Playmates Toys Limited
HKEX:0869.HK
0.64 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 136.775 | 86.97 | 11.134 | -1.412 | 28.498 | 14.483 | 22.575 | -52.638 | -17.377 | -4.119 | -19.901 | -4.119 | 31.105 | 1.094 | -30.543 | 1.094 | 19.173 | 22.132 | 36.591 | 22.132 | 15.009 | 44.031 | 95.197 | 44.031 | 119.906 | 97.399 | 156.339 | 97.399 | 315.168 | 158.978 | 175.504 | 158.978 | 322.363 | 134.914 | 211.011 | 134.914 | 134.914 | 10.97 | 0 | 10.97 | 10.97 | -22.577 | 0 | -22.577 | -22.577 | -23.4 | 0 | -23.4 | -23.4 | 0 | 0 | 0 | 0 | -35.925 | -35.925 | -35.925 | -35.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & Amortization
| 4.515 | 4.548 | 4.611 | 4.622 | 4.627 | 4.998 | 4.057 | 4.885 | 3.651 | 1.893 | 3.921 | 1.893 | 2.503 | 1.256 | 2.52 | 1.256 | 2.618 | 1.33 | 2.702 | 1.33 | 0.968 | 0.529 | 1.146 | 0.529 | 0.962 | 0.454 | 0.852 | 0.454 | 0.578 | 0.237 | 0.37 | 0.237 | 0.371 | 0.181 | 0.352 | 0.181 | 0.181 | 0.167 | 0.167 | 0.167 | 0.167 | 0.371 | 0.371 | 0.371 | 0.371 | 0.592 | 0.592 | 0.592 | 0.592 | 0 | 0 | 0 | 0 | 0.691 | 0.691 | 0.691 | 0.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 126.682 | 0 | -41.966 | 0 | -55.234 | 0 | -13.699 | 0 | -29.366 | 0 | -1.74 | 0 | -27.915 | 0 | 0 | 0 | -146.441 | 0 | -21.553 | 0 | -218.751 | 0 | -36.976 | 0 | 117.834 | 0 | 23.123 | 0 | 252.852 | 0 | 37.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0.357 | 0 | 1.796 | 0 | 4.218 | 1.055 | 1.055 | 1.055 | 4.349 | 1.087 | 1.087 | 1.087 | 1.087 | 0 | 0 | 0 | 0.507 | 0.127 | 0.127 | 0.127 | 2.265 | 0.566 | 0.566 | 0.566 | 5.85 | 1.463 | 1.463 | 1.463 | 11.235 | 2.809 | 2.809 | 2.809 | 2.809 | 1.445 | 1.445 | 1.445 | 1.445 | 1.282 | 1.282 | 1.282 | 1.282 | 2.967 | 2.967 | 2.967 | 2.967 | 0 | 0 | 0 | 0 | 0.335 | 0.335 | 0.335 | 0.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| -296.432 | 0 | 109.599 | 0 | -136.293 | 0 | 32.056 | 0 | 43.714 | 4.802 | 4.802 | 4.802 | 25.017 | 0.653 | 0.653 | 0.653 | 26.828 | 14.84 | 14.84 | 14.84 | 145.934 | 21.426 | 21.426 | 21.426 | 216.486 | 36.41 | 36.41 | 36.41 | -123.684 | -24.586 | -24.586 | -24.586 | -264.087 | -40.332 | -40.332 | -40.332 | -40.332 | -18.229 | -18.229 | -18.229 | -18.229 | 9.667 | 9.667 | 9.667 | 9.667 | 6.226 | 6.226 | 6.226 | 6.226 | 0 | 0 | 0 | 0 | 20.897 | 20.897 | 20.897 | 20.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivables
| -262.493 | 0 | 75.292 | 0 | -88.569 | 0 | 22.821 | 0 | 38.996 | 0 | 0 | 0 | 26.526 | 0 | 0 | 0 | 34.319 | 0 | 0 | 0 | 132.928 | 0 | 0 | 0 | 200.563 | 0 | 0 | 0 | -116.478 | 0 | 0 | 0 | -248.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| -35.187 | 0 | 34.307 | 0 | -47.724 | 0 | 9.235 | 0 | 4.718 | 1.18 | 1.18 | 1.18 | -1.509 | -0.377 | -0.377 | -0.377 | -7.491 | -1.873 | -1.873 | -1.873 | 13.006 | 3.252 | 3.252 | 3.252 | 15.923 | 3.981 | 3.981 | 3.981 | -7.206 | -1.802 | -1.802 | -1.802 | -15.176 | -3.794 | -3.794 | -3.794 | -3.794 | -4.914 | -4.914 | -4.914 | -4.914 | 0.819 | 0.819 | 0.819 | 0.819 | 1.194 | 1.194 | 1.194 | 1.194 | 0 | 0 | 0 | 0 | 3.451 | 3.451 | 3.451 | 3.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.623 | 0 | 0 | 0 | -1.03 | 0 | 0 | 0 | -16.713 | 0 | 0 | 0 | -18.175 | 0 | 0 | 0 | -32.429 | 0 | 0 | 0 | 22.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 1.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.623 | 3.623 | 3.623 | 0 | 1.03 | 1.03 | 1.03 | 0 | 16.713 | 16.713 | 16.713 | 0 | 18.175 | 18.175 | 18.175 | 0 | 32.429 | 32.429 | 32.429 | 0 | -22.784 | -22.784 | -22.784 | 0 | -36.538 | -36.538 | -36.538 | -36.538 | -13.315 | -13.315 | -13.315 | -13.315 | 8.848 | 8.848 | 8.848 | 8.848 | 5.032 | 5.032 | 5.032 | 5.032 | 0 | 0 | 0 | 0 | 17.446 | 17.446 | 17.446 | 17.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| -13.332 | -78.182 | 10.152 | 68.186 | -37.532 | 30.715 | -27.356 | 29.529 | -26.46 | -8.542 | 72.136 | -8.542 | -115.727 | -3.88 | 81.614 | -3.88 | -29.206 | -7.982 | 62.572 | -7.982 | -154.694 | -7.949 | 128.585 | -7.949 | -388.001 | -58.555 | 196.284 | -58.555 | 15.454 | -13.325 | 101.827 | -13.325 | 79.942 | -12.18 | -19.622 | -12.18 | -12.18 | 1.325 | 12.295 | 1.325 | 1.325 | 0.203 | -22.374 | 0.203 | 0.203 | 1.788 | -21.612 | 1.788 | 1.788 | -11.87 | -11.87 | -11.87 | -11.87 | -0.619 | -0.619 | -0.619 | -0.619 | 13.9 | 13.9 | 13.9 | 13.9 | -10.422 | -10.422 | -10.422 | -10.422 |
| Operating Cash Flow
| 118.928 | 4.24 | 16.675 | 62.152 | -13.661 | 40.2 | -8.838 | -27.994 | -47.488 | -4.911 | 48.314 | -4.911 | -52.753 | 0.21 | 53.591 | 0.21 | 19.413 | 30.32 | 101.865 | 30.32 | 7.724 | 58.163 | 224.928 | 58.163 | -48.382 | 76.273 | 353.475 | 76.273 | 213.366 | 122.767 | 277.701 | 122.767 | 149.824 | 85.391 | 191.741 | 85.391 | 85.391 | -4.322 | -4.322 | -4.322 | -4.322 | -11.054 | -11.054 | -11.054 | -11.054 | -11.827 | -11.827 | -11.827 | -11.827 | -11.87 | -11.87 | -11.87 | -11.87 | -14.62 | -14.62 | -14.62 | -14.62 | 13.9 | 13.9 | 13.9 | 13.9 | -10.422 | -10.422 | -10.422 | -10.422 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -0.195 | -0.445 | -0.134 | -0.156 | -0.129 | -0.059 | -0.045 | -0.71 | -0.121 | -0.03 | -0.07 | -0.03 | -1.077 | -0.269 | -0.269 | -0.269 | -10.943 | -2.736 | -2.736 | -2.736 | -1.085 | -0.271 | -0.271 | -0.271 | -3.716 | -0.929 | -0.929 | -0.929 | -4.115 | -1.029 | -1.029 | -1.029 | -0.621 | -0.155 | -0.155 | -0.155 | -0.155 | -0.046 | -0.046 | -0.046 | -0.046 | -0.1 | -0.1 | -0.1 | -0.1 | -0.392 | -0.392 | -0.392 | -0.392 | -0.341 | -0.341 | -0.341 | -0.341 | -1.824 | -1.824 | -1.824 | -1.824 | -0.632 | -0.632 | -0.632 | -0.632 | -0.116 | -0.116 | -0.116 | -0.116 |
| Acquisitions Net
| 0 | -20.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.562 | 0 | -5.832 | 0 | 0.48 | 0 | -2.256 | 0 | -2.642 | 0 | -2.914 | 0 | 9.968 | 0 | 9.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| -0.062 | -1.491 | -1.422 | -15.436 | -73.016 | 0 | 0 | -3.908 | 0 | 0 | 0 | 0 | 0 | -10.528 | -10.528 | -10.528 | -10.528 | -5.744 | -5.744 | -5.744 | -5.744 | -0.948 | -0.948 | -0.948 | -0.948 | -13.381 | -13.381 | -13.381 | -13.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 3.489 | 6.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.36 | 16.36 | 16.36 | 16.36 | 8 | 8 | 8 | 8 | 3.861 | 3.861 | 3.861 | 3.861 | 4.342 | 4.342 | 4.342 | 4.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| -615.418 | 20.808 | 9.547 | -14.594 | -72.374 | 0.587 | -0.013 | 0.013 | -10.323 | 0.03 | 10.323 | 0.03 | 50.481 | -5.562 | -10.954 | -5.562 | 11.884 | 0.48 | 7.948 | 0.48 | 11.036 | -2.642 | 4.876 | -2.642 | 7.147 | 9.968 | -34.966 | 9.968 | 2.457 | 1.029 | 0.285 | 1.029 | 1.539 | 0.155 | 0.016 | 0.155 | 0.155 | 0.046 | 0.046 | 0.046 | 0.046 | 0.1 | 0.1 | 0.1 | 0.1 | 0.392 | 0.392 | 0.392 | 0.392 | 0.341 | 0.341 | 0.341 | 0.341 | 1.824 | 1.824 | 1.824 | 1.824 | 0.632 | 0.632 | 0.632 | 0.632 | 0.116 | 0.116 | 0.116 | 0.116 |
| Investing Cash Flow
| -612.186 | 4.454 | -1.556 | -15.592 | -73.145 | -0.059 | -0.058 | -4.605 | -10.444 | -0.03 | 10.323 | -0.03 | 49.404 | 5.562 | -10.954 | 5.562 | 0.941 | -0.48 | 7.948 | -0.48 | 9.951 | 2.642 | 4.876 | 2.642 | 3.431 | -8.511 | -34.966 | -8.511 | -1.658 | -1.029 | 0.285 | -1.029 | 0.918 | -0.155 | 0.016 | -0.155 | -0.155 | -0.046 | -0.046 | -0.046 | -0.046 | -0.1 | -0.1 | -0.1 | -0.1 | -0.392 | -0.392 | -0.392 | -0.392 | -0.341 | -0.341 | -0.341 | -0.341 | -1.824 | -1.824 | -1.824 | -1.824 | 0.541 | 0.541 | 0.541 | 0.541 | 1.167 | 1.167 | 1.167 | 1.167 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | -4.753 | 0 | -4.713 | 0 | -4.28 | 0 | -4.431 | 0 | 0 | -1.568 | 0 | 0 | 0 | -16.823 | 0 | -10.071 | 0 | -16.154 | 0 | -1.606 | 0 | -0.706 | 0 | -4.064 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.448 | -19.448 | -19.448 | -19.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.43 | -10.43 | -10.43 | -10.43 | -12.558 | -12.558 | -12.558 | -12.558 | -16.625 | -16.625 | -16.625 | -16.625 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 0.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.076 | 0.019 | 0.019 | 0.105 | 0.105 | 0.105 | 0.105 | 0.255 | 0.255 | 0.255 | 0.255 | 1.171 | 1.171 | 1.171 | 1.171 | 1.209 | 1.209 | 1.209 | 1.209 | 4.197 | 4.197 | 4.197 | 4.197 | 3.903 | 3.903 | 3.903 | 3.903 | 11.811 | 11.811 | 11.811 | 11.811 | 0.333 | 0.333 | 0.333 | 0.333 | 26.082 | 26.082 | 26.082 | 26.082 | 0.036 | 0.036 | 0.036 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | -0.149 | -0.037 | -0.001 | -4.232 | -16.927 | -4.232 | -10.175 | -6.646 | -16.408 | -6.646 | -1.86 | -0.465 | -0.465 | -0.465 | -5.234 | -1.309 | -1.309 | -1.309 | -1.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.011 | -0.011 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -23.614 | -23.6 | 0 | -23.6 | 0 | 0 | 0 | 0 | 0 | 0 | -1.568 | 0 | 0 | -8.852 | -35.409 | -8.852 | -36.014 | -24.137 | -60.535 | -24.137 | -60.767 | -30.318 | -60.505 | -30.318 | -60.615 | -45.364 | -120.842 | -45.364 | -60.313 | -60.066 | -179.949 | -60.066 | -60.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.165 | -9.165 | -9.165 | -9.165 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| -4.209 | -4.753 | -4.666 | -4.713 | -4.652 | 0 | -3.929 | 0 | 1.568 | 0.018 | -1.568 | 0.018 | -0.019 | 12.98 | 0.419 | 12.98 | 0.418 | 30.529 | 0.6 | 30.529 | 1.648 | 29.613 | 3.034 | 29.613 | -59.871 | 45.464 | 4.092 | 45.464 | -56.091 | 55.868 | 12.567 | 55.868 | 6.831 | -3.903 | 8.781 | -3.903 | -3.903 | 7.648 | 7.648 | 7.648 | 7.648 | -0.333 | -0.333 | -0.333 | -0.333 | -26.082 | -26.082 | -26.082 | -26.082 | 10.394 | 10.394 | 10.394 | 10.394 | 12.558 | 12.558 | 12.558 | 12.558 | 25.79 | 25.79 | 25.79 | 25.79 | 0 | 0 | 0 | 0 |
| Financing Cash Flow
| -27.823 | -28.353 | -4.666 | -28.313 | -4.652 | -4.28 | -3.929 | -4.431 | -1.603 | -0.018 | -1.641 | -0.018 | -0.001 | -12.98 | -51.917 | -12.98 | -45.771 | -30.529 | -76.343 | -30.529 | -60.979 | -29.613 | -57.471 | -29.613 | -65.105 | -45.464 | -116.75 | -45.464 | -56.091 | -55.868 | -167.382 | -55.868 | 6.831 | 3.903 | 8.781 | 3.903 | 3.903 | -7.648 | -7.648 | -7.648 | -7.648 | 0.333 | 0.333 | 0.333 | 0.333 | 26.082 | 26.082 | 26.082 | 26.082 | -10.394 | -10.394 | -10.394 | -10.394 | -12.558 | -12.558 | -12.558 | -12.558 | -16.58 | -16.58 | -16.58 | -16.58 | 11.875 | 11.875 | 11.875 | 11.875 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0.22 | 927.922 | 5.225 | 893.997 | -0.349 | 949.943 | -5.758 | 1,005.556 | -0.036 | 0.031 | 0.031 | 0.031 | -0.398 | 0.1 | 0.1 | 0.1 | 6.59 | -0.495 | -0.495 | -0.495 | -0.495 | 1.065 | 1.065 | 1.065 | 1.065 | 0.627 | 0.627 | 0.627 | 0.627 | 0.686 | 0.686 | 0.686 | 0.686 | 0.041 | 0.041 | 0.041 | 0.041 | 0.33 | 0.33 | 0.33 | 0.33 | -0.147 | -0.147 | -0.147 | -0.147 | 1.035 | 1.035 | 1.035 | 1.035 | 38.669 | 38.669 | 38.669 | 38.669 | 20.737 | 20.737 | 20.737 | 20.737 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 |
| Net Change In Cash
| -520.861 | -19.659 | 15.678 | 18.247 | -91.807 | 35.861 | -18.583 | -37.03 | -59.571 | -0.644 | 813.094 | -0.644 | -760.49 | -3.257 | 756.589 | -3.257 | -787.953 | 3.661 | 788.357 | 3.661 | -794.53 | 32.257 | 830.448 | 32.257 | -735.914 | 22.926 | 791.097 | 22.926 | -410.795 | 66.555 | 500.276 | 66.555 | -165.544 | 89.528 | 321.627 | 89.528 | 89.528 | -11.829 | -11.829 | -11.829 | -11.829 | 8.995 | 8.995 | 8.995 | 8.995 | 14.898 | 14.898 | 14.898 | 14.898 | 16.064 | 16.064 | 16.064 | 16.064 | -8.264 | -8.264 | -8.264 | -8.264 | -2.137 | -2.137 | -2.137 | -2.137 | 2.621 | 2.621 | 2.621 | 2.621 |
| Cash At End Of Period
| 387.402 | 908.263 | 927.922 | 912.244 | 893.997 | 985.804 | 949.943 | 968.526 | 1,005.556 | 251.389 | 1,065.127 | 251.389 | 251.389 | 252.033 | 1,011.879 | 252.033 | 252.033 | 255.29 | 1,039.986 | 255.29 | 255.29 | 251.629 | 1,049.82 | 251.629 | 251.629 | 219.372 | 987.543 | 219.372 | 219.372 | 196.446 | 630.167 | 196.446 | 196.446 | 129.891 | 361.99 | 129.891 | 129.891 | 40.363 | 40.363 | 40.363 | 40.363 | 52.192 | 52.192 | 52.192 | 52.192 | 43.197 | 43.197 | 43.197 | 43.197 | 28.299 | 28.299 | 28.299 | 28.299 | 12.235 | 12.235 | 12.235 | 12.235 | 20.499 | 20.499 | 20.499 | 20.499 | 22.635 | 22.635 | 22.635 | 22.635 |