Extrawell Pharmaceutical Holdings Limited
HKEX:0858.HK
0.049 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 74.776 | -237.725 | 83.444 | 45.821 | 41.996 | 88.592 | -196.09 | 74.992 | 58.237 | 25.043 | 37.626 | 26.404 | 12.204 | 17.726 | 16.076 | 4.72 | 66.374 | -33.593 | 141.364 | 141.364 | 141.364 | 612.801 | 3.925 | 3.925 | 3.925 | 4.772 | 2.719 | 3.889 | 2.719 | 5.104 | 5.104 | 5.104 | 5.104 | 2.892 | 2.892 | 2.892 | 2.892 | 3.656 | 3.656 | 3.656 | 3.656 | 3.888 | 3.888 | 3.888 | 3.888 | -3.334 | -3.334 | -3.334 | -3.334 | 2.234 | 2.234 | 2.234 | 2.234 | 1.047 | 1.047 | 1.047 | 1.047 | -18.956 | -18.956 | -18.956 | -18.956 | 3.66 | 3.66 | 3.66 | 3.66 | 11.672 | 11.672 | 11.672 | 11.672 | 10.501 | 10.501 | 10.501 | 10.501 | 5.135 | 5.135 | 5.135 | 5.135 | 3.511 | 3.511 | 3.511 | 3.511 |
Depreciation & Amortization
| 4.527 | 4.452 | 4.506 | 4.159 | 4.463 | 4.169 | 4.168 | 3.897 | 3.288 | 3.073 | 3.107 | 3.189 | 3.266 | 3.121 | 3.037 | 3.449 | 3.093 | 3.201 | 1.507 | 1.507 | 1.507 | 2.487 | 0.72 | 0.72 | 0.72 | 1.741 | 0.772 | 1.168 | 0.772 | 1.017 | 1.017 | 1.017 | 1.017 | 0.959 | 0.959 | 0.959 | 0.959 | 1.429 | 1.429 | 1.429 | 1.429 | 1.539 | 1.539 | 1.539 | 1.539 | 1.309 | 1.309 | 1.309 | 1.309 | 1.323 | 1.323 | 1.323 | 1.323 | 1.456 | 1.456 | 1.456 | 1.456 | 4.31 | 4.31 | 4.31 | 4.31 | 6.144 | 6.144 | 6.144 | 6.144 | 4.267 | 4.267 | 4.267 | 4.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -5.734 | 0 | 2.363 | 0 | 2.417 | 0 | 0.626 | 0 | -12.097 | 0 | -5.774 | 0 | 10.243 | 0 | 8.77 | 0 | 2.18 | -2.224 | -2.224 | -2.224 | -2.224 | 20.643 | 20.643 | 20.643 | 20.643 | -1.015 | -1.015 | -7.429 | -1.015 | -0.619 | -0.619 | -0.619 | -0.619 | 2.12 | 2.12 | 2.12 | 2.12 | 3.665 | 3.665 | 3.665 | 3.665 | -2.653 | -2.653 | -2.653 | -2.653 | -4.86 | -4.86 | -4.86 | -4.86 | 1.237 | 1.237 | 1.237 | 1.237 | -3.875 | -3.875 | -3.875 | -3.875 | 4.874 | 4.874 | 4.874 | 4.874 | 9.435 | 9.435 | 9.435 | 9.435 | -7.196 | -7.196 | -7.196 | -7.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 1.368 | 0 | 1.003 | 0 | 3.186 | 0 | 0.823 | 0 | 6.342 | 0 | 3.169 | 0 | 8.99 | 0 | 15.146 | 0 | -8.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -4.134 | 0 | 4.885 | 0 | -0.63 | 0 | -1.633 | 0 | -0.279 | 0 | -1.68 | 0 | 3.422 | 0 | -1.683 | 0 | 10.413 | -2.301 | -2.301 | -2.301 | -2.301 | 1.091 | 1.091 | 1.091 | 1.091 | -0.042 | -0.042 | -0.167 | -0.042 | 0.55 | 0.55 | 0.55 | 0.55 | 1.972 | 1.972 | 1.972 | 1.972 | 1.227 | 1.227 | 1.227 | 1.227 | -1.95 | -1.95 | -1.95 | -1.95 | -1.674 | -1.674 | -1.674 | -1.674 | 0.487 | 0.487 | 0.487 | 0.487 | 0.374 | 0.374 | 0.374 | 0.374 | -2.594 | -2.594 | -2.594 | -2.594 | 0.493 | 0.493 | 0.493 | 0.493 | 0.036 | 0.036 | 0.036 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2.968 | 0 | -3.525 | 0 | -0.139 | 0 | 1.436 | 0 | -18.16 | 0 | -7.263 | 0 | -2.169 | 0 | -4.693 | 0 | 0.222 | 0.076 | 0.076 | 0.076 | 0.076 | 19.552 | 19.552 | 19.552 | 19.552 | -0.973 | -0.973 | -6.293 | -0.973 | -1.17 | -1.17 | -1.17 | -1.17 | 0.147 | 0.147 | 0.147 | 0.147 | 2.438 | 2.438 | 2.438 | 2.438 | -0.702 | -0.702 | -0.702 | -0.702 | -3.186 | -3.186 | -3.186 | -3.186 | 0.75 | 0.75 | 0.75 | 0.75 | -4.249 | -4.249 | -4.249 | -4.249 | 7.468 | 7.468 | 7.468 | 7.468 | 8.942 | 8.942 | 8.942 | 8.942 | -7.232 | -7.232 | -7.232 | -7.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -70.878 | 237.751 | -72.277 | -45.109 | -35.544 | -88.011 | 199.53 | -70.599 | -54.88 | -35.915 | -39.705 | -39.936 | -30.1 | -21.343 | -31.748 | 1.178 | -48.846 | 13.865 | -146.519 | -146.519 | -146.519 | -621.471 | -4.705 | -4.705 | -4.705 | -10.152 | 0.127 | -0.751 | 0.127 | -3.132 | -3.132 | -3.132 | -3.132 | -1.302 | -1.302 | -1.302 | -1.302 | -0.909 | -0.909 | -0.909 | -0.909 | -2.224 | -2.224 | -2.224 | -2.224 | 7.972 | 7.972 | 7.972 | 7.972 | 1.734 | 1.734 | 1.734 | 1.734 | 5.561 | 5.561 | 5.561 | 5.561 | 16.169 | 16.169 | 16.169 | 16.169 | -4.837 | -4.837 | -4.837 | -4.837 | -5.543 | -5.543 | -5.543 | -5.543 | -5.614 | -5.614 | -5.614 | -5.614 | 0.073 | 0.073 | 0.073 | 0.073 | 2.754 | 2.754 | 2.754 | 2.754 |
Operating Cash Flow
| 2.691 | -4.426 | 6.661 | -3.447 | 1.989 | -3.588 | -0.728 | 0.496 | -5.452 | -7.799 | -4.746 | -10.343 | -4.387 | -0.496 | -3.865 | 9.347 | 22.801 | -16.527 | -5.872 | -5.872 | -5.872 | -6.183 | 20.583 | 20.583 | 20.583 | -3.639 | 2.604 | -3.123 | 2.604 | 2.369 | 2.369 | 2.369 | 2.369 | 4.668 | 4.668 | 4.668 | 4.668 | 7.841 | 7.841 | 7.841 | 7.841 | 0.55 | 0.55 | 0.55 | 0.55 | 1.087 | 1.087 | 1.087 | 1.087 | 6.527 | 6.527 | 6.527 | 6.527 | 4.188 | 4.188 | 4.188 | 4.188 | 6.397 | 6.397 | 6.397 | 6.397 | 14.403 | 14.403 | 14.403 | 14.403 | 3.201 | 3.201 | 3.201 | 3.201 | 4.887 | 4.887 | 4.887 | 4.887 | 5.208 | 5.208 | 5.208 | 5.208 | 6.265 | 6.265 | 6.265 | 6.265 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.202 | 0 | -6.617 | 0 | -9.628 | 0 | -0.721 | 0 | -0.162 | 0 | -1.414 | 0 | -0.124 | 0 | -1.008 | 0 | -0.481 | -1.149 | -1.149 | -1.149 | -1.149 | -34.817 | -34.817 | -34.817 | -34.817 | -7.793 | -7.793 | -41.322 | -7.793 | -0.686 | -0.686 | -0.686 | -0.686 | -2.812 | -2.812 | -2.812 | -2.812 | -0.356 | -0.356 | -0.356 | -0.356 | -0.831 | -0.831 | -0.831 | -0.831 | -0.075 | -0.075 | -0.075 | -0.075 | -0.195 | -0.195 | -0.195 | -0.195 | -0.297 | -0.297 | -0.297 | -0.297 | -0.242 | -0.242 | -0.242 | -0.242 | -6.54 | -6.54 | -6.54 | -6.54 | -1.663 | -1.663 | -1.663 | -1.663 | -7.559 | -7.559 | -7.559 | -7.559 | -0.184 | -0.184 | -0.184 | -0.184 | -7.005 | -7.005 | -7.005 | -7.005 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 7.664 | -4.426 | 4.296 | -6.115 | 0.494 | -0.242 | 0.741 | -0.064 | 1.316 | -8.453 | -16.392 | 20.92 | 2.103 | -54.234 | 5.292 | 24.949 | -2.349 | 25.182 | 1.149 | 1.149 | 1.149 | 64.737 | 34.817 | 34.817 | 34.817 | 1.762 | 7.793 | 53.64 | 7.793 | 0.686 | 0.686 | 0.686 | 0.686 | 2.812 | 2.812 | 2.812 | 2.812 | 0.356 | 0.356 | 0.356 | 0.356 | 0.831 | 0.831 | 0.831 | 0.831 | 0.075 | 0.075 | 0.075 | 0.075 | 0.195 | 0.195 | 0.195 | 0.195 | 0.297 | 0.297 | 0.297 | 0.297 | 0.242 | 0.242 | 0.242 | 0.242 | 6.54 | 6.54 | 6.54 | 6.54 | 1.663 | 1.663 | 1.663 | 1.663 | 7.559 | 7.559 | 7.559 | 7.559 | 0.184 | 0.184 | 0.184 | 0.184 | 7.005 | 7.005 | 7.005 | 7.005 |
Investing Cash Flow
| 6.462 | -0.882 | -6.382 | -6.115 | -9.386 | -0.242 | -0.617 | -0.064 | 1.154 | -8.453 | -17.806 | 20.92 | 1.979 | -54.234 | 4.284 | 24.949 | -2.83 | 25.182 | -1.187 | -1.187 | -1.187 | 64.737 | -34.843 | -34.843 | -34.843 | 1.762 | -3.414 | 12.318 | -3.414 | -0.4 | -0.4 | -0.4 | -0.4 | -2.853 | -2.853 | -2.853 | -2.853 | -0.376 | -0.376 | -0.376 | -0.376 | -1.415 | -1.415 | -1.415 | -1.415 | -2.732 | -2.732 | -2.732 | -2.732 | -0.263 | -0.263 | -0.263 | -0.263 | 0.939 | 0.939 | 0.939 | 0.939 | -0.672 | -0.672 | -0.672 | -0.672 | -5.511 | -5.511 | -5.511 | -5.511 | 5.949 | 5.949 | 5.949 | 5.949 | -8.65 | -8.65 | -8.65 | -8.65 | -1.401 | -1.401 | -1.401 | -1.401 | -12.124 | -12.124 | -12.124 | -12.124 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.5 | 13.5 | 13.5 | 13.5 | 7.5 | 7.5 | 7.5 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.325 | -0.325 | -0.325 | -0.325 | -0.421 | -0.421 | -0.421 | -0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.5 | -4.5 | -4.5 | -4.5 |
Other Financing Activities
| -5.621 | -0.882 | -1.306 | -0.989 | -0.849 | -0.951 | -0.953 | -0.951 | -0.241 | 148.902 | -148.902 | 161.765 | -161.765 | 217.803 | -217.803 | 180.998 | -180.998 | 152.227 | 0 | 0 | 0 | -11.86 | 0 | -11.86 | 0 | 18.992 | 0 | 1.215 | 0 | 0.697 | 0 | 0.697 | 0 | 2.049 | 0 | 2.049 | 0 | -0.65 | 0.974 | -0.65 | 0.974 | -2.262 | 0.421 | -2.262 | 0.421 | -1.7 | 0 | -1.7 | 0 | 0.005 | 0 | 0.005 | 0 | -8.207 | 7.976 | -8.207 | 7.976 | -2.477 | 2.476 | -2.477 | 2.476 | -14.721 | 10.58 | -14.721 | 10.58 | -10.214 | -11.006 | -10.214 | -11.006 | 4.184 | -3.491 | 4.184 | -3.491 | -1.366 | 0 | -1.366 | 0 | 6.091 | 4.5 | 6.091 | 4.5 |
Financing Cash Flow
| -5.621 | -6.38 | -1.306 | -0.989 | -0.849 | -0.951 | -0.741 | -0.951 | -0.241 | 148.902 | -148.902 | 161.765 | -161.765 | 217.803 | -217.803 | 180.998 | -180.998 | 152.227 | 0 | 0 | 0 | -11.86 | -11.86 | -11.86 | -11.86 | 18.992 | 0.668 | 1.215 | 0.668 | 0.697 | 0.697 | 0.697 | 0.697 | 2.049 | 2.049 | 2.049 | 2.049 | -0.974 | -0.974 | -0.974 | -0.974 | -2.683 | -2.683 | -2.683 | -2.683 | -1.7 | -1.7 | -1.7 | -1.7 | 0.005 | 0.005 | 0.005 | 0.005 | -8.207 | -8.207 | -8.207 | -8.207 | -2.477 | -2.477 | -2.477 | -2.477 | -14.721 | -14.721 | -14.721 | -14.721 | -10.214 | -10.214 | -10.214 | -10.214 | 4.184 | 4.184 | 4.184 | 4.184 | -1.366 | -1.366 | -1.366 | -1.366 | 1.591 | 1.591 | 1.591 | 1.591 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.292 | -0.927 | 2.639 | -2.476 | -1.661 | -0.091 | 3.073 | 126.437 | -0.458 | -1.216 | 0.616 | -1.504 | 0.805 | 0.295 | 1.043 | 1.047 | 0.461 | -0.316 | 0 | 0 | 0 | 17.932 | 17.932 | 17.932 | 17.932 | -0.763 | -0.763 | 0.035 | -0.763 | 1.209 | 1.209 | 1.209 | 1.209 | 1.033 | 1.033 | 1.033 | 1.033 | -0.424 | -0.424 | -0.424 | -0.424 | 5.669 | 5.669 | 5.669 | 5.669 | 1.661 | 1.661 | 1.661 | 1.661 | 1.548 | 1.548 | 1.548 | 1.548 | 0.423 | 0.423 | 0.423 | 0.423 | -6.325 | -6.325 | -6.325 | -6.325 | 8.926 | 8.926 | 8.926 | 8.926 | 7.295 | 7.295 | 7.295 | 7.295 | 1.649 | 1.649 | 1.649 | 1.649 | -0.72 | -0.72 | -0.72 | -0.72 | -6.692 | -6.692 | -6.692 | -6.692 |
Net Change In Cash
| 24.68 | -12.142 | 1.536 | -12.951 | -9.93 | -4.849 | 0.844 | -0.376 | 16.496 | 110.177 | -170.838 | 170.838 | -163.368 | 163.368 | -216.341 | 216.341 | -115.317 | 134.642 | 12.133 | -124.193 | 12.133 | 128.138 | -8.189 | -127.641 | -8.189 | 118.547 | -0.905 | -0.905 | -0.905 | 3.875 | 3.875 | 3.875 | 3.875 | 4.897 | 4.897 | 4.897 | 4.897 | 6.067 | 6.067 | 6.067 | 6.067 | 2.121 | 2.121 | 2.121 | 2.121 | -1.684 | -1.684 | -1.684 | -1.684 | 7.817 | 7.817 | 7.817 | 7.817 | -2.657 | -2.657 | -2.657 | -2.657 | -3.077 | -3.077 | -3.077 | -3.077 | 3.097 | 3.097 | 3.097 | 3.097 | 6.23 | 6.23 | 6.23 | 6.23 | 2.07 | 2.07 | 2.07 | 2.07 | 1.721 | 1.721 | 1.721 | 1.721 | -10.961 | -10.961 | -10.961 | -10.961 |
Cash At End Of Period
| 114.466 | 110.062 | 122.204 | 120.668 | 133.619 | 143.549 | 148.398 | 147.554 | 147.93 | 131.434 | 0 | 170.838 | 0 | 163.368 | 0 | 216.341 | 45.25 | 160.566 | 38.057 | 38.057 | 38.057 | 162.25 | 25.924 | 25.924 | 25.924 | 153.565 | 34.113 | 34.113 | 34.113 | 35.018 | 35.018 | 35.018 | 35.018 | 31.143 | 31.143 | 31.143 | 31.143 | 26.247 | 26.247 | 26.247 | 26.247 | 20.18 | 20.18 | 20.18 | 20.18 | 18.059 | 18.059 | 18.059 | 18.059 | 19.742 | 19.742 | 19.742 | 19.742 | 11.926 | 11.926 | 11.926 | 11.926 | 14.582 | 14.582 | 14.582 | 14.582 | 17.659 | 17.659 | 17.659 | 17.659 | 14.562 | 14.562 | 14.562 | 14.562 | 6.674 | 6.674 | 6.674 | 6.674 | 4.604 | 4.604 | 4.604 | 4.604 | 2.883 | 2.883 | 2.883 | 2.883 |