Mirae Asset Life Insurance Co., Ltd.
KRX:085620.KS
5250 (KRW) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 702,538.717 | 777,949.161 | 1,240,190.271 | 658,468.082 | 519,507.41 | 732,390.529 | 528,823.165 | 245,188.628 | 242,514.546 | 249,346.939 | 254,233.094 | 451,465.688 | 249,533.502 | 214,405.71 | 314,996.65 | 184,253.894 | 191,757.985 | 191,066.444 | 383,823.54 | 251,911.277 | 398,636.792 | 193,182.385 | 246,545.058 | 159,431.701 | 204,868.594 | 221,190.235 | 309,102.329 | 198,765.169 | 275,441.275 | 131,013.47 | 336,139.109 | 254,957.16 | 293,876.189 | 286,875.353 | 379,465.527 | 347,131.502 | 216,980.854 | 316,147.709 |
Short Term Investments
| 16,012,987.39 | 16,264,116.923 | 15,868,274.19 | 11,032,722.029 | 16,474,253.256 | 11,257,618.894 | 4,671,666.323 | 5,205,585.52 | 5,202,520.266 | 7,187,606.011 | 8,084,174.359 | 8,290,972.417 | 8,133,682.718 | 6,749,305.932 | 8,256,455.629 | 8,352,029.891 | 8,276,191.293 | 8,082,277.339 | 8,043,433.59 | 8,192,622.767 | 7,980,338.809 | 7,749,899.633 | 7,646,205.356 | 7,747,297.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 16,715,526.107 | 17,042,066.084 | 12,592,659.652 | 11,691,190.111 | 11,887,491.559 | 11,990,009.423 | 5,200,489.488 | 5,450,774.148 | 5,445,034.812 | 7,436,952.95 | 8,338,407.453 | 8,742,438.105 | 8,383,216.22 | 6,963,711.642 | 8,571,452.279 | 8,536,283.785 | 8,467,949.278 | 8,273,343.783 | 8,427,257.13 | 8,444,534.044 | 8,378,975.601 | 7,943,082.018 | 7,892,750.414 | 7,906,729.154 | 204,868.594 | 221,190.235 | 309,102.329 | 198,765.169 | 275,441.275 | 131,013.47 | 336,139.109 | 254,957.16 | 293,876.189 | 286,875.353 | 379,465.527 | 347,131.502 | 216,980.854 | 316,147.709 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 16,794,619.27 | 17,141,001.104 | 17,176,765.713 | 16,689,273.649 | 17,041,091.809 | 17,149,475.036 | 2,095,001.499 | 1,873,634.435 | 1,903,667.886 | 1,749,571.329 | 2,462,047.236 | 2,708,928.617 | 2,219,951.795 | 2,231,780.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 16,794,619.27 | 17,141,001.104 | 17,176,765.713 | 11,691,190.111 | 17,041,091.809 | 11,990,009.423 | 5,200,489.488 | 5,450,774.148 | 5,445,034.812 | 7,436,952.95 | 8,338,407.453 | 8,742,438.105 | 8,383,216.22 | 6,963,711.642 | 8,571,452.279 | 8,536,283.785 | 8,467,949.278 | 8,273,343.783 | 8,427,257.13 | 8,444,534.044 | 8,378,975.601 | 7,943,082.018 | 7,892,750.414 | 7,906,729.154 | 204,868.594 | 221,190.235 | 309,102.329 | 198,765.169 | 275,441.275 | 131,013.47 | 336,139.109 | 254,957.16 | 293,876.189 | 286,875.353 | 379,465.527 | 347,131.502 | 216,980.854 | 316,147.709 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 101,403.07 | 103,542.847 | 89,642.834 | 92,572.749 | 94,951.976 | 95,961.637 | 99,052.884 | 101,073.645 | 107,119.83 | 111,626.032 | 114,058.718 | 118,267.159 | 123,193.438 | 124,527.594 | 123,505.946 | 130,369.595 | 130,637.547 | 137,143.179 | 126,957.546 | 126,060.867 | 134,974.791 | 149,027.236 | 91,852.854 | 82,356.158 | 68,227.871 | 63,908.079 | 63,338.381 | 50,573.631 | 49,956.458 | 46,971.4 | 48,809.97 | 40,594.107 | 93,562.935 | 94,818.563 | 94,146.937 | 93,843.205 | 73,102.236 | 66,758.474 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 656 | 0 | 656 | 656 |
Intangible Assets
| 34,149.03 | 36,555.716 | 39,871.623 | 39,506.415 | 38,400.615 | 37,997.903 | 61,710.362 | 63,852.218 | 68,480.143 | 73,406.943 | 75,998.858 | 74,833.423 | 81,102.116 | 87,314.536 | 93,838.526 | 95,083.495 | 101,955.599 | 107,965.166 | 113,463.787 | 92,834.679 | 101,917.425 | 111,267.375 | 120,170.925 | 133,743.592 | 147,846.095 | 155,544.765 | 172,543.959 | 191,163.067 | 224,565.5 | 15,848.804 | 16,452.909 | 16,126.468 | 16,677.256 | 16,620.226 | 22,515.025 | 24,305.879 | 20,564.57 | 21,114.393 |
Goodwill and Intangible Assets
| 34,149.03 | 36,555.716 | 39,871.623 | 39,506.415 | 38,400.615 | 37,997.903 | 61,710.362 | 63,852.218 | 68,480.143 | 73,406.943 | 75,998.858 | 74,833.423 | 81,102.116 | 87,314.536 | 93,838.526 | 95,083.495 | 101,955.599 | 107,965.166 | 113,463.787 | 92,834.679 | 101,917.425 | 111,267.375 | 120,170.925 | 133,743.592 | 147,846.095 | 155,544.765 | 172,543.959 | 191,163.067 | 224,565.5 | 15,848.804 | 16,452.909 | 16,126.468 | 16,677.256 | 16,620.226 | 23,171.025 | 24,305.879 | 21,220.57 | 21,770.393 |
Long Term Investments
| 80,425.267 | 80,771.018 | 16,149,028.201 | 27,285,178.823 | 78,688.551 | 27,871,640.078 | 15,525,262.854 | 16,300,138.972 | 16,221,615.647 | 16,179,523.038 | 16,783,316.726 | 16,852,829.913 | 16,652,799.733 | 16,603,511.599 | 16,839,205.981 | 16,982,150.532 | 16,915,896.194 | 16,703,765.744 | 16,645,846.538 | 16,730,581.726 | 16,533,715.6 | 16,197,820.549 | 16,080,881.096 | 15,800,280.096 | 15,929,312.983 | 15,830,269.426 | 16,085,276.204 | 16,094,963.446 | 15,737,827.462 | 14,613,589.622 | 14,487,706.242 | 14,734,369.281 | 14,580,967.719 | 14,144,311.549 | 13,893,755.749 | 13,581,602.423 | 13,292,064.247 | 12,657,088.472 |
Tax Assets
| -34,149.03 | -36,555.716 | -455,827.265 | 0 | 15,734,656.47 | 0 | 126,337.093 | 138,097.914 | 109,678.28 | 40,059.015 | 188,898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,007.708 | 4,472.083 | 4,304.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 15,292,863.232 | 15,048,539.557 | 68,301.251 | -27,417,257.987 | 47,331.143 | -28,005,599.618 | -15,812,363.193 | -16,603,162.748 | -16,506,893.9 | -16,404,615.028 | -188,898 | -17,045,930.494 | -16,857,095.287 | -16,815,353.73 | -17,056,550.453 | -17,207,603.621 | -17,148,489.34 | -16,948,874.088 | -16,886,267.87 | -16,949,477.272 | -16,770,607.816 | -16,458,115.159 | -16,292,904.875 | -16,023,387.554 | -16,149,859.032 | -16,054,026.492 | -16,321,158.543 | -16,336,700.143 | -16,012,349.42 | -14,676,409.826 | -14,552,969.121 | -14,791,089.856 | -14,691,207.911 | -14,255,750.338 | -14,011,073.711 | -13,699,751.507 | -13,386,387.053 | -12,745,617.339 |
Total Non-Current Assets
| 15,474,691.569 | 15,232,853.421 | 15,891,016.645 | 27,417,257.987 | 15,994,028.756 | 28,005,599.618 | 15,812,363.193 | 16,603,162.748 | 16,506,893.9 | 16,404,615.028 | 16,973,374.302 | 17,045,930.494 | 16,857,095.287 | 16,815,353.73 | 17,056,550.453 | 17,207,603.621 | 17,148,489.34 | 16,948,874.088 | 16,886,267.87 | 16,949,477.272 | 16,770,607.816 | 16,458,115.159 | 16,292,904.875 | 16,023,387.554 | 16,149,859.032 | 16,054,026.492 | 16,321,158.543 | 16,336,700.143 | 16,012,349.42 | 14,676,409.826 | 14,552,969.121 | 14,791,089.856 | 14,691,207.911 | 14,255,750.338 | 14,011,073.711 | 13,699,751.507 | 13,386,387.053 | 12,745,617.339 |
Total Assets
| 32,269,310.839 | 32,373,854.525 | 33,067,782.358 | 32,212,292.311 | 33,053,385.021 | 33,188,650.468 | 37,250,009.519 | 38,954,836.766 | 39,101,291.728 | 40,527,286.891 | 41,997,269.887 | 41,864,157.296 | 41,738,540.738 | 40,840,952.596 | 40,629,025.209 | 38,824,052.097 | 38,083,174.408 | 36,838,347.92 | 38,015,459.824 | 36,182,251.695 | 35,998,037.153 | 35,395,099.119 | 34,640,502.33 | 35,293,407.401 | 35,471,687.557 | 35,334,375.053 | 35,520,787.369 | 34,823,676.22 | 34,470,303.601 | 28,429,401.133 | 28,644,109.281 | 28,518,715.48 | 28,065,134.755 | 27,437,911.081 | 27,220,290.373 | 26,571,038.546 | 26,011,434.314 | 24,681,134.225 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 24,628.443 | 58,198 | 51,746 | 55,834 | 36,708.05 | 67,751 | 35,149.402 | 34,803 | 59,148 | 39,272.224 | 43,116.905 | 43,012.027 | 53,102 | 55,733.378 | 55,694 | 74,693.006 | 60,891 | 60,452.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | -93,600.557 | -68,901 | -83,467 | -89,813 | -116,970.95 | -92,084 | -125,393.598 | -132,855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 19,581 | 131,399 | 18,761.763 | 458.746 | 23,629.847 | 20,578.896 | 14,791.878 | 28,438.148 | 16,174.802 | 56,088.453 | 16,269.229 | 28,170.067 | 17,750.046 | 59,468.368 | 11,283.556 | 17,614.41 | 12,708.29 | 64,335.638 | 17,573.091 | 56,005.717 | 15,418.138 | 23,443.505 | 16,434 | 18,407 | 32,723 | 21,015.612 | 26,523.315 | 18,017.685 | 13,444.233 | 159,362.027 | 17,671.273 | 21,489.443 | 13,932.905 | 20,034.14 | 14,071.263 | 18,629.641 | 17,738.731 |
Deferred Revenue
| 160 | 223 | 195 | 269 | 260 | 284 | 118,229 | 127,099 | 135,213 | 145,647 | 153,679 | 159,835 | 160,543 | 167,658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 101,900 | 26,038,974.7 | 25,891,379.737 | 24,163,009.728 | 25,104,509.106 | 25,169,251.156 | -24,628.443 | -58,198 | -51,746 | -55,834 | -36,708.05 | -67,751 | -35,149.402 | -34,803 | -59,148 | -39,272.224 | -43,116.905 | -43,012.027 | -53,102 | -55,733.378 | -55,694 | -74,693.006 | -60,891 | -60,452.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 102,060 | 26,039,197.7 | 25,891,574.737 | 24,163,278.728 | 25,104,769.106 | 25,169,535.156 | 24,628.443 | 58,198 | 51,746 | 55,834 | 36,708.05 | 67,751 | 35,149.402 | 34,803 | 59,148 | 39,272.224 | 43,116.905 | 43,012.027 | 53,102 | 55,733.378 | 55,694 | 74,693.006 | 60,891 | 60,452.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 299,375.207 | 299,348.133 | 549,320.999 | 498,890.912 | 498,857.06 | 510,996.577 | 998,790.461 | 498,757.983 | 498,725.506 | 498,668.783 | 498,636.451 | 498,593.703 | 498,550.954 | 199,440.685 | 199,426.781 | 199,407.198 | 199,387.614 | 199,368.244 | 199,348.874 | 199,336.123 | 199,323.372 | 199,292.061 | 199,279.201 | 126,191.25 | 119,981.25 | 120,532.5 | 129,003.75 | 128,207.109 | 125,561.25 | 135,956.25 | 135,956.25 | 123,333.75 | 131,028.75 | 129,768.75 | 160,649.051 | 433,737.704 | 284,551.802 | 172,840.648 |
Deferred Revenue Non-Current
| 160 | 223 | 195 | 269 | 260 | 284 | 76 | 187 | 192 | 186 | 163 | 171 | 186 | 3,009 | 558 | 907 | 337 | 365 | 406 | 408 | 415 | 694 | 930 | 678 | 289 | 500 | 470 | 1,338 | 5,483 | 706 | 756 | 518 | 633 | 459 | 2,381 | 2,252 | 136,088 | 2,180 |
Deferred Tax Liabilities Non-Current
| 208,640.265 | 268,005.419 | 352,202.898 | 353,041.345 | 350,653.084 | 323,217.317 | 324,030 | 0 | 0 | 0 | 41,722.946 | 46,324.02 | 43,360.247 | 15,522.124 | 66,315.596 | 122,060.838 | 125,575.414 | 85,761.586 | 96,321.017 | 111,183.019 | 80,510.138 | 37,747.226 | 3,052.819 | 0 | 0 | 0 | 70,570.303 | 106,913.531 | 126,630.367 | 75,894.632 | 73,375.646 | 161,449.781 | 185,919.399 | 128,516.26 | 68,329.071 | 82,575.642 | 76,246.287 | 87,023.707 |
Other Non-Current Liabilities
| 29,239,955.623 | 3,131,553.76 | 3,362,893.162 | -852,201.257 | 4,129,188.736 | -834,497.894 | -1,298,268.018 | -440,746.983 | -447,171.506 | -443,020.783 | -503,814.347 | -545,088.723 | -542,097.201 | -217,971.81 | -266,300.376 | -322,375.035 | -325,300.029 | -285,494.83 | -296,075.891 | -310,927.142 | -280,248.51 | -237,733.287 | -203,262.021 | -126,869.25 | -120,270.25 | -121,032.5 | -200,044.053 | -236,458.64 | -257,674.617 | -212,556.882 | -210,087.896 | -285,301.531 | -317,581.149 | -258,744.01 | -231,359.122 | -518,565.346 | -496,886.089 | -262,044.354 |
Total Non-Current Liabilities
| 29,748,131.095 | 3,699,130.312 | 4,264,612.058 | 852,201.257 | 4,978,958.88 | 834,497.894 | 24,628.443 | 58,198 | 51,746 | 55,834 | 36,708.05 | 545,088.723 | 542,097.201 | 217,971.81 | 266,300.376 | 322,375.035 | 325,300.029 | 285,494.83 | 296,075.891 | 310,927.142 | 280,248.51 | 237,733.287 | 203,262.021 | 126,869.25 | 33,552,924.031 | 33,369,240.518 | 33,469,187.239 | 32,754,228.086 | 32,406,948.605 | 26,581,206.559 | 26,763,927.088 | 26,382,778.549 | 25,919,182.777 | 25,470,191.196 | 25,362,973.681 | 24,745,694.204 | 24,471,505.181 | 23,183,047.781 |
Total Liabilities
| 29,850,191.095 | 29,738,328.011 | 30,156,186.795 | 852,201.257 | 30,083,727.986 | 834,497.894 | 35,921,820.413 | 37,635,001.953 | 37,654,825.128 | 38,898,279.527 | 40,095,124.685 | 39,959,411.39 | 39,824,504.613 | 38,738,117.883 | 38,343,942.579 | 36,399,840.039 | 35,679,868.032 | 34,548,511.397 | 35,678,970.903 | 33,812,074.309 | 33,730,255.638 | 33,256,537.571 | 32,575,528.824 | 33,335,403.796 | 33,552,924.031 | 33,369,240.518 | 33,469,187.239 | 32,754,228.086 | 32,406,948.605 | 26,581,206.559 | 26,763,927.088 | 26,382,778.549 | 25,919,182.777 | 25,470,191.196 | 25,362,973.681 | 24,745,694.204 | 24,471,505.181 | 23,183,047.781 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 105,634 | 105,634 | 105,634 | 105,633.8 | 105,634 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 | 105,633.8 |
Common Stock
| 885,080.745 | 885,080.745 | 885,080.745 | 885,080.945 | 885,080.745 | 885,080.945 | 885,080.945 | 885,080.945 | 885,080.945 | 885,080.945 | 885,080.945 | 885,080.945 | 885,080.945 | 885,080.945 | 885,080.945 | 885,080.945 | 885,080.945 | 885,080.945 | 885,080.945 | 885,080.945 | 885,080.945 | 885,080.945 | 885,080.945 | 885,080.945 | 885,080.945 | 885,080.945 | 725,900 | 725,900 | 725,900 | 725,900 | 725,900 | 725,900 | 725,900 | 725,900 | 725,900 | 725,900 | 525,900 | 525,900 |
Retained Earnings
| 655,281 | 633,325 | 1,632,136 | 1,820,044.755 | 1,689,417 | 1,714,318.25 | 893,607.971 | 930,458.578 | 894,974.408 | 853,563.447 | 849,031.794 | 822,513.651 | 802,064.519 | 770,048.442 | 798,283.471 | 820,739.406 | 789,267.945 | 743,834 | 757,031.037 | 737,593.832 | 711,995.701 | 674,670.585 | 685,318.358 | 628,971.414 | 620,505.511 | 606,676.72 | 617,344.195 | 619,652.913 | 607,761.981 | 406,015.863 | 424,525.093 | 398,105.051 | 396,746.328 | 360,285.828 | 354,440.544 | 275,104.721 | 253,704.193 | 222,593.07 |
Accumulated Other Comprehensive Income/Loss
| 962,902.516 | 1,195,450.833 | 477,675.408 | 462,695.891 | 456,589.198 | 1,346,593.061 | -295,149.124 | -340,449.994 | -178,334.037 | 45,638.689 | 318,698.973 | 347,816.677 | 377,548.896 | 296,398.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -189,778.516 | -189,890.769 | -189,778.516 | -260,126.271 | -189,890.516 | -1,185,457.766 | -260,984.487 | -260,888.516 | -260,888.516 | -260,909.516 | -256,300.31 | -256,299.167 | -256,292.035 | 45,673.042 | 496,084.413 | 612,757.906 | 623,323.686 | 555,287.778 | 588,743.14 | 641,868.808 | 565,071.07 | 473,176.217 | 388,940.403 | 338,317.446 | 307,543.269 | 367,743.07 | 602,722.136 | 618,261.422 | 624,059.216 | 610,644.91 | 624,123.3 | 906,298.08 | 917,671.85 | 775,900.256 | 671,041.139 | 718,467.601 | 654,443.42 | 643,695.79 |
Total Shareholders Equity
| 2,419,119.744 | 2,629,599.809 | 2,910,747.637 | 3,013,329.12 | 2,946,830.427 | 2,866,168.29 | 1,328,189.105 | 1,319,834.812 | 1,446,466.6 | 1,629,007.364 | 1,902,145.201 | 1,904,745.906 | 1,914,036.125 | 2,102,834.713 | 2,285,082.629 | 2,424,212.058 | 2,403,306.377 | 2,289,836.523 | 2,336,488.921 | 2,370,177.385 | 2,267,781.515 | 2,138,561.548 | 2,064,973.506 | 1,958,003.605 | 1,918,763.525 | 1,965,134.535 | 2,051,600.13 | 2,069,448.134 | 2,063,354.997 | 1,848,194.573 | 1,880,182.193 | 2,135,936.931 | 2,145,951.978 | 1,967,719.885 | 1,857,015.483 | 1,825,106.122 | 1,539,681.414 | 1,497,822.661 |
Total Equity
| 2,419,119.744 | 2,629,599.809 | 2,910,747.637 | 3,013,329.12 | 2,946,830.427 | 2,866,168.29 | 1,328,189.105 | 1,319,834.812 | 1,446,466.6 | 1,629,007.364 | 1,902,145.201 | 1,904,745.906 | 1,914,036.125 | 2,102,834.713 | 2,285,082.629 | 2,424,212.058 | 2,403,306.377 | 2,289,836.523 | 2,336,488.921 | 2,370,177.385 | 2,267,781.515 | 2,138,561.548 | 2,064,973.506 | 1,958,003.605 | 1,918,763.525 | 1,965,134.535 | 2,051,600.13 | 2,069,448.134 | 2,063,354.997 | 1,848,194.573 | 1,880,182.193 | 2,135,936.931 | 2,145,951.978 | 1,967,719.885 | 1,857,316.692 | 1,825,344.341 | 1,539,929.133 | 1,498,086.443 |
Total Liabilities & Shareholders Equity
| 32,269,310.839 | 32,373,854.525 | 33,067,782.358 | 32,212,292.311 | 33,053,385.021 | 33,188,650.468 | 37,250,009.519 | 38,954,836.766 | 39,101,291.728 | 40,527,286.891 | 41,997,269.887 | 41,864,157.296 | 41,738,540.738 | 40,840,952.596 | 40,629,025.209 | 38,824,052.097 | 38,083,174.408 | 36,838,347.92 | 38,015,459.824 | 36,182,251.695 | 35,998,037.153 | 35,395,099.119 | 34,640,502.33 | 35,293,407.401 | 35,471,687.557 | 35,334,375.053 | 35,520,787.369 | 34,823,676.22 | 34,470,303.601 | 28,429,401.133 | 28,644,109.281 | 28,518,715.48 | 28,065,134.755 | 27,437,911.081 | 27,220,290.373 | 26,571,038.546 | 26,011,434.314 | 24,681,134.225 |