Tianjin Development Holdings Limited
HKEX:0882.HK
1.94 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 4,461.089 | 3,840.303 | 4,117.807 | 4,471.261 | 3,426.957 | 3,981.992 | 5,898.551 | 4,331.164 | 4,997.45 | 6,467.654 | 4,489.915 | 3,864.901 | 3,763.13 | 2,938.432 | 2,347.757 | 2,798.131 | 2,655.841 | 3,304.278 | 2,505.315 |
Short Term Investments
| 3,529.295 | 4,119.577 | 3,947.328 | 4,005.241 | 4,009.449 | 1,888.56 | 1,403.018 | 1,436.927 | 1,471.241 | 1,160.26 | 98.233 | 2,271.9 | 2,014.467 | 772.676 | 1,493.365 | 472.703 | 306.417 | 177.286 | 170.536 |
Cash and Short Term Investments
| 8,207.252 | 7,959.88 | 8,065.135 | 8,476.502 | 7,436.406 | 6,385.917 | 7,690.172 | 6,415.719 | 6,654.798 | 8,235.655 | 5,242.879 | 6,136.801 | 5,777.597 | 3,711.108 | 3,841.122 | 3,270.834 | 2,962.258 | 3,481.564 | 2,675.851 |
Net Receivables
| 0 | 1,563.659 | 1,500.179 | 1,607.334 | 1,530.762 | 1,608.583 | 2,085.21 | 1,911.381 | 2,092.28 | 2,132.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 835.242 | 0 |
Inventory
| 318.69 | 340.265 | 444.339 | 1,031.58 | 1,105.629 | 910.342 | 586.705 | 484.524 | 450.28 | 523.094 | 130.01 | 140.285 | 3.178 | 5.005 | 10.413 | 10.337 | 7.098 | 12.706 | 8.432 |
Other Current Assets
| 328.706 | 192.012 | 742.623 | 366.337 | 465.848 | 1,975.711 | 531.322 | 409.361 | 251.65 | 237.199 | 243.434 | 0 | 0 | 523.859 | 7,394.135 | 2,376.166 | 0 | 0 | 168.338 |
Total Current Assets
| 10,561.801 | 10,055.816 | 10,752.276 | 11,341.183 | 10,538.645 | 11,568.776 | 11,539.342 | 9,812.522 | 11,464.288 | 13,474.628 | 9,039.433 | 8,914.868 | 6,711.538 | 6,650.517 | 11,842.738 | 6,828.841 | 4,872.63 | 4,329.512 | 3,298.137 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 2,633.06 | 2,757.569 | 3,180.139 | 3,514.837 | 3,479.427 | 3,334.259 | 4,729.552 | 4,953.521 | 5,118.453 | 4,728.554 | 2,194.969 | 2,287.823 | 1,685.553 | 1,111.473 | 974.217 | 3,390.071 | 4,466.457 | 6,196.654 | 5,372.577 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 1.427 | 1.495 | 1.397 | 1.492 | 111.764 | 163.032 | 158.81 | 0 | 0 | 0 | 510.847 | 510.847 | 586.05 | 400.746 |
Intangible Assets
| 0.825 | 1.081 | 1.448 | 16.345 | 9.846 | 385.426 | 575.288 | 508.758 | 676.754 | 748.524 | 392.749 | 729.215 | 278.151 | 51.97 | 512.116 | 1,420.412 | 797.549 | 761.516 | 69.787 |
Goodwill and Intangible Assets
| 0.825 | 1.081 | 1.448 | 16.345 | 9.846 | 386.853 | 576.783 | 510.155 | 678.246 | 860.288 | 555.781 | 888.025 | 278.151 | 51.97 | 512.116 | 1,931.259 | 1,308.396 | 1,347.566 | 470.533 |
Long Term Investments
| 8,801.295 | 8,370.916 | 9,461.839 | 8,950.807 | 8,481.022 | 7,467.167 | 5,467.678 | 5,150.844 | 5,378.274 | 5,475.102 | 5,515.202 | 2,923.133 | 3,450.209 | 4,453.652 | 58.904 | 2,721.62 | 1,942.361 | 1,083.645 | 946.791 |
Tax Assets
| 88.387 | 80.845 | 62.285 | 56.236 | 47.213 | 44.785 | 93.409 | 91.185 | 97.1 | 87.631 | 100.077 | 106.127 | 100.051 | 133.379 | 174.988 | 129.395 | 8.899 | 4.96 | 4.695 |
Other Non-Current Assets
| 207.311 | 0 | 0 | 0 | -0 | -44.785 | -93.409 | -91.185 | -97.1 | -87.631 | -100.077 | 2,467.887 | 2,206.231 | 772.676 | 2,723.291 | 472.703 | 306.417 | 269.189 | 286.947 |
Total Non-Current Assets
| 11,730.878 | 11,210.411 | 12,705.711 | 12,538.225 | 12,017.508 | 11,188.279 | 10,774.013 | 10,614.52 | 11,174.973 | 11,063.944 | 8,265.952 | 8,672.995 | 7,720.195 | 6,523.15 | 4,443.516 | 8,645.048 | 8,032.53 | 8,902.014 | 7,081.543 |
Total Assets
| 22,292.679 | 21,266.227 | 23,457.987 | 23,879.408 | 22,556.153 | 23,001.454 | 22,605.644 | 20,719.301 | 23,013.422 | 24,980.733 | 17,606.659 | 17,587.863 | 14,431.733 | 13,173.667 | 16,286.254 | 15,473.889 | 12,905.16 | 13,231.526 | 10,379.68 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 518.398 | 842.894 | 569.826 | 1,406.54 | 878.762 | 987.954 | 1,243.866 | 1,078.438 | 1,189.501 | 1,124.367 | 986.407 | 1,201.616 | 379.035 | 273.613 | 194.581 | 198.168 | 186.592 | 221.123 | 15.235 |
Short Term Debt
| 105.527 | 8.319 | 2,306.763 | 346.562 | 572.945 | 2,254.139 | 491.879 | 451.682 | 2,989.113 | 748.795 | 2,502.064 | 779.116 | 362.514 | 2,167.735 | 31.76 | 34.468 | 223.836 | 563.814 | 370.402 |
Tax Payables
| 93.611 | 82.903 | 86.03 | 122.458 | 78.335 | 148.074 | 159.455 | 154.572 | 162.935 | 124.703 | 108.046 | 107.8 | 0 | 0 | 0 | 0 | 99.25 | 101.92 | 93.742 |
Deferred Revenue
| 632.444 | 742.573 | 897.184 | 1,411.007 | 1,341.568 | 1,154.721 | 1,233.688 | 170.042 | 992.549 | -623.352 | -2,502.064 | 0 | 1,347.134 | 1,239.408 | 0 | 0 | 898.079 | 734.155 | 457.275 |
Other Current Liabilities
| 1,477.889 | 1,426.37 | 1,471.007 | 1,294.918 | 2,905.046 | 2,054.07 | 3,907.39 | 3,451.5 | 4,596.236 | 6,006.993 | 2,158.757 | 2,480.972 | 1,444.623 | 1,316.788 | 3,198.006 | 1,290.235 | 957.575 | 1,165.959 | 656.971 |
Total Current Liabilities
| 2,827.869 | 3,103.059 | 5,330.81 | 4,581.485 | 4,435.088 | 6,598.958 | 5,802.59 | 5,306.234 | 8,937.785 | 8,004.858 | 5,755.274 | 4,569.504 | 2,186.172 | 3,758.136 | 3,424.347 | 1,522.871 | 1,467.253 | 2,052.816 | 1,136.35 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 1,715.649 | 1,574.896 | 8.909 | 2,002.803 | 1,992.765 | 0 | 1,856.616 | 1,859.19 | 87.255 | 2,664.991 | 0 | 1,993.5 | 1,987.5 | 0 | 1,997 | 2,557.349 | 1,245.58 | 1,714.485 | 2,044.687 |
Deferred Revenue Non-Current
| 0 | 1,574.896 | 0 | 2,002.803 | 1,992.765 | 0 | 107.826 | 93.56 | 125.124 | 2,602.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 236.233 | 158.992 | 242.61 | 254.339 | 236.488 | 301.663 | 37.772 | 38.634 | 44.053 | 43.778 | 46.845 | 119.071 | 76.056 | 8.798 | 88.561 | 90.769 | 39.804 | 93.796 | 80.006 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 53.65 | 44.32 | 37.005 | 81.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,951.882 | 1,733.888 | 251.519 | 2,257.142 | 2,229.253 | 301.663 | 1,856.616 | 1,859.19 | 83.614 | 2,645.875 | 46.845 | 2,112.571 | 2,063.556 | 8.798 | 2,085.561 | 2,648.118 | 1,285.384 | 1,808.281 | 2,124.693 |
Total Liabilities
| 4,779.751 | 4,836.947 | 5,582.329 | 6,838.627 | 6,664.341 | 6,900.621 | 7,858.454 | 7,341.938 | 9,231.222 | 10,878.302 | 5,802.119 | 6,682.075 | 4,249.728 | 3,766.934 | 5,509.908 | 4,170.989 | 2,752.637 | 3,861.097 | 3,261.043 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 408.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,136.285 | 5,136.285 | 5,136.285 | 5,136.285 | 5,136.285 | 5,136.285 | 5,136.285 | 5,136.285 | 5,136.285 | 5,111.234 | 106.747 | 106.747 | 106.747 | 106.747 | 106.747 | 106.747 | 0 | 0 | 0 |
Retained Earnings
| 7,659.96 | 7,176.062 | 6,930.472 | 6,569.172 | 6,393.489 | 6,759.253 | 6,398.064 | 5,979.724 | 5,567.665 | 5,116.418 | 3,623.652 | 0 | 0 | 0 | 0 | 9,148.089 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -261.454 | -296.361 | 831.936 | 556.201 | -167.36 | 372.545 | 324.07 | -408.185 | 224.637 | 196.777 | 2,291.867 | -1,619.882 | -1,577.87 | -1,377.831 | 0 | -1,194.343 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0 | -296.361 | 0 | 780.027 | 902.711 | -0 | 881.964 | 395.465 | -0 | 0 | 5,004.487 | 5,004.487 | 5,004.487 | 5,004.487 | 5,004.487 | 1,194.343 | 0 | 4,624.86 | 4,247.684 |
Total Shareholders Equity
| 12,534.791 | 12,015.986 | 12,898.693 | 12,261.658 | 11,362.414 | 11,316.999 | 10,976.455 | 9,904.174 | 10,178.893 | 10,424.429 | 11,026.753 | 10,055.934 | 9,589.069 | 8,881.256 | 8,834.381 | 9,254.836 | 8,224.259 | 6,905.889 | 5,841.31 |
Total Equity
| 17,512.928 | 16,429.28 | 17,875.658 | 17,040.781 | 15,891.812 | 16,100.833 | 14,747.19 | 13,377.363 | 13,782.2 | 14,102.431 | 11,804.54 | 10,905.788 | 10,182.005 | 9,406.733 | 10,776.346 | 11,302.9 | 10,152.523 | 9,370.429 | 7,118.637 |
Total Liabilities & Shareholders Equity
| 22,292.679 | 21,266.227 | 23,457.987 | 23,879.408 | 22,556.153 | 23,001.454 | 22,605.644 | 20,719.301 | 23,013.422 | 19,311.345 | 17,606.659 | 17,587.863 | 14,431.733 | 13,173.667 | 16,286.254 | 15,473.889 | 12,905.16 | 13,231.526 | 10,379.68 |