Soundwill Holdings Limited

HKEX:0878.HK

5.3 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Assets:
Current Assets:
Cash & Cash Equivalents 503.1061,122.544901.468665.888351.09186.238666.895536.201374.1531,070.403310.629615.421571.944217.779143.811131.4766.05288.50972.19646.72436.03911.65912.45629.00439.742
Short Term Investments 635.2311.284253.996488.676349.255667.443586.614920.28346.0440104.506291.087185.675237.7660197.452000000000
Cash and Short Term Investments 1,138.3061,433.8281,155.4641,154.564700.345186.238666.895536.201374.1531,070.403415.135615.421757.619455.545143.811328.92266.05288.50972.19646.72436.03911.65912.45629.00439.742
Net Receivables 151.289179.976168.3090122.473173.948031.9259.647-2,825.631-3,768.614-291.0870163.2900000000000
Inventory 1,381.9031,063.112888.704940.1441,025.08954.8551,407.8762,632.6983,278.60903,252.9633,154.49443.02237.37437.44932.70824.4725.89530.88428.07614.13239.27525.57419.7120
Other Current Assets -2,168.392-5.9060425.668559.46200269.39577.606267.172411.145605.466315.56828.17706.197672.835719.51475.38339.85139.01137.97123.2521.6421.64678.472
Total Current Assets 503.1061,122.544885.358601.806307.211186.238666.895536.201374.1531,070.4034,079.2434,375.3813,404.3081,484.379887.4571,034.465888.166254.421142.931113.87791.63283.755178.476514.435718.214
Non-Current Assets:
Property, Plant & Equipment, Net 114.714131.779151.707160.701163.06320,566.45519,604.78417,906.1715,726.83615,920.925190.809169.312160.11860.09142.92239.6555,412.0874,280.6813,682.4283,061.2022,247.2461,699.39213.27314.5994.06
Goodwill 00000000000011,296.7720000001.3141.3870151.172286.0930
Intangible Assets 000000000005.96306.6316.7727.2314.08313.9210.0833.6433.8950000
Goodwill and Intangible Assets 000000000016,568.745.96311,296.7726.6316.7727.2314.08313.9210.0834.9575.2820151.172286.0930
Long Term Investments 43.00639.65628.60500000.010.010-75.338-262.541-140.405-193.4680-172.7350000002.9662.97261.367
Tax Assets 000000000012.993011,224.10310,299.67406,292.746000000000
Other Non-Current Assets 20,339.40719,325.69819,763.41920,617.37421,176.304-20,566.455-19,604.784-0.01-0.013,012.4246.49713,612.63-11,243.81647.2787,261.897118.10586.70466.94350.21132.92628.2218.5312,003.1542,456.6522,312.005
Total Non-Current Assets 20,497.12719,497.13319,943.73120,778.07521,339.36720,566.45519,604.78417,906.1715,726.83618,933.34516,743.70113,525.36411,296.77210,220.2067,311.5916,285.0015,512.8744,361.5443,742.7223,099.0852,280.7481,717.9232,170.5652,760.3162,377.432
Total Assets 21,000.23322,222.95622,276.60423,136.7523,616.61623,124.36422,552.4722,343.17419,962.9820,003.74820,822.94417,900.74514,701.0811,704.5858,199.0487,319.4666,401.044,615.9653,885.6533,212.9622,372.381,801.6782,349.0413,274.7513,095.646
Liabilities & Equity:
Current Liabilities:
Account Payables 24.75718.46617.40511.21917.35820.97724.0357.3445.51710.82910.66997.16565.209233.511234.315292.202000000145.252156.490
Short Term Debt 601.993108.641,409.887190.037217.4781,067.7651,528.121,694.222,137.0503,955.822,993.5013,509.4133,092.288399.464707.441506.008952.588157.626100.124352.91829.2410.785132.716622.094
Tax Payables 00000000000000000000006.87100
Deferred Revenue 0120.56847.18627.68265.281154.469292.733864.457734.6370478.752460.57313.94333.82200000000000
Other Current Liabilities -455.041,079.059-1,282.75763.194917.529-945.891-1,426.729-1,527.77-1,855.033332.5731,756.643942.69789.67421.78544.96619.152120.10790.98590.01783.81483.59269.97-0.0143.81870.183
Total Current Liabilities 171.71160.403144.542164.66161.954142.851125.426173.794287.534343.4025,723.1324,033.3564,364.2923,781.406678.7451,018.795626.1151,043.573247.643183.938436.5199.211152.894293.024692.277
Non-Current Liabilities:
Long Term Debt 952.731,716.502491.0421,679.3741,737.856495.02300024.01100001,704.2691,712.951,361.276405.658986.3381,199.2011,003.7821,376.1341,656.591,976.6731,630.604
Deferred Revenue Non-Current 0120.56847.18627.68265.281154.469292.733864.457734.6370000000-22.0520-17.609-10.6800000
Deferred Tax Liabilities Non-Current 130.16124.655115.306105.945120.859117.532107.886149.36876.953062.8265.18359.0541,206.42872.267714.7736.22540.837473.7821300000
Other Non-Current Liabilities 1,285.771-154.358-131.005-113.926-127.657-117.53200000000-1,704.2690023.3550358.9780014.89500
Total Non-Current Liabilities 2,368.6611,686.799475.3431,671.3931,731.058495.023107.886149.36876.9532,997.61962.8265.18359.0541,206.422,576.5362,427.652,097.496969.851,460.121,212.7511,014.3591,376.1341,671.4851,976.6731,630.604
Total Liabilities 2,540.3713,047.3222,734.9042,749.7693,011.082,668.145125.426173.794287.5343,341.0215,785.9524,098.5394,423.3464,987.8263,255.2813,446.4452,723.6112,013.4231,707.7631,396.6891,450.8691,475.3451,824.3792,269.6972,322.881
Equity:
Preferred Stock 0000000000000000000000000
Common Stock 28.33128.33128.33128.33128.33128.33128.33128.33128.53528.40728.08228.07627.49424.14624.00323.918000000311.64311.64185.95
Retained Earnings 17,774.10318,477.27618,802.13919,666.73119,909.219,748.0819,133.1518,250.41115,478.08415,614.98813,989.84112,706.1460000000000000
Accumulated Other Comprehensive Income/Loss 0-22.2093.943-15.619-37.46730.60462.457341.43394.27167.202-23.056-21.882-19.766-21.821-14.8190000000000
Other Total Stockholders Equity 655.805690.811690.811690.811690.811690.811690.811690.811709.663694.24659.84659.198603.444-861.428287.498285.789260.409256.548255.763458.699921.511320.466220.522658.62554.334
Total Shareholders Equity 18,458.23919,174.20919,525.22420,370.25420,590.87520,441.16419,858.08718,971.01616,253.48316,404.83714,796.97313,546.55310,178.7676,625.7614,887.1793,839.5493,655.3772,580.2932,160.2811,805.593921.511320.466532.162970.26740.284
Total Equity 18,459.86219,175.63419,541.720,386.98120,605.53620,456.21919,893.94819,002.70116,531.15716,662.72715,036.99213,802.20610,277.7346,716.7594,943.7673,873.0213,677.4292,602.5422,177.891,816.273921.511326.333524.6621,005.054772.765
Total Liabilities & Shareholders Equity 21,000.23322,222.95622,276.60423,136.7523,616.61623,124.36422,552.4722,343.17419,962.9820,003.74820,822.94417,900.74514,701.0811,704.5858,199.0487,319.4666,401.044,615.9653,885.6533,212.9622,372.381,801.6782,349.0413,274.7513,095.646