China Dredging Environment Protection Holdings Limited
HKEX:0871.HK
0.144 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -15.761 | -15.761 | -112.853 | -112.853 | -2.48 | -2.48 | -161.393 | -161.393 | -8.813 | -8.813 | -72.742 | -72.742 | 84.038 | 84.038 | -226.25 | -226.25 | -37.042 | -37.042 | -245.278 | -245.278 | -13.515 | -13.515 | -139.336 | -139.336 | 10.013 | 10.013 | 9.413 | 9.413 | 26.108 | 26.108 | 3.377 | 3.377 | 31.02 | 31.02 | -133.22 | -133.22 | 34.289 | 34.289 | 18.891 | 18.891 | 27.371 | 27.371 | 28.916 | 28.916 | 53.463 | 53.463 | 43.726 | 43.726 | 49.874 | 49.874 | 49.874 | 75.791 | 75.791 | 75.791 | 75.791 | 23.758 | 23.758 | 23.758 | 23.758 |
Depreciation & Amortization
| 22.463 | 22.463 | 21.658 | 21.658 | 24.124 | 24.124 | 18.893 | 18.893 | 27.822 | 27.822 | 19.829 | 0 | 27.064 | 0 | 27.169 | 0 | 27.172 | 0 | 27.546 | 27.546 | 27.62 | 27.62 | 27.263 | 27.263 | 25.379 | 25.379 | 27.533 | 27.533 | 23.333 | 23.333 | 23.991 | 23.991 | 26.126 | 26.126 | 25.108 | 25.108 | 25.079 | 25.079 | 26.244 | 26.244 | 24.196 | 24.196 | 20.463 | 20.463 | 19.638 | 19.638 | 15.477 | 15.477 | 14.052 | 14.052 | 14.052 | 6.449 | 6.449 | 6.449 | 6.449 | 2.905 | 2.905 | 2.905 | 2.905 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.146 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 1.376 | 1.376 | 0.688 | 0.688 | 0.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.473 | 1.473 | 1.025 | 1.025 | 0.917 | 0.917 | 2.289 | 2.289 | 2.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -5.35 | -5.35 | 26.888 | 26.888 | -13.206 | -13.206 | -17.627 | -17.627 | 6.578 | 6.578 | 21.647 | 0 | 0.438 | 0 | 8.446 | 0 | 39.802 | 0 | -3.247 | -3.247 | -21.888 | -21.888 | 14.002 | 14.002 | -62.799 | -62.799 | 3.834 | 3.834 | 10.955 | 10.955 | -47.452 | -47.452 | -21.969 | -21.969 | -92.09 | -92.09 | -75.749 | -75.749 | -70.963 | -70.963 | -96.677 | -96.677 | -38.872 | -38.872 | -111.143 | -111.143 | 20.142 | 20.142 | -15.288 | -15.288 | -15.288 | -110.364 | -110.364 | -110.364 | -110.364 | -11.529 | -11.529 | -11.529 | -11.529 |
Accounts Receivables
| -5.35 | -5.35 | 26.888 | 26.888 | -13.206 | -13.206 | -17.627 | -17.627 | 6.578 | 6.578 | 21.647 | 0 | 0.438 | 0 | 8.446 | 0 | 39.802 | 0 | -3.247 | -3.247 | -21.888 | -21.888 | 14.002 | 14.002 | -62.799 | -62.799 | 3.834 | 3.834 | 10.955 | 10.955 | -47.452 | -47.452 | -21.969 | -21.969 | -92.09 | -92.09 | -75.749 | -75.749 | -70.963 | -70.963 | -96.677 | -96.677 | -38.872 | -38.872 | -111.143 | -111.143 | 20.142 | 20.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 10.127 | 0 | -55.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | -7.512 | 0 | 53.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | -2.615 | 0 | 2.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 16.664 | 16.664 | 79.979 | 79.979 | 20.256 | 20.256 | 196.694 | 196.694 | -10.014 | -10.014 | 72.023 | 72.742 | -94.18 | -84.038 | 182.15 | 226.104 | -3.378 | 37.042 | 236.594 | 236.594 | 10.326 | 10.326 | 129.976 | 129.976 | 45.302 | 45.302 | 28.064 | 28.064 | -35.478 | -35.478 | 10.299 | 10.299 | 27.343 | 27.343 | 122.871 | 122.871 | 63.199 | 63.199 | -21.715 | -21.715 | 68.293 | 68.293 | -38.557 | -38.557 | 19.058 | 19.058 | 22.592 | 22.592 | -0.144 | -0.144 | -0.144 | 19.089 | 19.089 | 19.089 | 19.089 | 3.782 | 3.782 | 3.782 | 3.782 |
Operating Cash Flow
| 18.016 | 18.016 | 15.673 | 15.673 | 28.694 | 28.694 | 36.567 | 36.567 | 15.573 | 15.573 | 40.757 | 0 | 17.36 | 0 | -8.34 | 0 | 26.555 | 0 | 15.616 | 15.616 | 2.543 | 2.543 | 33.281 | 33.281 | 17.894 | 17.894 | 68.842 | 68.842 | 24.917 | 24.917 | -9.785 | -9.785 | 62.52 | 62.52 | -77.331 | -77.331 | 46.818 | 46.818 | -47.543 | -47.543 | 23.183 | 23.183 | -26.578 | -26.578 | -17.961 | -17.961 | 81.795 | 81.795 | 50.783 | 50.783 | 50.783 | -9.035 | -9.035 | -9.035 | -9.035 | 18.916 | 18.916 | 18.916 | 18.916 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -0.055 | -0.055 | -0.311 | -0.311 | -0.848 | -0.848 | -0.577 | -0.577 | -17.162 | 0 | -7.008 | 0 | 2.79 | 0 | -13.158 | 0 | -1.7 | -1.7 | -5.771 | -5.771 | -10.107 | -10.107 | -14.754 | -14.754 | -40.295 | -40.295 | -10.062 | -10.062 | -6.804 | -6.804 | -2.827 | -2.827 | 1.404 | 1.404 | -41.892 | -41.892 | 66.677 | 66.677 | -100.825 | -100.825 | -11.409 | -11.409 | -23.025 | -23.025 | -172.084 | -172.084 | -118.449 | -118.449 | -118.449 | -88.65 | -88.65 | -88.65 | -88.65 | -0.446 | -0.446 | -0.446 | -0.446 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0.003 | 0 | -0.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.913 | -42.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | -1.5 | -1.5 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.73 | 6.73 | 6.73 | 6.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.053 | 0.053 | 0.176 | 0.176 | 0.168 | 0.168 | -0.261 | -0.261 | 0.379 | 0.379 | 11.052 | 0 | -0.596 | 0 | 0.437 | 0 | 5.035 | 0 | 0.533 | 0.533 | 0.061 | 0.061 | 0.014 | 0.014 | 0.07 | 0.07 | 114.157 | 114.157 | -33.975 | -33.975 | 49.443 | 49.443 | -4.121 | -4.121 | -56.314 | -56.314 | -90.332 | -90.332 | -26.894 | -26.894 | 13.535 | 13.535 | 25.585 | 25.585 | 26.512 | 26.512 | -4.614 | -4.614 | 118.449 | 118.449 | 118.449 | 88.65 | 88.65 | 88.65 | 88.65 | 0.446 | 0.446 | 0.446 | 0.446 |
Investing Cash Flow
| 0.053 | 0.053 | 0.122 | 0.122 | -0.143 | -0.143 | -1.109 | -1.109 | -0.198 | -0.198 | -6.11 | 0 | -7.603 | 0 | 3.226 | 0 | -8.123 | 0 | -1.167 | -1.167 | -5.71 | -5.71 | -10.093 | -10.093 | -14.684 | -14.684 | 73.862 | 73.862 | -44.036 | -44.036 | 42.639 | 42.639 | -6.948 | -6.948 | -54.91 | -54.91 | -132.223 | -132.223 | 39.784 | 39.784 | -87.29 | -87.29 | -28.737 | -28.737 | 3.487 | 3.487 | -176.697 | -176.697 | -136.704 | -136.704 | -136.704 | -88.65 | -88.65 | -88.65 | -88.65 | -22.868 | -22.868 | -22.868 | -22.868 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0.258 | 0.258 | 0.258 | 7.828 | 7.828 | 7.828 | 7.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.753 | 94.753 | 94.753 | 94.753 | 24.106 | 24.106 | 24.106 | 24.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133.98 | 133.98 | 133.98 | 133.98 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.48 | -6.48 | -3.24 | -3.24 | -3.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -21.848 | -21.848 | -19.845 | -19.845 | -25.78 | -25.78 | -32.033 | -32.033 | -17.305 | -17.305 | -30.481 | 0 | -12.539 | 0 | 6.785 | 0 | -11.755 | 0 | -15.978 | -15.978 | -13.216 | -13.216 | -17.022 | -17.022 | -19.911 | -19.911 | -112.941 | -112.941 | 6.859 | 6.859 | -78.452 | -78.452 | -69.509 | -69.509 | 98.455 | 98.455 | 116.806 | 116.806 | -14.475 | -14.475 | 9.419 | 9.419 | 156.52 | 156.52 | 54.163 | 54.163 | 80.299 | 80.299 | -35.428 | -35.428 | -35.428 | 73.003 | 73.003 | 73.003 | 73.003 | -2.455 | -2.455 | -2.455 | -2.455 |
Financing Cash Flow
| -21.848 | -21.848 | -19.845 | -19.845 | -25.78 | -25.78 | -32.033 | -32.033 | -17.305 | -17.305 | -30.481 | 0 | -12.539 | 0 | 6.785 | 0 | -11.755 | 0 | -15.978 | -15.978 | -13.216 | -13.216 | -17.022 | -17.022 | -19.911 | -19.911 | -112.941 | -112.941 | 6.859 | 6.859 | -78.452 | -78.452 | -69.509 | -69.509 | 98.455 | 98.455 | 116.806 | 116.806 | -14.475 | -14.475 | 9.419 | 9.419 | 156.52 | 156.52 | 54.163 | 54.163 | 73.819 | 73.819 | -38.668 | -38.668 | -38.668 | 73.003 | 73.003 | 73.003 | 73.003 | -2.455 | -2.455 | -2.455 | -2.455 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 1.668 | 0 | 2.871 | -31.642 | 30.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.442 | 1.442 | 1.442 | 1.442 | 3.675 | 3.675 | 3.675 | 3.675 | -4.671 | -4.671 | -4.671 | -4.671 | 9.796 | 9.796 | 9.796 | 9.796 | 7.551 | 7.551 | 7.551 | 7.551 | 107.346 | 107.346 | 107.346 | 107.346 | 210.344 | 210.344 | 210.344 | 210.344 | 100.74 | 100.74 | 100.74 | 100.74 | 52.999 | 52.999 | 52.999 | 52.999 | 9.097 | 9.097 | 9.097 | 9.097 |
Net Change In Cash
| -3.779 | -3.779 | -4.051 | -4.051 | 4.44 | 2.772 | 6.297 | -28.216 | 28.216 | -1.93 | 4.166 | 0 | -2.783 | 0 | 1.671 | 0 | 6.678 | 0 | -1.529 | -12.516 | 3.56 | -8.956 | -8.956 | -23.994 | 18.727 | -5.268 | -5.268 | 7.397 | 1.354 | 8.751 | 8.751 | -117.071 | 87.304 | -29.767 | -29.767 | -182.749 | 181.556 | -1.193 | -1.193 | -163.222 | 124.761 | -38.461 | -38.461 | -31.727 | 102.174 | 70.447 | 70.447 | -23.848 | -23.848 | -23.848 | -23.848 | 28.317 | 28.317 | 28.317 | 28.317 | 2.689 | 2.689 | 2.689 | 2.689 |
Cash At End Of Period
| -3.779 | -3.779 | -4.051 | -4.051 | 43.811 | 2.772 | 39.371 | 0 | 28.216 | -1.93 | 4.166 | 0 | -2.783 | 0 | 1.671 | 0 | 6.678 | 0 | -1.529 | 3.153 | 15.669 | 3.153 | 3.153 | 12.109 | 36.103 | 12.109 | 12.109 | 17.376 | 9.979 | 17.376 | 17.376 | 8.625 | 125.696 | 8.625 | 8.625 | 38.392 | 221.141 | 38.392 | 38.392 | 39.585 | 202.807 | 39.585 | 39.585 | 78.046 | 109.773 | 78.046 | 78.046 | 7.599 | 7.599 | 7.599 | 7.599 | 31.447 | 31.447 | 31.447 | 31.447 | 3.13 | 3.13 | 3.13 | 3.13 |