China Finance Investment Holdings Limited
HKEX:0875.HK
1.69 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 9.281 | 17.003 | 30.29 | -72.578 | 13.475 | 24.602 | 11.109 | -65.787 | -2.302 | -38.689 | -20.893 | -124.196 | -34.398 | -69.036 | -3.893 | -243.484 | -277.199 | 48.505 | -90.902 | 0 | -31.16 | -35.197 | -23.632 | -14.707 | -14.707 | 7.85 | 7.85 | 7.85 | 7.85 | -3.033 | -3.033 | -3.033 | -3.033 | -2.405 | -2.405 | -2.405 | -2.405 | -1.779 | -1.779 | -1.779 | -1.779 | -2.994 | -2.994 | -2.994 | -2.994 | -0.718 | -0.718 | -0.718 | -0.718 | -34.728 | -34.728 | -34.728 | -34.728 | -5.818 | -5.818 | -5.818 | -5.818 |
Depreciation & Amortization
| 5.434 | 8.209 | 6.089 | 7.849 | 6.733 | 9.565 | 8.538 | 8.46 | 7.845 | 7.518 | 8.7 | 5.041 | 4.988 | 4.763 | 5.147 | 5.808 | 5.584 | 6.427 | 6.507 | 0 | 9.871 | 10.693 | 8.944 | 4.909 | 4.909 | 4.088 | 4.088 | 4.088 | 4.088 | 0.002 | 0.002 | 0.002 | 0.002 | 0.047 | 0.047 | 0.047 | 0.047 | 0.115 | 0.115 | 0.115 | 0.115 | 0.121 | 0.121 | 0.121 | 0.121 | 0.087 | 0.087 | 0.087 | 0.087 | 0.024 | 0.024 | 0.024 | 0.024 | 0.108 | 0.108 | 0.108 | 0.108 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.597 | 0 | 173.398 | 0 | 78.941 | 0 | -25.152 | 0 | -66.301 | 0 | -169.17 | 71.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.232 | 0 | 6.759 | 0 | 3.947 | 0 | 24.61 | 0 | 68.008 | 0 | 135.992 | 11.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -311.062 | 0 | 0 | 0 | 0 | 0 | -176.6 | 0 | -128.388 | 0 | -81.807 | 0 | -36.275 | 0 | -253.989 | 0 | 24.058 | -83.072 | 0 | 0 | 2.75 | 21.065 | 21.065 | 21.065 | 1.852 | 1.852 | 1.852 | 1.852 | 0.883 | 0.883 | 0.883 | 0.883 | 1.564 | 1.564 | 1.564 | 1.564 | 0.077 | 0.077 | 0.077 | 0.077 | 0.331 | 0.331 | 0.331 | 0.331 | 8.714 | 8.714 | 8.714 | 8.714 | 1.915 | 1.915 | 1.915 | 1.915 | -2.789 | -2.789 | -2.789 | -2.789 |
Accounts Receivables
| 0 | -198.381 | 0 | 0 | 0 | 0 | 0 | -74.052 | 0 | -196.478 | 0 | -73.81 | 0 | 3.188 | 0 | -2.758 | 0 | 26.943 | -80.989 | 0 | 0 | 8.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -112.681 | 0 | 0 | 0 | 0 | 0 | -93.697 | 0 | 0.205 | 0 | -9.078 | 0 | -2.646 | 0 | 1.051 | 0 | 6.235 | -2.083 | 0 | 0 | -5.703 | -0.656 | -0.656 | -0.656 | -0.232 | -0.232 | -0.232 | -0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.851 | 0 | 67.885 | 0 | 1.081 | 0 | -36.817 | 0 | -252.282 | 0 | -9.12 | 0 | 0 | 0 | 0 | 21.722 | 21.722 | 21.722 | 2.084 | 2.084 | 2.084 | 2.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.714 | 8.714 | 8.714 | 8.714 | 1.916 | 1.916 | 1.916 | 1.916 | -2.789 | -2.789 | -2.789 | -2.789 |
Other Non Cash Items
| -12.568 | 263.2 | -182.599 | 257.513 | -239.205 | 56.1 | -3.266 | -3.023 | -23.309 | 87.257 | -14.175 | 186.247 | -64.497 | 51.373 | 0.454 | 168.373 | 244.538 | -220.027 | 59.459 | 0 | 6.234 | 5.174 | 18.46 | 3.8 | 3.8 | -14.013 | -14.013 | -14.013 | -14.013 | 0.006 | 0.006 | 0.006 | 0.006 | 0.166 | 0.166 | 0.166 | 0.166 | 0 | 0 | 0 | 0 | -0.376 | -0.376 | -0.376 | -0.376 | -4.697 | -4.697 | -4.697 | -4.697 | 34.255 | 34.255 | 34.255 | 34.255 | 3.269 | 3.269 | 3.269 | 3.269 |
Operating Cash Flow
| 2.147 | -22.65 | -146.22 | 177.086 | -232.463 | 71.137 | -0.695 | -77.27 | -33.456 | -65.543 | -26.368 | -10.768 | -93.907 | -24.565 | 1.708 | -255.284 | -27.077 | -5.045 | -96.755 | 0 | -15.055 | -16.58 | 3.772 | 15.067 | 15.067 | -0.224 | -0.224 | -0.224 | -0.224 | -2.143 | -2.143 | -2.143 | -2.143 | -0.629 | -0.629 | -0.629 | -0.629 | -1.588 | -1.588 | -1.588 | -1.588 | -2.918 | -2.918 | -2.918 | -2.918 | 3.386 | 3.386 | 3.386 | 3.386 | 1.466 | 1.466 | 1.466 | 1.466 | -5.23 | -5.23 | -5.23 | -5.23 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.18 | -7.914 | 0 | 0 | 0 | -0.045 | 0 | -0.923 | 0 | -5.37 | 0 | 3.035 | -19.15 | -4.48 | 0 | -5.3 | 0 | -8.878 | -4.377 | 0 | 0 | -30.404 | -13.043 | -10.862 | -10.862 | -11.838 | -11.838 | -11.838 | -11.838 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.012 | -0.012 | -0.012 | -0.001 | -0.001 | -0.001 | -0.001 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.821 | 60.914 | 0 | 0 | 7.264 | 1.135 | -0.228 | 0.853 | -0.168 | 2.939 | -2.515 | 0.976 | 2.969 | -0.572 | 0.35 | 5.343 | -22.132 | -28.939 | 0.402 | 0 | -5.976 | 27.014 | -23.912 | 10.862 | 10.862 | 11.838 | 11.838 | 11.838 | 11.838 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.012 | 0.001 | 0.001 | 0.001 | 0.001 |
Investing Cash Flow
| -3.359 | 53 | 9.3 | 82.91 | 7.264 | -16.702 | -0.228 | -0.07 | -0.168 | -2.431 | -2.515 | 4.011 | -16.181 | -5.052 | 0.35 | 0.043 | -22.132 | -37.817 | -3.975 | 0 | -5.976 | -3.39 | -36.955 | -28.357 | -28.357 | -20.107 | -20.107 | -20.107 | -20.107 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | -0.265 | -0.265 | -0.265 | -0.265 | -0.007 | -0.007 | -0.007 | -0.007 | -0.001 | -0.001 | -0.001 | -0.001 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 8.394 | 0 | 162.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 77.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 0 | 0 | 0 | 12.154 | 12.154 | 12.154 | 12.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 3.5 | 3.5 | 3.5 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -3.089 | -37.573 | -9.987 | -160.726 | 120.588 | -5.815 | 29.42 | 76.91 | 57.993 | 84.38 | 26.693 | 23.725 | 97.143 | 37.9 | -5.806 | 235.45 | 38.271 | 61.532 | 112.984 | 0 | 27.465 | 23.335 | 25.983 | 10.109 | -10.109 | -7.752 | 7.752 | -7.752 | 7.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | -0.062 | 0.062 | -0.062 | 0.125 | -0.125 | 0.125 | -0.125 | 1.218 | -1.218 | 1.218 | -1.218 | -0.565 | 0.565 | -0.565 | 0.565 |
Financing Cash Flow
| 5.305 | -37.573 | 152.044 | -160.726 | 120.588 | 71.437 | 29.42 | 76.91 | 57.993 | 84.38 | 26.693 | 23.725 | 97.143 | 37.9 | -5.806 | 235.45 | 38.271 | 61.532 | 112.387 | 0 | 27.465 | 23.335 | 25.983 | -10.109 | -10.109 | 7.752 | 7.752 | 7.752 | 7.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.062 | -0.062 | -0.062 | -0.062 | -0.125 | -0.125 | -0.125 | -0.125 | -1.218 | -1.218 | -1.218 | -1.218 | 0.565 | 0.565 | 0.565 | 0.565 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.205 | -0.157 | -0.09 | -131.672 | -5.828 | -226.465 | 7.499 | 8.406 | -5.015 | 3.616 | -3.757 | -5.795 | 5.428 | -6.532 | 0.304 | 3.471 | 1.257 | 3.994 | -0.345 | 0 | -0.439 | 0.113 | -0.277 | 22.399 | 22.399 | 6.701 | 6.701 | 6.701 | 6.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.185 | 0.185 | 0.185 | 0.185 | 0.14 | 0.14 | 0.14 | 0.14 | 4.215 | 4.215 | 4.215 | 4.215 |
Net Change In Cash
| 11.542 | -5.188 | -58.805 | -6.251 | -140.507 | 43.613 | 112.387 | 7.976 | 19.354 | 30.804 | -0.774 | 11.173 | -7.517 | 1.751 | -3.444 | -16.32 | -9.681 | 22.664 | 11.312 | 0 | 5.995 | -8.809 | 6.631 | -1 | -1 | -5.877 | -5.877 | -5.877 | -5.877 | 10.471 | 10.471 | 10.471 | 10.471 | 0.083 | 0.083 | 0.083 | 0.083 | -0.741 | -0.741 | -0.741 | -0.741 | -2.858 | -2.858 | -2.858 | -2.858 | 3.181 | 3.181 | 3.181 | 3.181 | 0.381 | 0.381 | 0.381 | 0.381 | -0.451 | -0.451 | -0.451 | -0.451 |
Cash At End Of Period
| 11.542 | 9.846 | 15.034 | 73.839 | 80.09 | 220.597 | 176.984 | 64.597 | 56.621 | 37.267 | 6.463 | 20.036 | 8.863 | 16.38 | 14.629 | 18.073 | 34.393 | 44.074 | 21.41 | 20.806 | 20.806 | 2.525 | 11.333 | 3.703 | 3.703 | 4.703 | 4.703 | 4.703 | 4.703 | 10.58 | 10.58 | 10.58 | 10.58 | 0.109 | 0.109 | 0.109 | 0.109 | 0.026 | 0.026 | 0.026 | 0.026 | 0.767 | 0.767 | 0.767 | 0.767 | 3.624 | 3.624 | 3.624 | 3.624 | 0.443 | 0.443 | 0.443 | 0.443 | 0.062 | 0.062 | 0.062 | 0.062 |