Apollo Future Mobility Group Limited

HKEX:0860.HK

0.49 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 64.28952.528150.053184.541447.606326.221302.094159.934758.939202.042142.872344.899464.758216.832211.144167.588149.54883.42672.50767.77357.37478.592
Short Term Investments 96.30414.6651.0111.3761.9693.54725.36243.3466.8690.623000000000000
Cash and Short Term Investments 64.28952.528151.064185.917449.575329.768327.456203.274825.808202.042142.872344.899464.758216.832211.144167.588149.54883.42672.50767.77357.37478.592
Net Receivables 1.844320.959901.8921,048.705506.651,004.387374.18700712.792102.044226.5550000000000
Inventory 75.87190.605173.352172.662214.842220.973334.941328.689278.508134.0291,582.7851,302.273980.962628.876494.57488.922360.351214.65124.47281.69752.46735.487
Other Current Assets 577.3361,197.3811,007.4611,318.491526.031,036.7451,703.809355.796341.218153.60795.264103.799297.592255.565221.479150.493147.34100061.7170.758
Total Current Assets 719.341,340.5141,331.8771,677.071,190.4471,587.4862,366.206887.7591,445.5341,082.2461,922.9651,977.5261,743.3121,101.273927.193807.003657.24423.125308.742240.967171.558169.752
Non-Current Assets:
Property, Plant & Equipment, Net 121.59136.13204.019176.228138.77372.15163.2434.84316.67247.48461.061181.79548.123143.56560.28481.84690.19287.73994.69671.15564.94615.13
Goodwill 1,253.5091,740.5942,146.5261,994.521,363.3081,485.0931,364.99329.55529.55529.55583.498778.37526.957000000000
Intangible Assets 260.829251.959296.559310.2948.9439.47164.844125.119115.871111.118193.297407.7330324.2900000000
Goodwill and Intangible Assets 1,514.3381,992.5532,443.0852,304.811,412.2481,524.5641,429.837154.674145.426140.673276.7951,186.103526.957324.2900000000
Long Term Investments 1,562.4391,461.7821,010.111,052.7121,178.593802.825-19.499317.92963.7710000000000000
Tax Assets 1.8070.30618.6195.9343.7680927.894-317.929-63.7710000000000000
Other Non-Current Assets 0.1552.54473.953101.116629.48510.79-40573.1963.7710113.5070418.013000000000
Total Non-Current Assets 3,200.3293,593.3153,749.7863,640.83,362.8622,910.332,361.475732.707225.869188.157451.3631,367.898993.093467.85560.28481.84690.19287.73994.69671.15564.94615.13
Total Assets 3,919.6694,933.8295,081.6635,317.874,553.3094,497.8164,727.6811,620.4661,671.4031,270.4032,374.3283,345.4242,736.4051,569.128987.477888.849747.432510.864403.438312.122236.504184.882
Liabilities & Equity:
Current Liabilities:
Account Payables 101.379107.71882.73544.31999.167112.41366.2543.43131.97726.71168.999125.13472.39611.37910.17721.44819.08711.60817.07816.79914.51524.344
Short Term Debt 143.511251.678116.683155.573104.67839.846105.840.62161.0663.09555.60739.31803.545214.89112.42332.37981.40786.67255.47737.59815.041
Tax Payables 16.14517.06222.644372.2784.5360.7257.9565.1265.4511.71380.53587.83578.24778.75177.27475.71976.0562.30150.11839.96929.54821.919
Deferred Revenue 86.08177.347179.483166.268200.4210.7257.9565.1265.4511.71380.53587.835078.75177.27475.71976.0562.30150.11839.96929.5480
Other Current Liabilities 177.637165.085876.05131.437109.429177.093168.84941.52627.12818.08972.14340.43458.5336.6786.3697.9257.4174.3593.1352.4252.742.508
Total Current Liabilities 524.753618.891,277.595869.875407.368330.077348.855130.704125.616109.608277.284292.721209.176100.353308.71217.515134.933159.675157.003114.6784.40163.812
Non-Current Liabilities:
Long Term Debt 18.25619.00553.80134.62921.80934.43834.3360000000015318042.50000.816
Deferred Revenue Non-Current 014.0630021.809-98.062-104.958000000000000000
Deferred Tax Liabilities Non-Current 35.20335.14846.41744.99680.46798.062104.95828.64428.45937.89761.912138.4130000000000
Other Non-Current Liabilities 0064.268634.97800000000-114.572000000000
Total Non-Current Liabilities 53.45954.153164.486714.603102.276132.5139.29428.64428.45937.89761.912138.41300015318042.50000.816
Total Liabilities 578.212673.0431,442.0811,584.478509.644462.577488.149159.348154.075147.505339.196431.134209.176100.353308.71370.515314.933202.175157.003114.6784.40164.628
Equity:
Preferred Stock 03,224.9243,328.2773,022.00702,144.6670000000000000000
Common Stock 4.807961.31798.279717.019717.019591.788566.194245.177245.17765.4943.6643.6636.4924.9869.5787.675000000
Retained Earnings -4,056.09-3,197.284-3,511.054-3,171.296-2,825.203-2,144.667-1,416.082-1,326.24-1,296.174-1,096.548-44.482753.672659.2130003.8373.4883.253.2500
Accumulated Other Comprehensive Income/Loss 0-27.64182.777149.289120.257-15.338-14.615-11.941-41.938-13.361-116.265-84.61-93.114-86.358-84.298-77.51000000
Other Total Stockholders Equity 7,414.496-6,449.8482,860.812,891.1296,032.445,359.6415,003.6222,514.4682,509.1482,125.2221,987.5851,910.7091,677.008694.647175.979588.169428.66242.28532.2432.24152.103120.254
Total Shareholders Equity 3,363.2134,275.4473,658.6973,607.1953,924.2563,902.8233,393.2861,433.4051,490.8471,094.1641,986.7632,780.532,370.0641,320.1678.767518.334432.499308.689246.435197.452152.103120.254
Total Equity 3,341.4574,260.7863,639.5823,733.3924,043.6654,035.2394,239.5321,461.1181,517.3281,122.8982,035.1322,914.292,527.2291,468.775678.767518.334432.499308.689246.435197.452152.103120.254
Total Liabilities & Shareholders Equity 3,919.6694,933.8295,081.6635,317.874,553.3094,497.8164,727.6811,620.4661,671.4031,270.4032,374.3283,345.4242,736.4051,569.128987.477888.849747.432510.864403.438312.122236.504184.882