Wai Yuen Tong Medicine Holdings Limited
HKEX:0897.HK
0.201 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 105.077 | 678.804 | 680.301 | 606.127 | 735.329 | 656.082 | 599.023 | 509.542 | 339.099 | 281.642 | 407.851 | 343.592 | 463.229 | 382.552 | 387.501 | 350.939 | 448.486 | 376.845 | 207.772 | 207.772 | 381.045 | 216.315 | 216.315 | 216.315 | 410.964 | 202.129 | 202.129 | 202.129 | 188.018 | 188.018 | 188.018 | 188.018 | 159.878 | 159.878 | 159.878 | 159.878 | 132.326 | 132.326 | 132.326 | 132.326 | 124.038 | 124.038 | 124.038 | 124.038 | 119.255 | 119.255 | 119.255 | 119.255 | 95.317 | 95.317 | 95.317 | 95.317 | 81.189 | 81.189 | 81.189 | 81.189 | 81.727 | 81.727 | 81.727 | 81.727 | 87.306 | 87.306 | 87.306 | 87.306 |
Cost of Revenue
| 51.581 | 353.574 | 343.223 | 333.665 | 437.712 | 379.545 | 325.453 | 334.854 | 169.409 | 169.094 | 242.829 | 207.086 | 269.96 | 232.027 | 233.055 | 194.621 | 241.283 | 213.83 | 120.015 | 120.015 | 220.393 | 118.942 | 118.942 | 118.942 | 220.816 | 110.802 | 110.802 | 110.802 | 99.425 | 99.425 | 99.425 | 99.425 | 84.476 | 84.476 | 84.476 | 84.476 | 69.233 | 69.233 | 69.233 | 69.233 | 66.87 | 66.87 | 66.87 | 66.87 | 63.903 | 63.903 | 63.903 | 63.903 | 51.488 | 51.488 | 51.488 | 51.488 | 47.726 | 47.726 | 47.726 | 47.726 | 40.534 | 40.534 | 40.534 | 40.534 | 48.527 | 48.527 | 48.527 | 48.527 |
Gross Profit
| 53.496 | 325.23 | 337.078 | 272.462 | 297.617 | 276.537 | 273.57 | 174.688 | 169.69 | 112.548 | 165.022 | 136.506 | 193.269 | 150.525 | 154.446 | 156.318 | 207.203 | 163.015 | 87.757 | 87.757 | 160.652 | 97.373 | 97.373 | 97.373 | 190.148 | 91.328 | 91.328 | 91.328 | 88.593 | 88.593 | 88.593 | 88.593 | 75.403 | 75.403 | 75.403 | 75.403 | 63.093 | 63.093 | 63.093 | 63.093 | 57.168 | 57.168 | 57.168 | 57.168 | 55.352 | 55.352 | 55.352 | 55.352 | 43.829 | 43.829 | 43.829 | 43.829 | 33.463 | 33.463 | 33.463 | 33.463 | 41.194 | 41.194 | 41.194 | 41.194 | 38.78 | 38.78 | 38.78 | 38.78 |
Gross Profit Ratio
| 0.509 | 0.479 | 0.495 | 0.45 | 0.405 | 0.421 | 0.457 | 0.343 | 0.5 | 0.4 | 0.405 | 0.397 | 0.417 | 0.393 | 0.399 | 0.445 | 0.462 | 0.433 | 0.422 | 0.422 | 0.422 | 0.45 | 0.45 | 0.45 | 0.463 | 0.452 | 0.452 | 0.452 | 0.471 | 0.471 | 0.471 | 0.471 | 0.472 | 0.472 | 0.472 | 0.472 | 0.477 | 0.477 | 0.477 | 0.477 | 0.461 | 0.461 | 0.461 | 0.461 | 0.464 | 0.464 | 0.464 | 0.464 | 0.46 | 0.46 | 0.46 | 0.46 | 0.412 | 0.412 | 0.412 | 0.412 | 0.504 | 0.504 | 0.504 | 0.504 | 0.444 | 0.444 | 0.444 | 0.444 |
Reseach & Development Expenses
| 0 | 0 | 1.897 | 0 | 1.302 | 0 | 4.972 | 0 | 10.843 | 0 | 7.902 | 0 | 15.705 | 0 | 8.389 | 0 | 6.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 131.04 | 125.263 | 139.829 | 116.09 | 136.081 | 147.723 | 113.334 | 104.844 | 66.664 | 92.85 | 73.32 | 102.301 | 83.538 | 91.827 | 80.576 | 86.452 | 64.088 | 33.805 | 33.805 | 60.784 | 27.006 | 27.006 | 27.006 | 49.387 | 25.586 | 25.586 | 25.586 | 22.021 | 22.021 | 22.021 | 22.021 | 25.281 | 25.281 | 25.281 | 25.281 | 19.865 | 19.865 | 19.865 | 19.865 | 24.447 | 24.447 | 24.447 | 24.447 | 21.833 | 21.833 | 21.833 | 21.833 | 16.231 | 16.231 | 16.231 | 16.231 | 19.196 | 19.196 | 19.196 | 19.196 | 21.021 | 21.021 | 21.021 | 21.021 | 24.332 | 24.332 | 24.332 | 24.332 |
Selling & Marketing Expenses
| 0 | 127.484 | 138.974 | 117.425 | 125.087 | 109.539 | 73.616 | 81.547 | 102.728 | 114.001 | 141.274 | 140.495 | 145.644 | 121.7 | 133.342 | 130.519 | 149.434 | 143.232 | 68.171 | 68.171 | 130.396 | 64.873 | 64.873 | 64.873 | 125.734 | 60.837 | 60.837 | 60.837 | 55.539 | 55.539 | 55.539 | 55.539 | 45.172 | 45.172 | 45.172 | 45.172 | 40.632 | 40.632 | 40.632 | 40.632 | 38.374 | 38.374 | 38.374 | 38.374 | 16.087 | 16.087 | 16.087 | 16.087 | 29.501 | 29.501 | 29.501 | 29.501 | 26.292 | 26.292 | 26.292 | 26.292 | 31.777 | 31.777 | 31.777 | 31.777 | 22.005 | 22.005 | 22.005 | 22.005 |
SG&A
| 77.585 | 259.058 | 285.51 | 260.994 | 269.463 | 244.637 | 279.263 | 192.738 | 227.342 | 181.009 | 231.003 | 217.662 | 250.272 | 205.238 | 225.169 | 211.095 | 235.886 | 207.32 | 101.976 | 101.976 | 191.18 | 91.879 | 91.879 | 91.879 | 175.121 | 86.423 | 86.423 | 86.423 | 77.56 | 77.56 | 77.56 | 77.56 | 70.453 | 70.453 | 70.453 | 70.453 | 60.497 | 60.497 | 60.497 | 60.497 | 62.821 | 62.821 | 62.821 | 62.821 | 37.92 | 37.92 | 37.92 | 37.92 | 45.732 | 45.732 | 45.732 | 45.732 | 45.488 | 45.488 | 45.488 | 45.488 | 52.798 | 52.798 | 52.798 | 52.798 | 46.337 | 46.337 | 46.337 | 46.337 |
Other Expenses
| 1.579 | -0.039 | -6.782 | -4.701 | -0.173 | 0.142 | 0.568 | 0.078 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.479 | -0.256 | -0.256 | -0.256 | -0.891 | -0.891 | -0.891 | -0.891 | -7.198 | -7.198 | -7.198 | -7.198 | -8.011 | -8.011 | -8.011 | -8.011 | -6.367 | -6.367 | -6.367 | -6.367 | -4.986 | -4.986 | -4.986 | -4.986 | -6.746 | -6.746 | -6.746 | -6.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 77.585 | 259.097 | 292.292 | 265.695 | 269.636 | 244.495 | 278.695 | 192.66 | 227.372 | 181.009 | 153.458 | 136.907 | 311.678 | 238.065 | 253.204 | 228.231 | 277.307 | 129.38 | 101.72 | 101.72 | 175.795 | 90.988 | 90.988 | 90.988 | 148.372 | 79.226 | 79.226 | 79.226 | 69.549 | 69.549 | 69.549 | 69.549 | 64.086 | 64.086 | 64.086 | 64.086 | 55.511 | 55.511 | 55.511 | 55.511 | 56.075 | 56.075 | 56.075 | 56.075 | 37.92 | 37.92 | 37.92 | 37.92 | 45.732 | 45.732 | 45.732 | 45.732 | 45.488 | 45.488 | 45.488 | 45.488 | 52.798 | 52.798 | 52.798 | 52.798 | 46.337 | 46.337 | 46.337 | 46.337 |
Operating Income
| -24.089 | 66.133 | 44.786 | 6.767 | 27.981 | 32.042 | -5.125 | -17.972 | -57.682 | -68.461 | -65.981 | -81.156 | -57.003 | -54.713 | -70.723 | -54.777 | -28.683 | -44.305 | -13.964 | -13.964 | -30.528 | 6.385 | 6.385 | 6.385 | 15.027 | 12.102 | 12.102 | 12.102 | 19.045 | 19.045 | 19.045 | 19.045 | 11.317 | 11.317 | 11.317 | 11.317 | 7.583 | 7.583 | 7.583 | 7.583 | 1.094 | 1.094 | 1.094 | 1.094 | 17.433 | 17.433 | 17.433 | 17.433 | -1.903 | -1.903 | -1.903 | -1.903 | -12.025 | -12.025 | -12.025 | -12.025 | -11.604 | -11.604 | -11.604 | -11.604 | -7.558 | -7.558 | -7.558 | -7.558 |
Operating Income Ratio
| -0.229 | 0.097 | 0.066 | 0.011 | 0.038 | 0.049 | -0.009 | -0.035 | -0.17 | -0.243 | -0.162 | -0.236 | -0.123 | -0.143 | -0.183 | -0.156 | -0.064 | -0.118 | -0.067 | -0.067 | -0.08 | 0.03 | 0.03 | 0.03 | 0.037 | 0.06 | 0.06 | 0.06 | 0.101 | 0.101 | 0.101 | 0.101 | 0.071 | 0.071 | 0.071 | 0.071 | 0.057 | 0.057 | 0.057 | 0.057 | 0.009 | 0.009 | 0.009 | 0.009 | 0.146 | 0.146 | 0.146 | 0.146 | -0.02 | -0.02 | -0.02 | -0.02 | -0.148 | -0.148 | -0.148 | -0.148 | -0.142 | -0.142 | -0.142 | -0.142 | -0.087 | -0.087 | -0.087 | -0.087 |
Total Other Income Expenses Net
| -29.243 | -28.967 | -39.923 | -26.512 | -131.087 | 22.188 | -85.322 | -199.366 | 129.301 | 92.281 | 107.471 | 121.36 | -17.331 | 14.16 | 13.14 | 16.001 | -10.383 | 112.437 | 44.158 | 44.158 | 42.246 | 36.584 | 36.584 | 36.584 | 49.069 | 25.113 | 25.113 | 25.113 | -72.511 | -72.511 | -72.511 | -72.511 | 20.074 | 20.074 | 20.074 | 20.074 | 4.394 | 4.394 | 4.394 | 4.394 | -87.535 | -87.535 | -87.535 | -87.535 | 4.014 | 4.014 | 4.014 | 4.014 | 4.629 | 4.629 | 4.629 | 4.629 | -14.823 | -14.823 | -14.823 | -14.823 | -3.791 | -3.791 | -3.791 | -3.791 | 0.496 | 0.496 | 0.496 | 0.496 |
Income Before Tax
| -53.332 | 37.166 | 4.863 | -19.745 | -103.106 | 54.23 | -90.447 | -217.338 | 71.619 | 23.82 | 41.49 | 40.204 | -74.334 | -40.553 | -57.583 | -38.776 | -39.066 | 68.132 | 30.195 | 30.195 | 11.718 | 42.969 | 42.969 | 42.969 | 64.096 | 37.215 | 37.215 | 37.215 | -53.466 | -53.466 | -53.466 | -53.466 | 31.39 | 31.39 | 31.39 | 31.39 | 11.977 | 11.977 | 11.977 | 11.977 | -86.441 | -86.441 | -86.441 | -86.441 | 21.447 | 21.447 | 21.447 | 21.447 | 2.726 | 2.726 | 2.726 | 2.726 | -26.848 | -26.848 | -26.848 | -26.848 | -15.395 | -15.395 | -15.395 | -15.395 | -7.062 | -7.062 | -7.062 | -7.062 |
Income Before Tax Ratio
| -0.508 | 0.055 | 0.007 | -0.033 | -0.14 | 0.083 | -0.151 | -0.427 | 0.211 | 0.085 | 0.102 | 0.117 | -0.16 | -0.106 | -0.149 | -0.11 | -0.087 | 0.181 | 0.145 | 0.145 | 0.031 | 0.199 | 0.199 | 0.199 | 0.156 | 0.184 | 0.184 | 0.184 | -0.284 | -0.284 | -0.284 | -0.284 | 0.196 | 0.196 | 0.196 | 0.196 | 0.091 | 0.091 | 0.091 | 0.091 | -0.697 | -0.697 | -0.697 | -0.697 | 0.18 | 0.18 | 0.18 | 0.18 | 0.029 | 0.029 | 0.029 | 0.029 | -0.331 | -0.331 | -0.331 | -0.331 | -0.188 | -0.188 | -0.188 | -0.188 | -0.081 | -0.081 | -0.081 | -0.081 |
Income Tax Expense
| -23.664 | 17.305 | -31.903 | 16.62 | 21.55 | 18.969 | 113.725 | 34.407 | 16.731 | 0.468 | 7.448 | -0.182 | 2.281 | -0.061 | 2.432 | -0.508 | 3.249 | 0.59 | 0.004 | 0.004 | 0.287 | 0.919 | 0.919 | 0.919 | 4.151 | 0.135 | 0.135 | 0.135 | 3.245 | 3.245 | 3.245 | 3.245 | 5.167 | 5.167 | 5.167 | 5.167 | 0.719 | 0.719 | 0.719 | 0.719 | 0.045 | 0.045 | 0.045 | 0.045 | 0.601 | 0.601 | 0.601 | 0.601 | 0.246 | 0.246 | 0.246 | 0.246 | -0.31 | -0.31 | -0.31 | -0.31 | 1.412 | 1.412 | 1.412 | 1.412 | 0.435 | 0.435 | 0.435 | 0.435 |
Net Income
| -18.905 | 3.549 | 32.87 | -53.385 | -123.021 | 14.109 | -142.804 | -233.191 | 63.61 | 32.213 | 34.241 | 40.386 | -75.089 | -40.492 | -55.035 | -38.268 | -42.263 | 67.65 | 30.245 | 30.245 | 11.49 | 40.844 | 40.844 | 40.844 | 59.981 | 37.108 | 37.108 | 37.108 | -56.731 | -56.731 | -56.731 | -56.731 | 24.783 | 24.783 | 24.783 | 24.783 | 11.449 | 11.449 | 11.449 | 11.449 | -86.477 | -86.477 | -86.477 | -86.477 | 20.846 | 20.846 | 20.846 | 20.846 | 2.481 | 2.481 | 2.481 | 2.481 | -26.538 | -26.538 | -26.538 | -26.538 | -16.807 | -16.807 | -16.807 | -16.807 | -7.497 | -7.497 | -7.497 | -7.497 |
Net Income Ratio
| -0.18 | 0.005 | 0.048 | -0.088 | -0.167 | 0.022 | -0.238 | -0.458 | 0.188 | 0.114 | 0.084 | 0.118 | -0.162 | -0.106 | -0.142 | -0.109 | -0.094 | 0.18 | 0.146 | 0.146 | 0.03 | 0.189 | 0.189 | 0.189 | 0.146 | 0.184 | 0.184 | 0.184 | -0.302 | -0.302 | -0.302 | -0.302 | 0.155 | 0.155 | 0.155 | 0.155 | 0.087 | 0.087 | 0.087 | 0.087 | -0.697 | -0.697 | -0.697 | -0.697 | 0.175 | 0.175 | 0.175 | 0.175 | 0.026 | 0.026 | 0.026 | 0.026 | -0.327 | -0.327 | -0.327 | -0.327 | -0.206 | -0.206 | -0.206 | -0.206 | -0.086 | -0.086 | -0.086 | -0.086 |
EPS
| -0.016 | 0.003 | 0.027 | -0.044 | -0.1 | 0.012 | -0.12 | -0.19 | 0.052 | 0.026 | 0.028 | 0.032 | -0.059 | -0.032 | -0.044 | -0.076 | -0.38 | 0.14 | 0.13 | 0.13 | 0.068 | 0.24 | 0.24 | 0.24 | 0.41 | 0.29 | 0.29 | 0.29 | -0.47 | -0.47 | -0.47 | -0.47 | 0.32 | 0.32 | 0.32 | 0.32 | 1.31 | 1.31 | 1.31 | 1.31 | -18.61 | -18.61 | -18.61 | -18.61 | 5.49 | 5.49 | 5.49 | 5.49 | 0.75 | 0.75 | 0.75 | 0.75 | -8.06 | -8.06 | -8.06 | -8.06 | -5.1 | -5.1 | -5.1 | -5.1 | -103.63 | -103.63 | -103.63 | -103.63 |
EPS Diluted
| -0.016 | 0.003 | 0.027 | -0.044 | -0.1 | 0.012 | -0.12 | -0.19 | 0.052 | 0.026 | 0.028 | 0.032 | -0.059 | -0.032 | -0.044 | -0.076 | -0.38 | 0.14 | 0.13 | 0.13 | 0.068 | 0.24 | 0.24 | 0.24 | 0.41 | 0.29 | 0.29 | 0.29 | -0.47 | -0.47 | -0.47 | -0.47 | 0.32 | 0.32 | 0.32 | 0.32 | 1.31 | 1.31 | 1.31 | 1.31 | -18.61 | -18.61 | -18.61 | -18.61 | 5.49 | 5.49 | 5.49 | 5.49 | 0.75 | 0.75 | 0.75 | 0.75 | -8.06 | -8.06 | -8.06 | -8.06 | -5.1 | -5.1 | -5.1 | -5.1 | -103.63 | -103.63 | -103.63 | -103.63 |
EBITDA
| 10.491 | 120.725 | 101.344 | 63.258 | 82.862 | 84.958 | 45.611 | 23.915 | -0.391 | -13.078 | -43.321 | -52.493 | -36.04 | -28.863 | -63.334 | -47.712 | -21.271 | -36.818 | 36.704 | 36.704 | -22.675 | 48.478 | 48.478 | 48.478 | 23.915 | 42 | 42 | 42 | -49.457 | -49.457 | -49.457 | -49.457 | 33.036 | 33.036 | 33.036 | 33.036 | 17.156 | 17.156 | 17.156 | 17.156 | -81.259 | -81.259 | -81.259 | -81.259 | 25.943 | 25.943 | 25.943 | 25.943 | 6.708 | 6.708 | 6.708 | 6.708 | -22.989 | -22.989 | -22.989 | -22.989 | -12.843 | -12.843 | -12.843 | -12.843 | -1.771 | -1.771 | -1.771 | -1.771 |
EBITDA Ratio
| 0.1 | 0.178 | 0.149 | 0.104 | 0.113 | 0.129 | 0.076 | 0.047 | -0.001 | -0.046 | -0.106 | -0.153 | -0.078 | -0.075 | -0.163 | -0.136 | -0.047 | -0.098 | 0.177 | 0.177 | -0.06 | 0.224 | 0.224 | 0.224 | 0.058 | 0.208 | 0.208 | 0.208 | -0.263 | -0.263 | -0.263 | -0.263 | 0.207 | 0.207 | 0.207 | 0.207 | 0.13 | 0.13 | 0.13 | 0.13 | -0.655 | -0.655 | -0.655 | -0.655 | 0.218 | 0.218 | 0.218 | 0.218 | 0.07 | 0.07 | 0.07 | 0.07 | -0.283 | -0.283 | -0.283 | -0.283 | -0.157 | -0.157 | -0.157 | -0.157 | -0.02 | -0.02 | -0.02 | -0.02 |