549,128.549,128.549,128.549,128.549,128.549,128.549,128.549,128.5
Retained Earnings 529,551.404497,370.879511,021.351532,103.599493,048.769458,149.662450,902.164421,805.529429,504.438389,169.011387,201.196359,514.824321,031.329291,250.005275,218.526296,331.018269,170.746256,994.384226,339.438244,413.078230,093.177233,866.503211,778.346229,338.136213,832.349205,552.835201,861.525200,216.755181,223.508168,897.407164,608.869156,627.465147,231.808137,647.418127,002.126121,005.747112,764.073115,152.277112,062.043113,038.9897,072.95485,511.97182,248.93181,534.71972,644.18564,659.01256,192.76554,816.06149,471.12637,842.259
Accumulated Other Comprehensive Income/Loss -9,211.756-9,367.5324,043.317-8,606.645-7,868.745-8,307.7081,337.924-4,135.334-7,962.435-10,333.068-3,307.335204.1834,991.972432,806.603000000000000000000000000000000000000
Other Total Stockholders Equity 670,076.339670,076.339670,076.339670,076.339662,207.594661,768.631658,969.479665,941.005662,113.905659,743.271658,968.583670,076.339277,467.49-61,314.327370,056.981376,959.706377,791.448376,777.906376,541.918378,577.683376,811.366376,497.773375,590.135346,850.202348,416.421346,876.888346,874.984349,459.448349,098.84348,278.801351,033.314348,462.038350,331.052159,807.141160,074.871164,477.89164,563.429164,430.843164,277.657163,462.497162,840.207163,478.232162,559.527162,470.571162,896.673162,790.582162,215.732162,398.804162,532.03161,254.852
Total Shareholders Equity 1,373,586.3021,341,250.0011,368,311.3221,376,743.6081,338,426.6781,303,088.6081,294,379.8821,270,916.8491,274,788.6581,232,082.5971,229,340.0931,212,965.661750,605.791721,588.281704,121.507732,136.724705,808.194692,618.29661,727.356681,836.761665,750.543669,210.276646,214.481635,034.339621,094.77611,275.724607,582.509608,522.203589,168.348576,022.208574,488.183563,935.503556,408.86346,583.059336,205.497334,612.137326,456.002328,711.62325,468.201325,629.977309,041.661298,118.703293,936.958293,133.79284,669.358276,578.094267,536.997266,343.365261,131.656248,225.611
Total Equity 1,369,422.9831,338,128.211,365,281.2711,375,268.9581,338,157.8751,303,899.4011,296,203.9371,274,545.4911,279,868.3771,238,617.2911,237,336.4111,222,311.579761,258.872722,755.724706,370.361736,484.146710,667.163698,212.849668,247.643689,099.456673,598.836677,174.923654,603.751638,544.655624,190.559614,632.503610,720.885612,048.741592,356.731578,837.186577,025.169566,290.064558,923.587348,970.02335,002.673332,591.354324,035.094326,376.628323,374.029323,892.151307,293.181296,001.047292,222.242293,133.79284,669.358276,578.094267,536.997266,343.365261,131.656248,225.611
Total Liabilities & Shareholders Equity 6,703,079.9856,773,370.6876,718,109.066,806,703.4036,798,324.6166,825,043.8166,927,204.1067,035,319.9236,790,657.7216,440,276.1196,125,007.6566,222,681.2355,564,301.4515,388,776.7985,349,384.3715,466,562.4585,499,867.0675,461,668.9715,362,045.9585,369,008.3565,280,359.1075,188,147.2074,766,166.554,617,510.6834,464,546.8784,241,929.4284,198,423.0284,041,629.863,866,225.1633,678,625.1943,497,267.0743,363,089.0833,350,612.1983,168,128.0653,094,625.2443,007,295.732,811,576.1132,723,517.3712,640,443.0322,621,512.4762,527,509.82,344,446.912,183,134.4522,112,996.9191,987,877.4381,840,175.8921,694,021.1181,552,257.2421,486,272.41,382,481.769