Mingfa Group (International) Company Limited
HKEX:0846.HK
0.157 (HKD) • At close November 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q2 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,013.772 | 5,511.227 | 4,610.701 | 5,957.673 | 6,728.377 | 9,688.044 | 5,166.693 | 7,691.877 | 8,542.029 | 4,118.868 | 5,123.859 | 6,518.021 | 6,829.394 | 2,684.448 | 1,132.27 | 1,114.062 | 2,267.112 | 1,525.498 | 3,382.941 | 2,886.152 | 1,567.273 | 935.274 | 935.274 | 935.274 | 935.274 | 744.707 | 744.707 | 744.707 | 744.707 | 751.968 | 751.968 | 751.968 | 751.968 | 920.257 | 920.257 | 920.257 | 920.257 | 515.266 | 515.266 | 515.266 | 515.266 |
Cost of Revenue
| 3,689.587 | 3,755.691 | 3,695.89 | 4,530.337 | 4,948.714 | 6,455.868 | 3,644.264 | 5,333.981 | 5,661.439 | 2,849.817 | 3,185.882 | 4,899.422 | 5,230.214 | 1,967.68 | 824.215 | 1,040.575 | 1,696.871 | 919.691 | 1,906.639 | 1,832.639 | 1,016.867 | 637.498 | 637.498 | 637.498 | 637.498 | 364.758 | 364.758 | 364.758 | 364.758 | 444.951 | 444.951 | 444.951 | 444.951 | 537.288 | 537.288 | 537.288 | 537.288 | 231.486 | 231.486 | 231.486 | 231.486 |
Gross Profit
| 324.185 | 1,755.536 | 914.811 | 1,427.336 | 1,779.663 | 3,232.176 | 1,522.429 | 2,357.896 | 2,880.59 | 1,269.051 | 1,937.977 | 1,618.599 | 1,599.18 | 716.768 | 308.055 | 73.487 | 570.241 | 605.807 | 1,476.302 | 1,053.513 | 550.406 | 297.776 | 297.776 | 297.776 | 297.776 | 379.949 | 379.949 | 379.949 | 379.949 | 307.017 | 307.017 | 307.017 | 307.017 | 382.969 | 382.969 | 382.969 | 382.969 | 283.78 | 283.78 | 283.78 | 283.78 |
Gross Profit Ratio
| 0.081 | 0.319 | 0.198 | 0.24 | 0.265 | 0.334 | 0.295 | 0.307 | 0.337 | 0.308 | 0.378 | 0.248 | 0.234 | 0.267 | 0.272 | 0.066 | 0.252 | 0.397 | 0.436 | 0.365 | 0.351 | 0.318 | 0.318 | 0.318 | 0.318 | 0.51 | 0.51 | 0.51 | 0.51 | 0.408 | 0.408 | 0.408 | 0.408 | 0.416 | 0.416 | 0.416 | 0.416 | 0.551 | 0.551 | 0.551 | 0.551 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 260.766 | 305.301 | 396.346 | 361.181 | 375.838 | 375.625 | 405.887 | 275.602 | 498.024 | 304.222 | 413.333 | 288.511 | 344.521 | 354.818 | 236.835 | 203.99 | 189.873 | 173.465 | 167.395 | 156.265 | 82.521 | 71.671 | 71.671 | 71.671 | 71.671 | 62.746 | 62.746 | 62.746 | 62.746 | 45.812 | 45.812 | 45.812 | 45.812 | 45.935 | 45.935 | 45.935 | 45.935 | 27.746 | 27.746 | 27.746 | 27.746 |
Selling & Marketing Expenses
| 177.178 | 318.493 | 441.913 | 213.558 | 430.831 | 458.384 | 302.55 | 339.013 | 421.492 | 225.638 | 290.6 | 269.558 | 273.45 | 87.898 | 87.03 | 76.129 | 66.092 | 82.855 | 82.947 | 95.594 | 44.635 | 34.813 | 34.813 | 34.813 | 34.813 | 29.048 | 29.048 | 29.048 | 29.048 | 24.209 | 24.209 | 24.209 | 24.209 | 17.391 | 17.391 | 17.391 | 17.391 | 11.857 | 11.857 | 11.857 | 11.857 |
SG&A
| 583.357 | 623.794 | 868.392 | 574.739 | 951.485 | 834.009 | 866.084 | 614.615 | 919.516 | 529.86 | 703.933 | 558.069 | 617.971 | 442.716 | 323.865 | 280.119 | 262.91 | 256.32 | 256.766 | 251.859 | 127.156 | 106.484 | 106.484 | 106.484 | 106.484 | 91.794 | 91.794 | 91.794 | 91.794 | 70.021 | 70.021 | 70.021 | 70.021 | 63.327 | 63.327 | 63.327 | 63.327 | 39.602 | 39.602 | 39.602 | 39.602 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.857 | 8.25 | 8.25 | 4.403 | 4.403 | 4.403 | 4.403 | -399.564 | -399.564 | -399.564 | -399.564 | -210.839 | -210.839 | -210.839 | -210.839 | -26.079 | -26.079 | -26.079 | -26.079 | 21.583 | 21.583 | 21.583 | 21.583 |
Operating Expenses
| 999.034 | 951.286 | 682.243 | 705.4 | 462.995 | 819.176 | 703.725 | 759.752 | 1,141.399 | 394.457 | 1,033.547 | 20.423 | 433.991 | 183.821 | 284.8 | 49.639 | 485.964 | 30.658 | 246.098 | 16.995 | 135.407 | 110.887 | 110.887 | 110.887 | 110.887 | -307.77 | -307.77 | -307.77 | -307.77 | -140.819 | -140.819 | -140.819 | -140.819 | 37.248 | 37.248 | 37.248 | 37.248 | 61.185 | 61.185 | 61.185 | 61.185 |
Operating Income
| -395.167 | 1,147.892 | -26.838 | 858.637 | 844.943 | 2,295.988 | 523.979 | 1,729.399 | 1,771.494 | 713.578 | 1,039.998 | 1,060.916 | 984.688 | 187.715 | -393.388 | -203.431 | 129.602 | 267.417 | 883.981 | 779.206 | 652.222 | 689.466 | 689.466 | 689.466 | 689.466 | 684.322 | 684.322 | 684.322 | 684.322 | 450.958 | 450.958 | 450.958 | 450.958 | 480.177 | 480.177 | 480.177 | 480.177 | 260.686 | 260.686 | 260.686 | 260.686 |
Operating Income Ratio
| -0.098 | 0.208 | -0.006 | 0.144 | 0.126 | 0.237 | 0.101 | 0.225 | 0.207 | 0.173 | 0.203 | 0.163 | 0.144 | 0.07 | -0.347 | -0.183 | 0.057 | 0.175 | 0.261 | 0.27 | 0.416 | 0.737 | 0.737 | 0.737 | 0.737 | 0.919 | 0.919 | 0.919 | 0.919 | 0.6 | 0.6 | 0.6 | 0.6 | 0.522 | 0.522 | 0.522 | 0.522 | 0.506 | 0.506 | 0.506 | 0.506 |
Total Other Income Expenses Net
| -270.989 | -332.065 | 269.579 | -123.627 | 485.511 | 129.684 | 307.524 | -114.682 | 7.573 | 209.045 | -116.643 | 591.123 | 217.777 | 783.78 | 435.333 | 294.341 | 956.515 | 383.398 | 468.348 | 171.407 | -76.487 | -53.024 | -53.024 | -53.024 | -53.024 | -50.382 | -50.382 | -50.382 | -50.382 | -22.643 | -22.643 | -22.643 | -22.643 | -13.774 | -13.774 | -13.774 | -13.774 | -21.498 | -21.498 | -21.498 | -21.498 |
Income Before Tax
| -666.156 | 815.827 | 242.741 | 735.01 | 1,330.454 | 2,425.672 | 831.503 | 1,614.717 | 1,779.067 | 922.623 | 923.355 | 1,652.039 | 1,202.465 | 971.495 | 41.945 | 90.91 | 1,086.117 | 650.815 | 1,352.329 | 950.613 | 575.736 | 636.442 | 636.442 | 636.442 | 636.442 | 633.939 | 633.939 | 633.939 | 633.939 | 428.315 | 428.315 | 428.315 | 428.315 | 466.403 | 466.403 | 466.403 | 466.403 | 239.188 | 239.188 | 239.188 | 239.188 |
Income Before Tax Ratio
| -0.166 | 0.148 | 0.053 | 0.123 | 0.198 | 0.25 | 0.161 | 0.21 | 0.208 | 0.224 | 0.18 | 0.253 | 0.176 | 0.362 | 0.037 | 0.082 | 0.479 | 0.427 | 0.4 | 0.329 | 0.367 | 0.68 | 0.68 | 0.68 | 0.68 | 0.851 | 0.851 | 0.851 | 0.851 | 0.57 | 0.57 | 0.57 | 0.57 | 0.507 | 0.507 | 0.507 | 0.507 | 0.464 | 0.464 | 0.464 | 0.464 |
Income Tax Expense
| 285.35 | 507.466 | 501.462 | 457.664 | 591.344 | 1,167.897 | 401.167 | 767.26 | 1,093.013 | 472.752 | 588.257 | 698.006 | 346.477 | 107.38 | 88.573 | 37.664 | 380.169 | 300.603 | 477.136 | 449.492 | 231.657 | 196.62 | 196.62 | 196.62 | 196.62 | 232.526 | 232.526 | 232.526 | 232.526 | 137.209 | 137.209 | 137.209 | 137.209 | 220.337 | 220.337 | 220.337 | 220.337 | 136.564 | 136.564 | 136.564 | 136.564 |
Net Income
| -810.945 | 343.818 | -268.848 | 316.809 | 677.679 | 1,204.978 | 322.126 | 752.878 | 533.857 | 418.255 | 156.595 | 698.481 | 694.943 | 877.101 | -37.202 | 63.296 | 476.562 | 352.748 | 888.951 | 510.278 | 344.079 | 439.822 | 439.822 | 439.822 | 439.822 | 401.414 | 401.414 | 401.414 | 401.414 | 291.106 | 291.106 | 291.106 | 291.106 | 246.067 | 246.067 | 246.067 | 246.067 | 102.624 | 102.624 | 102.624 | 102.624 |
Net Income Ratio
| -0.202 | 0.062 | -0.058 | 0.053 | 0.101 | 0.124 | 0.062 | 0.098 | 0.062 | 0.102 | 0.031 | 0.107 | 0.102 | 0.327 | -0.033 | 0.057 | 0.21 | 0.231 | 0.263 | 0.177 | 0.22 | 0.47 | 0.47 | 0.47 | 0.47 | 0.539 | 0.539 | 0.539 | 0.539 | 0.387 | 0.387 | 0.387 | 0.387 | 0.267 | 0.267 | 0.267 | 0.267 | 0.199 | 0.199 | 0.199 | 0.199 |
EPS
| -0.13 | 0.056 | -0.044 | 0.052 | 0.11 | 0.2 | 0.052 | 0.12 | 0.087 | 0.069 | 0.025 | 0.11 | 0.11 | 0.14 | -0.006 | 0.01 | 0.078 | 0.053 | 0.12 | 0.07 | 0.05 | 0.061 | 0.061 | 0.061 | 0.061 | 0.058 | 0.058 | 0.058 | 0.058 | 0.049 | 0.049 | 0.049 | 0.049 | 0.047 | 0.047 | 0.047 | 0.047 | 0.02 | 0.02 | 0.02 | 0.02 |
EPS Diluted
| -0.13 | 0.056 | -0.044 | 0.052 | 0.11 | 0.2 | 0.053 | 0.12 | 0.088 | 0.069 | 0.026 | 0.11 | 0.11 | 0.14 | -0.006 | 0.01 | 0.078 | 0.058 | 0.13 | 0.074 | 0.05 | 0.061 | 0.061 | 0.061 | 0.061 | 0.058 | 0.058 | 0.058 | 0.058 | 0.049 | 0.049 | 0.049 | 0.049 | 0.047 | 0.047 | 0.047 | 0.047 | 0.02 | 0.02 | 0.02 | 0.02 |
EBITDA
| -342.461 | 1,209.57 | 24.102 | 936.731 | 925.82 | 2,337.553 | 540.878 | 1,804.63 | 1,775.684 | 795.382 | 1,067.73 | 1,148.605 | 1,025.547 | 227.529 | -375.546 | -170.666 | 157.71 | 289.916 | 905.994 | 806.32 | 666.11 | 700.33 | 700.33 | 700.33 | 700.33 | 694.868 | 694.868 | 694.868 | 694.868 | 459.678 | 459.678 | 459.678 | 459.678 | 488.117 | 488.117 | 488.117 | 488.117 | 269.157 | 269.157 | 269.157 | 269.157 |
EBITDA Ratio
| -0.085 | 0.219 | 0.005 | 0.157 | 0.138 | 0.241 | 0.105 | 0.235 | 0.208 | 0.193 | 0.208 | 0.176 | 0.15 | 0.085 | -0.332 | -0.153 | 0.07 | 0.19 | 0.268 | 0.279 | 0.425 | 0.749 | 0.749 | 0.749 | 0.749 | 0.933 | 0.933 | 0.933 | 0.933 | 0.611 | 0.611 | 0.611 | 0.611 | 0.53 | 0.53 | 0.53 | 0.53 | 0.522 | 0.522 | 0.522 | 0.522 |