Hyundai Glovis Co., Ltd.

KRX:086280.KS

120600 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 1,061,133.2951,192,805.576783,175.862606,142.677502,322.714437,373.374680,453.844505,707.469376,786.374536,239.894481,280.885497,669.166358,806.765266,248.319192,349.791117,588.07781,938.822
Depreciation & Amortization 553,042.83465,996.945419,064.121371,978.534331,207.26181,797.025166,664.796156,147.945128,948.36199,533.91880,164.29566,626.61853,892.36146,038.18534,257.86523,267.215,464.931
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital 210,907.05-724,129.102-367,384.57587,967.109-218,139.935-165,386.882-125,182.332-31,856.95573,076.265-169,991.553-169,759.143-214,783.818-187,875.478-103,487.75371,205.236-68,136.43,175.23
Accounts Receivables 249,264.723-611,629.867-485,617.402-113,827.589-221,774.17-214,168.998-51,405.705-256,308.231000000000
Inventory 108,837.807-89,079.975-254,332.526-82,372.55-118,982.573-96,522.96427,432.08783,318.493-129,920.267-123,513.819-49,020.646-67,257.953-183,606.635-2,243.856-159,924.12257,915.11-17,754.403
Accounts Payables -60,631.568-18,568.841333,474.266204,376.67934,965.142237,727.548-59,374.678139,553.131000000000
Other Working Capital -86,563.912-4,850.41939,091.08779,790.56987,651.666-68,863.918-152,614.419-115,175.448202,996.532-46,477.734-120,738.497-147,525.865-4,268.843-101,243.897231,129.358-126,051.5120,929.633
Other Non Cash Items 417,178.365624,121.741270,659.463-89,205.51125,577.19735,880.454-115,402.875-23,700.997204,280.781-96,173.70115,600.166-3,738.4249,583.356-36,898.895-69,735.21528,017.055-17,544.061
Operating Cash Flow 2,242,261.541,558,795.161,105,514.872976,882.81740,967.235489,663.971606,533.433606,297.462783,091.781369,608.558407,286.203345,773.546274,407.004171,899.856228,077.677100,735.93283,034.922
Investing Activities:
Investments In Property Plant And Equipment -321,236.872-344,135.328-319,033.988-131,205.575-201,916.235-195,886.331-372,935.781-395,264.421-402,855.232-461,227.538-633,788.267-248,186.16-270,361.496-139,921.535-136,394.484-70,227.19-93,669.285
Acquisitions Net 833.753-44,005.688-104,434.59-1,486.981-2,327.2782,869.431-855.2942,587.956-64,805.024-19,256.199-21,770.765-3,855.909-686-1,834.85838,711.743-2,630.68628.104
Purchases Of Investments -25,384.048-170,238.36-9,246.321-68,959.173-161,627.129-205,602.3315,854.079-123,290.391-385,325.12621,161.232-1,349.157-23,486.427-1,493.131-2,245.299-5,344.763-638.582-7,296.895
Sales Maturities Of Investments 6,075.666,023.72171,607.4249,122.78792.47414,659.59120,551.984-1,013.97-2,860.5735,623.9210,136.875128.528-2,192.956134.12166.48730,609.56351,426.961
Other Investing Activites -667,463.14525,799.26911,752.185-5,897.23922,435.707-5,552.8712,874.244-7,668.454-1,819.947-15,391.256-4,955.182-4,886.312-3,176.7788,119.97135,570.867-19,829.522-961.284
Investing Cash Flow -1,007,174.651-526,556.386-349,355.289-198,426.187-342,642.46-389,512.51-344,905.927-517,510.291-847,826.061-481,218.03-642,577.629-268,761.761-267,833.534-131,504.559-104,332.709-56,627.468-49,893.15
Financing Activities:
Debt Repayment -148,548-258,045.597-361,638.449-214,465.991-233,587.578-229,968.982-351,197.601-129,262.05400-21,387.29900-56,143.644-18,417.481-178.074-3,970.84
Common Stock Issued 000000000000.03301,854.053017,605938.2
Common Stock Repurchased 0000000000000178,680.262035,778.73673.954
Dividends Paid -213,750-142,500-131,250-131,250-123,750-112,500-112,500-112,500-75,000-56,250-56,250-56,250-26,250-33,166.765-18,750-18,750-5,625
Other Financing Activities -338,597.157-37,463.646-68,940.378314,218.177-6,768.07350,063.472165,957.7956,550.24771,268.132206,880.487315,877.02286,013.035197,183.359177,806.68111,362.48332,607.1181,221.03
Financing Cash Flow -700,895.157-438,009.243-561,828.827-31,497.814-364,105.6487,594.489-297,739.81-185,211.807-3,731.868150,630.487238,239.72329,763.068170,933.35990,350.325-25,804.99831,284.044-7,436.61
Other Information:
Effect Of Forex Changes On Cash -303,149.695-179,772.48449,848.774-35,602.24714,220.5784,317.202-29,793.19715,476.287-9,309.592-14,421.195-5,521.394-11,004.258-1,364.764-6,744.185-979.423,539.5770
Net Change In Cash 231,042.037414,457.048244,179.529711,356.56248,439.704112,063.152-65,905.502-80,948.349-77,775.74124,599.819-2,573.09795,770.594176,142.065127,939.23100,400.39379,807.29128,792.539
Cash At End Of Period 2,290,825.2582,059,783.2211,645,326.1731,401,146.644689,790.083641,350.378529,287.227595,192.729676,141.077753,916.818729,316.998731,890.095636,119.501452,076.939324,137.709223,737.316143,930.025