China Qinfa Group Limited
HKEX:0866.HK
1.28 (HKD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q2 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2005 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,373.271 | 1,543.258 | 1,905.924 | 1,737.085 | 2,056.954 | 2,953.728 | 1,605.452 | 1,401.678 | 845.685 | 1,470.853 | 1,328.667 | 1,799.469 | 1,853.4 | 1,635.663 | 1,370.008 | 511.359 | 204.828 | 881.437 | 4,457.384 | 6,387.472 | 4,442.661 | 2,707.533 | 2,771.321 | 5,542.643 | 2,771.321 | 2,492.777 | 4,985.553 | 2,492.777 | 1,613.951 | 3,227.903 | 1,613.951 | 981.748 | 1,963.497 | 981.748 | 1,048.121 | 2,096.242 | 1,048.121 | 916.158 | 1,832.316 | 916.158 | 712.622 | 1,425.245 | 712.622 |
| Cost of Revenue
| 1,055.983 | 1,055.386 | 1,515.776 | 1,167.401 | 1,353.355 | 1,536.572 | 1,081.489 | 1,128.907 | 763.141 | 1,255.082 | 1,137.88 | 1,722.317 | 1,539.878 | 1,403.715 | 915.328 | 401.234 | 278.45 | 1,193.917 | 4,299.417 | 5,784.091 | 3,983.026 | 2,441.779 | 2,392.977 | 4,785.953 | 2,392.977 | 2,220.675 | 4,441.349 | 2,220.675 | 1,424.547 | 2,849.094 | 1,424.547 | 875.335 | 1,750.669 | 875.335 | 908.142 | 1,816.284 | 908.142 | 773.31 | 1,546.619 | 773.31 | 653.718 | 1,307.436 | 653.718 |
| Gross Profit
| 317.288 | 487.872 | 390.148 | 569.684 | 703.599 | 1,417.156 | 523.963 | 272.771 | 82.544 | 215.771 | 190.787 | 77.152 | 313.522 | 231.948 | 454.68 | 110.125 | -73.622 | -312.48 | 157.967 | 603.381 | 459.635 | 265.754 | 378.345 | 756.69 | 378.345 | 272.102 | 544.204 | 272.102 | 189.404 | 378.809 | 189.404 | 106.414 | 212.828 | 106.414 | 139.979 | 279.958 | 139.979 | 142.849 | 285.697 | 142.849 | 58.905 | 117.809 | 58.905 |
| Gross Profit Ratio
| 0.231 | 0.316 | 0.205 | 0.328 | 0.342 | 0.48 | 0.326 | 0.195 | 0.098 | 0.147 | 0.144 | 0.043 | 0.169 | 0.142 | 0.332 | 0.215 | -0.359 | -0.355 | 0.035 | 0.094 | 0.103 | 0.098 | 0.137 | 0.137 | 0.137 | 0.109 | 0.109 | 0.109 | 0.117 | 0.117 | 0.117 | 0.108 | 0.108 | 0.108 | 0.134 | 0.134 | 0.134 | 0.156 | 0.156 | 0.156 | 0.083 | 0.083 | 0.083 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 102.8 | 145.676 | 151.967 | 172.02 | 133.266 | 133.299 | 117.422 | 128.233 | 80.143 | 54.85 | 85.908 | 135.05 | 105.283 | 62.299 | 116.55 | 100.963 | 88.236 | 94.726 | 110.586 | 217.097 | 123.382 | 85.155 | 87.214 | 174.429 | 87.214 | 50.904 | 101.807 | 50.904 | 30.727 | 61.453 | 30.727 | 20.067 | 40.134 | 20.067 | 14.895 | 29.79 | 14.895 | 10.708 | 21.417 | 10.708 | 5.539 | 11.079 | 5.539 |
| Selling & Marketing Expenses
| 1.475 | 1.228 | 0.979 | 1.05 | 1.05 | 2.121 | 2.409 | 0.594 | 1.667 | 1.66 | 2.802 | 31.944 | 28.528 | 20.744 | 31.164 | 12.325 | 3.668 | 30.939 | 45.53 | 86.932 | 65.183 | 38.029 | 39.553 | 79.106 | 39.553 | 31.759 | 63.518 | 31.759 | 29.937 | 59.874 | 29.937 | 25.006 | 50.013 | 25.006 | 38.963 | 77.925 | 38.963 | 63.452 | 126.905 | 63.452 | 35.782 | 71.564 | 35.782 |
| SG&A
| 104.275 | 146.904 | 152.946 | 173.07 | 134.316 | 134.591 | 108.355 | 118.079 | 60.822 | 66.77 | 70.449 | 213.208 | 122.634 | 13.929 | 97.39 | 96.871 | 94.893 | 125.665 | 156.116 | 304.169 | 188.565 | 123.184 | 126.767 | 253.535 | 126.767 | 82.663 | 165.325 | 82.663 | 60.664 | 121.327 | 60.664 | 45.073 | 90.146 | 45.073 | 53.857 | 107.715 | 53.857 | 74.161 | 148.321 | 74.161 | 41.321 | 82.643 | 41.321 |
| Other Expenses
| 66.767 | 76.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.778 | 0 | -3.005 | -7.221 | -14.441 | -7.221 | -25.51 | -51.02 | -25.51 | -10.227 | -20.455 | -10.227 | -3.065 | -6.129 | -3.065 | -24.847 | -49.695 | -24.847 | -0.939 | -1.878 | -0.939 | -3.512 | -7.024 | -3.512 |
| Operating Expenses
| 171.042 | 223.348 | 130.813 | 323.532 | 87.735 | 2,162.629 | 13.86 | 4,343.352 | 150.215 | 157.895 | 142.619 | 1,658.472 | 103.554 | 4,487.692 | 117.989 | 422.386 | 143.535 | 235.011 | 158.077 | 360.679 | 261.707 | 120.179 | 119.547 | 239.094 | 119.547 | 57.153 | 114.306 | 57.153 | 50.436 | 100.873 | 50.436 | 42.009 | 84.017 | 42.009 | 29.01 | 58.02 | 29.01 | 73.222 | 146.443 | 73.222 | 37.81 | 75.619 | 37.81 |
| Operating Income
| 146.246 | 264.524 | 239.996 | 241.559 | 560.131 | 2,884.492 | 410.586 | -2,931.199 | -46.977 | 43.739 | 38.319 | -197.88 | 195.955 | 3,408.199 | 321.921 | 421.978 | -187.905 | -514.57 | 74.778 | 365.105 | 336.108 | 92.859 | 207.907 | 415.813 | 207.907 | 235.033 | 470.065 | 235.033 | 150.811 | 301.621 | 150.811 | 67.714 | 135.428 | 67.714 | 114.902 | 229.805 | 114.902 | 72.482 | 144.964 | 72.482 | 22.329 | 44.658 | 22.329 |
| Operating Income Ratio
| 0.106 | 0.171 | 0.126 | 0.139 | 0.272 | 0.977 | 0.256 | -2.091 | -0.056 | 0.03 | 0.029 | -0.11 | 0.106 | 2.084 | 0.235 | 0.825 | -0.917 | -0.584 | 0.017 | 0.057 | 0.076 | 0.034 | 0.075 | 0.075 | 0.075 | 0.094 | 0.094 | 0.094 | 0.093 | 0.093 | 0.093 | 0.069 | 0.069 | 0.069 | 0.11 | 0.11 | 0.11 | 0.079 | 0.079 | 0.079 | 0.031 | 0.031 | 0.031 |
| Total Other Income Expenses Net
| -72.232 | -98.109 | -73.613 | -119.578 | -78.378 | -190.049 | 62.763 | -196.629 | -170.211 | -156.508 | -135.069 | 1,923.234 | -180.833 | 1,128.38 | -186.829 | -90.698 | -243.288 | -199.3 | -365.577 | -285.226 | -355.393 | -96.51 | -94.84 | -189.679 | -94.84 | -60.748 | -121.497 | -60.748 | -25.339 | -50.677 | -25.339 | -10.823 | -21.646 | -10.823 | -16.078 | -32.155 | -16.078 | -10.403 | -20.806 | -10.403 | -5.659 | -11.317 | -5.659 |
| Income Before Tax
| 74.014 | 166.415 | 185.722 | 285.028 | 481.753 | 3,496.747 | 473.349 | -4,169.504 | -143.494 | -8.126 | 3.62 | 1,725.354 | 33.728 | 4,536.579 | 149.862 | 331.28 | -458.313 | -737.242 | -290.799 | 4.68 | -19.285 | -3.651 | 113.067 | 226.134 | 113.067 | 174.284 | 348.569 | 174.284 | 125.472 | 250.944 | 125.472 | 56.891 | 113.782 | 56.891 | 98.825 | 197.65 | 98.825 | 62.079 | 124.158 | 62.079 | 16.671 | 33.341 | 16.671 |
| Income Before Tax Ratio
| 0.054 | 0.108 | 0.097 | 0.164 | 0.234 | 1.184 | 0.295 | -2.975 | -0.17 | -0.006 | 0.003 | 0.959 | 0.018 | 2.774 | 0.109 | 0.648 | -2.238 | -0.836 | -0.065 | 0.001 | -0.004 | -0.001 | 0.041 | 0.041 | 0.041 | 0.07 | 0.07 | 0.07 | 0.078 | 0.078 | 0.078 | 0.058 | 0.058 | 0.058 | 0.094 | 0.094 | 0.094 | 0.068 | 0.068 | 0.068 | 0.023 | 0.023 | 0.023 |
| Income Tax Expense
| 13.207 | 114.489 | 45.621 | 166.178 | 110.567 | 787.418 | 5.232 | 817.582 | 58.546 | 37.365 | 47.864 | 154.697 | 79.083 | 969.202 | 7.111 | 163.492 | 26.202 | 22.745 | 64.729 | 163.194 | 41.719 | 30.369 | 29.78 | 59.559 | 29.78 | 24.776 | 49.553 | 24.776 | 31.309 | 62.618 | 31.309 | 24.515 | 49.031 | 24.515 | 16.152 | 32.305 | 16.152 | 10.266 | 20.533 | 10.266 | 3.458 | 6.916 | 3.458 |
| Net Income
| 43.022 | 69.548 | 128.174 | 126.542 | 324.947 | 2,318.28 | 470.406 | -2,849.015 | -57.426 | 33.31 | 42.903 | 1,405.171 | 94.372 | 3,004.471 | 148.854 | 109.414 | -444.986 | -639.821 | -383.869 | -222.281 | -30.118 | -34.02 | 83.288 | 166.575 | 83.288 | 149.508 | 299.016 | 149.508 | 94.163 | 188.326 | 94.163 | 32.376 | 64.752 | 32.376 | 82.673 | 165.345 | 82.673 | 51.813 | 103.626 | 51.813 | 13.213 | 26.425 | 13.213 |
| Net Income Ratio
| 0.031 | 0.045 | 0.067 | 0.073 | 0.158 | 0.785 | 0.293 | -2.033 | -0.068 | 0.023 | 0.032 | 0.781 | 0.051 | 1.837 | 0.109 | 0.214 | -2.172 | -0.726 | -0.086 | -0.035 | -0.007 | -0.013 | 0.03 | 0.03 | 0.03 | 0.06 | 0.06 | 0.06 | 0.058 | 0.058 | 0.058 | 0.033 | 0.033 | 0.033 | 0.079 | 0.079 | 0.079 | 0.057 | 0.057 | 0.057 | 0.019 | 0.019 | 0.019 |
| EPS
| 0.015 | 0.027 | 0.05 | 0.05 | 0.13 | 0.89 | 0.18 | -1.14 | -0.023 | 0.013 | 0.017 | 0.54 | 0.037 | 1.15 | 0.058 | 0.041 | -0.19 | -0.3 | -0.18 | -0.11 | -0.015 | -0.016 | 0.04 | 0.08 | 0.04 | 0.072 | 0.144 | 0.072 | 0.045 | 0.091 | 0.045 | 0.018 | 0.036 | 0.018 | 0.055 | 0.11 | 0.055 | 0.035 | 0.07 | 0.035 | 0.009 | 0.018 | 0.009 |
| EPS Diluted
| 0.016 | 0.027 | 0.049 | 0.049 | 0.12 | 0.89 | 0.18 | -1.14 | -0.023 | 0.013 | 0.017 | 0.54 | 0.036 | 1.15 | 0.057 | 0.041 | -0.19 | -0.3 | -0.18 | -0.11 | -0.015 | -0.016 | 0.04 | 0.08 | 0.04 | 0.072 | 0.144 | 0.072 | 0.045 | 0.091 | 0.045 | 0.018 | 0.036 | 0.018 | 0.055 | 0.11 | 0.055 | 0.035 | 0.07 | 0.035 | 0.009 | 0.018 | 0.009 |
| EBITDA
| 687.696 | 563.73 | 814.606 | 686.077 | 1,063.063 | 6,013.023 | 738.148 | 306.103 | 171.814 | 329.49 | 285.504 | -48.075 | 426.354 | -445.301 | 445.301 | 3,260.204 | -124.867 | -420.98 | 184.254 | 483.59 | 455.106 | 152.264 | 267.683 | 535.367 | 267.683 | 257.551 | 515.102 | 257.551 | 173.63 | 347.261 | 173.63 | 86.783 | 173.565 | 86.783 | 124.377 | 248.754 | 124.377 | 76.484 | 152.968 | 76.484 | 26.14 | 52.28 | 26.14 |
| EBITDA Ratio
| 0.501 | 0.365 | 0.427 | 0.395 | 0.517 | 2.036 | 0.46 | 0.218 | 0.203 | 0.224 | 0.215 | -0.027 | 0.23 | -0.272 | 0.325 | 6.376 | -0.61 | -0.478 | 0.041 | 0.076 | 0.102 | 0.056 | 0.097 | 0.097 | 0.097 | 0.103 | 0.103 | 0.103 | 0.108 | 0.108 | 0.108 | 0.088 | 0.088 | 0.088 | 0.119 | 0.119 | 0.119 | 0.083 | 0.083 | 0.083 | 0.037 | 0.037 | 0.037 |