Xinjiang Tianye Water Saving Irrigation System Company Limited
HKEX:0840.HK
0.215 (HKD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 8.243 | 8.243 | -16.777 | 0.202 | 4.577 | 0.443 | -37.598 | -16.01 | -13.132 | -11.382 | -64.843 | -1.866 | 2.185 | -2.312 | 1.374 | -1.062 | 12.257 | -11.919 | -41.889 | -5.874 | 11.494 | -11.679 | -27.234 | -10.312 | -6.118 | -3.973 | -2.224 | -1.898 | 4.828 | 0.643 | -63.294 | -4.649 | 4.854 | 0.235 | 3.887 | 9.057 | -16.284 | -3.454 | 1.414 | -0.024 | 0.645 | 0.045 | 2.754 | 0.354 | -0.355 | 0.856 | -3.196 | -0.685 | 0.803 | 0.803 | 0.803 | 4.739 | 4.739 | 4.739 | 4.739 | 4.288 | 4.288 | 4.288 | 4.288 | 1.62 | 1.62 | 1.62 | 1.62 | 1.674 | 1.674 | 1.674 | 1.674 | 17.572 | 17.572 | 17.572 | 17.572 | 15.624 | 15.624 | 15.624 | 15.624 | 13.165 | 13.165 | 13.165 | 13.165 | 10.608 | 10.608 | 10.608 | 10.608 |
Depreciation & Amortization
| 6.649 | 6.649 | 0 | 0 | 16.182 | 0 | 20.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.483 | 4.483 | 4.483 | 4.483 | 4.726 | 4.726 | 4.726 | 4.726 | 4.502 | 4.502 | 4.502 | 4.502 | 4.953 | 4.953 | 4.953 | 4.953 | 5.174 | 5.174 | 5.174 | 5.174 | 4.987 | 4.987 | 4.987 | 4.987 | 4.281 | 4.281 | 4.281 | 4.281 | 0.074 | 0.074 | 0.074 | 0.074 | 6.032 | 6.032 | 6.032 | 6.032 | 9.045 | 9.045 | 9.045 | 9.045 | 7.15 | 7.15 | 7.15 | 7.15 | 6.95 | 6.95 | 6.95 | 6.95 | 5.923 | 5.923 | 5.923 | 5.923 | 5.737 | 5.737 | 5.737 | 5.737 | 5.6 | 5.6 | 5.6 | 5.6 | 6.773 | 6.773 | 6.773 | 6.773 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.084 | -6.084 | -6.084 | -6.084 | -0.53 | -0.53 | -0.53 | -0.53 | -12.325 | -12.325 | -12.325 | -12.325 | 14.342 | 14.342 | 14.342 | 14.342 | 1.802 | 1.802 | 1.802 | 1.802 | -3.036 | -3.036 | -3.036 | -3.036 | 21.569 | 21.569 | 21.569 | 21.569 | 9.998 | 9.998 | 9.998 | 9.998 | -29.878 | -29.878 | -29.878 | -29.878 | 16.241 | 16.241 | 16.241 | 16.241 | -3.961 | -3.961 | -3.961 | -3.961 | 17.934 | 17.934 | 17.934 | 17.934 | -48.795 | -48.795 | -48.795 | -48.795 | -25.539 | -25.539 | -25.539 | -25.539 | -11.247 | -11.247 | -11.247 | -11.247 | -17.103 | -17.103 | -17.103 | -17.103 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.987 | 4.987 | 4.987 | 4.987 | 4.45 | 4.45 | 4.45 | 4.45 | 10.124 | 10.124 | 10.124 | 10.124 | 22.748 | 22.748 | 22.748 | 22.748 | 1.42 | 1.42 | 1.42 | 1.42 | 1.627 | 1.627 | 1.627 | 1.627 | 2.107 | 2.107 | 2.107 | 2.107 | 5.265 | 5.265 | 5.265 | 5.265 | -36.587 | -36.587 | -36.587 | -36.587 | -6.21 | -6.21 | -6.21 | -6.21 | -10.799 | -10.799 | -10.799 | -10.799 | 6.633 | 6.633 | 6.633 | 6.633 | -40.338 | -40.338 | -40.338 | -40.338 | -19.526 | -19.526 | -19.526 | -19.526 | -3.152 | -3.152 | -3.152 | -3.152 | -9.86 | -9.86 | -9.86 | -9.86 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.071 | -11.071 | -11.071 | -11.071 | -4.98 | -4.98 | -4.98 | -4.98 | -22.449 | -22.449 | -22.449 | -22.449 | -8.406 | -8.406 | -8.406 | -8.406 | 0.381 | 0.381 | 0.381 | 0.381 | -4.664 | -4.664 | -4.664 | -4.664 | 19.462 | 19.462 | 19.462 | 19.462 | 4.733 | 4.733 | 4.733 | 4.733 | 6.709 | 6.709 | 6.709 | 6.709 | 22.451 | 22.451 | 22.451 | 22.451 | 6.838 | 6.838 | 6.838 | 6.838 | 11.3 | 11.3 | 11.3 | 11.3 | -8.457 | -8.457 | -8.457 | -8.457 | -6.013 | -6.013 | -6.013 | -6.013 | -8.096 | -8.096 | -8.096 | -8.096 | -7.243 | -7.243 | -7.243 | -7.243 |
Other Non Cash Items
| 22.14 | 22.14 | 16.777 | -0.202 | -4.577 | -0.443 | 37.598 | 16.01 | 13.132 | 11.382 | 64.843 | 1.866 | -2.185 | 2.312 | -1.374 | 1.062 | -12.257 | 11.919 | 41.889 | 5.874 | -11.494 | 11.679 | 27.234 | 10.312 | 6.118 | 3.973 | 2.224 | 1.898 | -4.828 | -0.643 | 63.294 | 4.649 | -4.854 | -0.235 | -3.887 | -9.057 | 16.284 | 3.454 | -1.414 | 0.024 | -0.645 | -0.045 | -2.754 | -0.354 | 0.355 | -0.856 | 3.196 | 0.685 | 7.103 | 7.103 | 7.103 | 0.637 | 0.637 | 0.637 | 0.637 | 2.315 | 2.315 | 2.315 | 2.315 | 1.448 | 1.448 | 1.448 | 1.448 | 2.541 | 2.541 | 2.541 | 2.541 | 2.11 | 2.11 | 2.11 | 2.11 | -3.443 | -3.443 | -3.443 | -3.443 | 1.269 | 1.269 | 1.269 | 1.269 | 1.676 | 1.676 | 1.676 | 1.676 |
Operating Cash Flow
| 37.032 | 37.032 | 0 | 0 | -68.17 | 0 | 111.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.483 | -4.483 | -4.483 | -4.483 | -3.478 | -3.478 | -3.478 | -3.478 | -5.688 | -5.688 | -5.688 | -5.688 | 9.495 | 9.495 | 9.495 | 9.495 | 5.851 | 5.851 | 5.851 | 5.851 | 3.243 | 3.243 | 3.243 | 3.243 | 28.588 | 28.588 | 28.588 | 28.588 | 17.978 | 17.978 | 17.978 | 17.978 | -18.47 | -18.47 | -18.47 | -18.47 | 31.889 | 31.889 | 31.889 | 31.889 | 6.257 | 6.257 | 6.257 | 6.257 | 29.098 | 29.098 | 29.098 | 29.098 | -23.19 | -23.19 | -23.19 | -23.19 | -7.62 | -7.62 | -7.62 | -7.62 | 8.786 | 8.786 | 8.786 | 8.786 | 1.953 | 1.953 | 1.953 | 1.953 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.886 | -6.886 | -6.886 | -6.886 | -4.329 | -4.329 | -4.329 | -4.329 | -2.432 | -2.432 | -2.432 | -2.432 | -2.87 | -2.87 | -2.87 | -2.87 | -4.06 | -4.06 | -4.06 | -4.06 | -0.754 | -0.754 | -0.754 | -0.754 | -3.583 | -3.583 | -3.583 | -3.583 | -1.523 | -1.523 | -1.523 | -1.523 | -6.506 | -6.506 | -6.506 | -6.506 | -4.771 | -4.771 | -4.771 | -4.771 | -15.186 | -15.186 | -15.186 | -15.186 | -12.766 | -12.766 | -12.766 | -12.766 | -16.594 | -16.594 | -16.594 | -16.594 | -4.714 | -4.714 | -4.714 | -4.714 | -1.391 | -1.391 | -1.391 | -1.391 | -11.165 | -11.165 | -11.165 | -11.165 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25 | -1.25 | -1.25 | -1.25 | 0 | 0 | 0 | 0 | -15.733 | -15.733 | -15.733 | -15.733 | -0.125 | -0.125 | -0.125 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.372 | -1.372 | -1.372 | -1.372 | -2.436 | -2.436 | -2.436 | -2.436 | -8.75 | -8.75 | -8.75 | -8.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.378 | 1.378 | 1.378 | 1.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.624 | 2.624 | 2.624 | 2.624 | 9.375 | 9.375 | 9.375 | 9.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -10.399 | -10.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.886 | 6.886 | 6.886 | 6.886 | 4.329 | 4.329 | 4.329 | 4.329 | 3.682 | 3.682 | 3.682 | 3.682 | 12.365 | 12.365 | 12.365 | 12.365 | 24.266 | 24.266 | 24.266 | 24.266 | 4.122 | 4.122 | 4.122 | 4.122 | 3.583 | 3.583 | 3.583 | 3.583 | 1.523 | 1.523 | 1.523 | 1.523 | 6.506 | 6.506 | 6.506 | 6.506 | 4.771 | 4.771 | 4.771 | 4.771 | 15.186 | 15.186 | 15.186 | 15.186 | 14.138 | 14.138 | 14.138 | 14.138 | 16.406 | 16.406 | 16.406 | 16.406 | 4.089 | 4.089 | 4.089 | 4.089 | 1.391 | 1.391 | 1.391 | 1.391 | 11.165 | 11.165 | 11.165 | 11.165 |
Investing Cash Flow
| -10.399 | -10.399 | 0 | 0 | 30.148 | 0 | -8.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.886 | -6.886 | -6.886 | -6.886 | -4.329 | -4.329 | -4.329 | -4.329 | -3.682 | -3.682 | -3.682 | -3.682 | 9.495 | 9.495 | 9.495 | 9.495 | 5.851 | 5.851 | 5.851 | 5.851 | 3.243 | 3.243 | 3.243 | 3.243 | -3.583 | -3.583 | -3.583 | -3.583 | -1.523 | -1.523 | -1.523 | -1.523 | -6.506 | -6.506 | -6.506 | -6.506 | -4.849 | -4.849 | -4.849 | -4.849 | -15.299 | -15.299 | -15.299 | -15.299 | -14.138 | -14.138 | -14.138 | -14.138 | -16.406 | -16.406 | -16.406 | -16.406 | -6.007 | -6.007 | -6.007 | -6.007 | -1.391 | -1.391 | -1.391 | -1.391 | -11.165 | -11.165 | -11.165 | -11.165 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | -25 | -25 | -25 | -35 | -35 | -35 | -35 | -20 | -20 | -20 | -20 | -29.25 | -29.25 | -29.25 | -29.25 | -64.75 | -64.75 | -64.75 | -64.75 | -60 | -60 | -60 | -60 | -13.875 | -13.875 | -13.875 | -13.875 | -20 | -20 | -20 | -20 | -15.981 | -15.981 | -15.981 | -15.981 | -26.989 | -26.989 | -26.989 | -26.989 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.798 | 61.798 | 61.798 | 61.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.014 | -1.404 | -1.404 | -1.404 | -1.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.676 | -4.676 | -4.676 | -4.676 | -4.676 | -4.676 | -4.676 | -4.676 | -10.097 | -10.097 | -10.097 | -10.097 | -7.339 | -7.339 | -7.339 | -7.339 | -2.22 | -2.22 | -2.22 | -2.22 |
Other Financing Activities
| 11.794 | 11.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.289 | -0.289 | -0.289 | -0.289 | -0.249 | -0.249 | -0.249 | -0.249 | 0 | 0 | 0 | 0 | 9.495 | 9.495 | 9.495 | 9.495 | 5.851 | 5.851 | 5.851 | 5.851 | 3.243 | 3.243 | 3.243 | 3.243 | -0.804 | -0.804 | -0.804 | 26.014 | 36.404 | 36.404 | 36.404 | 36.404 | 20 | 20 | 20 | 20 | 29.25 | 29.25 | 29.25 | 29.25 | 64.75 | 64.75 | 64.75 | 64.75 | 64.676 | 64.676 | 64.676 | 64.676 | 18.551 | 18.551 | 18.551 | 18.551 | -31.701 | -31.701 | -31.701 | -31.701 | 23.32 | 23.32 | 23.32 | 23.32 | 29.208 | 29.208 | 29.208 | 29.208 |
Financing Cash Flow
| 11.794 | 11.794 | 0 | 0 | -10.065 | 0 | 26.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.289 | -0.289 | -0.289 | -0.289 | -0.249 | -0.249 | -0.249 | -0.249 | 0 | 0 | 0 | 0 | 9.495 | 9.495 | 9.495 | 9.495 | 5.851 | 5.851 | 5.851 | 5.851 | 3.243 | 3.243 | 3.243 | 3.243 | -25.804 | -25.804 | -25.804 | -25.804 | -36.404 | -36.404 | -36.404 | -36.404 | -20 | -20 | -20 | -20 | -29.25 | -29.25 | -29.25 | -29.25 | -63.1 | -63.1 | -63.1 | -63.1 | -64.676 | -64.676 | -64.676 | -64.676 | -16.683 | -16.683 | -16.683 | -16.683 | 24.272 | 24.272 | 24.272 | 24.272 | -23.32 | -23.32 | -23.32 | -23.32 | -29.208 | -29.208 | -29.208 | -29.208 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -8.27 | 0 | -9.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 6.285 | 6.285 | 6.285 | 6.285 | 0 | 0 | 0 | 0 | -19.948 | -19.948 | -19.948 | -19.948 | -15.449 | -15.449 | -15.449 | -15.449 | -7.044 | -7.044 | -7.044 | -7.044 | 0.087 | 0.087 | 0.087 | 0.087 | 30.098 | 30.098 | 30.098 | 30.098 | 28.873 | 28.873 | 28.873 | 28.873 | 22.687 | 22.687 | 22.687 | 22.687 | 46.161 | 46.161 | 46.161 | 46.161 | 63.823 | 63.823 | 63.823 | 63.823 | 40.643 | 40.643 | 40.643 | 40.643 | 14.356 | 14.356 | 14.356 | 14.356 | 20.83 | 20.83 | 20.83 | 20.83 | 19.56 | 19.56 | 19.56 | 19.56 |
Net Change In Cash
| 38.427 | 38.427 | 0 | 0 | -56.358 | 0 | 119.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.658 | -11.658 | -11.658 | -11.658 | -1.771 | -1.771 | -1.771 | -1.771 | -9.055 | -9.055 | -9.055 | -9.055 | 8.536 | 8.536 | 8.536 | 8.536 | 2.103 | 2.103 | 2.103 | 2.103 | 2.686 | 2.686 | 2.686 | 2.686 | -0.712 | -0.712 | -0.712 | -0.712 | 10.15 | 10.15 | 10.15 | 10.15 | -16.103 | -16.103 | -16.103 | -16.103 | 20.477 | 20.477 | 20.477 | 20.477 | -25.982 | -25.982 | -25.982 | -25.982 | 14.107 | 14.107 | 14.107 | 14.107 | -15.636 | -15.636 | -15.636 | -15.636 | 25.001 | 25.001 | 25.001 | 25.001 | 4.905 | 4.905 | 4.905 | 4.905 | -18.86 | -18.86 | -18.86 | -18.86 |
Cash At End Of Period
| 38.427 | 38.427 | 0 | 0 | 211.692 | 0 | 268.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.627 | 15.627 | 15.627 | 15.627 | 27.285 | 27.285 | 27.285 | 27.285 | 29.056 | 29.056 | 29.056 | 29.056 | 38.111 | 38.111 | 38.111 | 38.111 | 29.575 | 29.575 | 29.575 | 29.575 | 27.472 | 27.472 | 27.472 | 27.472 | 24.786 | 24.786 | 24.786 | 24.786 | 25.497 | 25.497 | 25.497 | 25.497 | 15.348 | 15.348 | 15.348 | 15.348 | 31.45 | 31.45 | 31.45 | 31.45 | 10.974 | 10.974 | 10.974 | 10.974 | 36.956 | 36.956 | 36.956 | 36.956 | 22.849 | 22.849 | 22.849 | 22.849 | 38.485 | 38.485 | 38.485 | 38.485 | 13.483 | 13.483 | 13.483 | 13.483 | 8.578 | 8.578 | 8.578 | 8.578 |