Emperor Watch & Jewellery Limited
HKEX:0887.HK
0.185 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,597.314 | 2,493.302 | 2,329.921 | 2,038.697 | 1,645.564 | 1,855.651 | 2,070.957 | 1,696.023 | 930.586 | 1,707.453 | 2,402.664 | 2,268.27 | 2,453.978 | 2,247.904 | 1,827.22 | 1,966.992 | 1,674.853 | 2,011.246 | 2,419.6 | 2,858.973 | 3,065.974 | 3,330.641 | 3,293.731 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 1,817.119 | 1,768.338 | 1,604.604 | 1,386.21 | 1,120.789 | 1,263.65 | 1,433.453 | 1,161.143 | 625.402 | 1,201.42 | 1,644.718 | 1,641.014 | 1,776.708 | 1,645.925 | 1,339.955 | 1,475.16 | 1,257.712 | 1,497.09 | 1,827.667 | 2,140.099 | 2,295.943 | 2,529.357 | 2,495.324 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 780.195 | 724.964 | 725.317 | 652.487 | 524.775 | 592.001 | 637.504 | 534.88 | 305.184 | 506.033 | 757.946 | 627.256 | 677.27 | 601.979 | 487.265 | 491.832 | 417.141 | 514.156 | 591.933 | 718.874 | 770.031 | 801.284 | 798.407 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.3 | 0.291 | 0.311 | 0.32 | 0.319 | 0.319 | 0.308 | 0.315 | 0.328 | 0.296 | 0.315 | 0.277 | 0.276 | 0.268 | 0.267 | 0.25 | 0.249 | 0.256 | 0.245 | 0.251 | 0.251 | 0.241 | 0.242 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 73.046 | 64.756 | 58.336 | 58.145 | 60.765 | 52.801 | 39.217 | 50.048 | 56.743 | 79.761 | 62.509 | 80.351 | 74.424 | 72.009 | 76.851 | 78.962 | 84.359 | 87.789 | 95.759 | 96.113 | 86.982 | 94.326 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 503.952 | 429.008 | 402.065 | 363.136 | 423.97 | 416.579 | 346.009 | 331.218 | 429.969 | 500.396 | 424.345 | 417.589 | 397.268 | 378.964 | 404.907 | 407.489 | 492.748 | 560.516 | 583.162 | 552.744 | 556.087 | 516.377 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 552.336 | 576.998 | 493.764 | 460.401 | 421.281 | 484.735 | 469.38 | 385.226 | 381.266 | 488.279 | 578.59 | 486.854 | 497.94 | 471.692 | 450.973 | 481.758 | 486.451 | 577.107 | 648.305 | 678.921 | 648.857 | 643.069 | 610.703 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 552.336 | 576.998 | 493.764 | 460.401 | 421.281 | 484.735 | 469.38 | 385.226 | 381.266 | 488.279 | 578.59 | 500.46 | 492.111 | 475.019 | 446.939 | 491.182 | 482.807 | 581.768 | 645.875 | 682.076 | 644.103 | 640.674 | 608.092 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 227.859 | 147.966 | 231.553 | 192.086 | 103.494 | 107.266 | 168.124 | 149.654 | -76.082 | 17.754 | 179.356 | 140.402 | 179.33 | 130.287 | 36.292 | 10.074 | -69.31 | -62.951 | -56.372 | 39.953 | 121.174 | 158.215 | 187.704 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.088 | 0.059 | 0.099 | 0.094 | 0.063 | 0.058 | 0.081 | 0.088 | -0.082 | 0.01 | 0.075 | 0.062 | 0.073 | 0.058 | 0.02 | 0.005 | -0.041 | -0.031 | -0.023 | 0.014 | 0.04 | 0.048 | 0.057 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -4.545 | -4.973 | -6.814 | -19.103 | 0.767 | -13.777 | -5.344 | -4.184 | -34.592 | -45.772 | -32.014 | -7.308 | 5.829 | 2.624 | 4.034 | -4.251 | 3.644 | 0.284 | 2.43 | 2.809 | 4.754 | 7.302 | 2.609 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 223.314 | 142.993 | 224.739 | 172.983 | 104.261 | 93.489 | 162.78 | 145.47 | -110.674 | -28.018 | 147.342 | 133.094 | 185.159 | 132.911 | 40.326 | 5.823 | -65.666 | -62.667 | -53.942 | 42.762 | 125.928 | 165.517 | 190.313 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.086 | 0.057 | 0.096 | 0.085 | 0.063 | 0.05 | 0.079 | 0.086 | -0.119 | -0.016 | 0.061 | 0.059 | 0.075 | 0.059 | 0.022 | 0.003 | -0.039 | -0.031 | -0.022 | 0.015 | 0.041 | 0.05 | 0.058 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 38.606 | 29.693 | 38.82 | 36.79 | 18.329 | 20.993 | 30.581 | -2.243 | 3.046 | -0.463 | 29.756 | 25.994 | 27.975 | 12.337 | 1.209 | 2.013 | 2.965 | 3.295 | 0.178 | 9.274 | 21.274 | 31.858 | 33.655 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 184.708 | 113.3 | 185.919 | 136.193 | 85.932 | 72.496 | 132.199 | 147.713 | -113.72 | -27.555 | 117.586 | 107.1 | 157.184 | 120.574 | 39.117 | 3.81 | -68.631 | -65.962 | -54.12 | 33.488 | 104.654 | 133.659 | 156.658 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.071 | 0.045 | 0.08 | 0.067 | 0.052 | 0.039 | 0.064 | 0.087 | -0.122 | -0.016 | 0.049 | 0.047 | 0.064 | 0.054 | 0.021 | 0.002 | -0.041 | -0.033 | -0.022 | 0.012 | 0.034 | 0.04 | 0.048 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.027 | 0.017 | 0.027 | 0.02 | 0.013 | 0.011 | 0.02 | 0.022 | -0.017 | -0.004 | 0.017 | 0.016 | 0.023 | 0.018 | 0.006 | 0.001 | -0.01 | -0.01 | -0.008 | 0.005 | 0.015 | 0.019 | 0.023 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.027 | 0.017 | 0.027 | 0.02 | 0.013 | 0.011 | 0.02 | 0.022 | -0.017 | -0.004 | 0.017 | 0.016 | 0.023 | 0.018 | 0.006 | 0.001 | -0.01 | -0.01 | -0.008 | 0.005 | 0.015 | 0.019 | 0.023 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 431.424 | 367.647 | 407.896 | 366.732 | 282.684 | 311.152 | 359.189 | 334.062 | 123.615 | 254.005 | 388.521 | 161.423 | 192.16 | 142.671 | 56.978 | 35.022 | -42.939 | -34.004 | -25.543 | 74.377 | 151.064 | 187.802 | 216.991 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.166 | 0.147 | 0.175 | 0.18 | 0.172 | 0.168 | 0.173 | 0.197 | 0.133 | 0.149 | 0.162 | 0.071 | 0.078 | 0.063 | 0.031 | 0.018 | -0.026 | -0.017 | -0.011 | 0.026 | 0.049 | 0.056 | 0.066 | 0 | 0 | 0 | 0 | 0 |