China Education Group Holdings Limited

HKEX:0839.HK

4.54 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 4,0484,0485,1775,1773,3023,3024,7934,7933,236.4873,236.4873,327.1913,3272,523.4032,523.4033,443.073,443.071,322.3671,322.3673,496.5873,496.5871,679.3361,679.3361,269.3981,269.3983,243.1443,243.144192.129192.129247.133247.133-646.128
Short Term Investments 1,0281,0285703452,511802152891,709.5968.5911,620.1291122,427.93223.371823.2753.951,346.20640.015660.28311.59314.2259.56789.9784.43153.9026.563305.72303.25425.5574.3651,292.256
Cash and Short Term Investments 5,5025,5025,7476,0925,8135,8935,0085,2974,946.0775,014.6684,947.325,0594,951.3354,974.7064,266.344,320.292,668.5732,708.5884,156.874,168.4631,693.5611,703.1281,359.3761,363.8073,297.0463,303.609497.849502.199672.69677.055646.128
Net Receivables 125125717151516060862.774153.408577.2271611.713131.94511.03959.53445.7589.716485.55127.933422.83648.601167.97653.59171.56346.372715.552104.211654.59610.3120
Inventory -426-426-570-570-2,511-2,511-215-2151.1511.1511.362-1,6201.3211.3211.1831.1831.1121.1120.540.540.3220.3220.5270.5270.2540.2540.2570.2570.3160.3160
Other Current Assets 5355352971,3803213,5131,1671,033341.0042,691.369349.8282,366360.1173,244.451262.2051,483.034239.7481,901.973263.291,369.598252.928631.82121.084221.0161.50674.0361.321615.1321.3211,066.7970
Total Current Assets 5,7365,7366,9736,9736,9466,9466,1756,1756,151.0066,151.0065,875.735,8765,924.4865,924.4865,040.7675,040.7673,355.1833,355.1834,906.2514,906.2512,369.6472,369.6471,548.9631,548.9633,370.3693,370.3691,214.9791,214.9791,328.9231,328.923646.128
Non-Current Assets:
Property, Plant & Equipment, Net 21,74721,74720,19020,00218,85918,80817,87217,80116,875.26116,801.9613,804.69513,61912,284.17712,234.378,420.5718,357.4427,903.5957,878.2495,906.3575,850.7714,057.0273,985.3263,227.823,223.3452,640.9652,638.562,363.8622,358.6622,418.8442,415.6970
Goodwill 3,6243,6243,6273,6273,8333,8333,8353,8353,896.3763,896.3763,211.0793,2113,304.6373,304.6371,792.2661,792.2661,772.6351,772.6351,565.9051,565.9051,283.1261,283.126987.81987.81325.629325.62900000
Intangible Assets 4,8324,8324,8404,8405,0915,0915,1005,1005,080.4185,080.4183,221.1873,2213,241.2533,241.2532,300.0152,298.8342,278.6162,251.8552,760.3971,708.1572,125.551,384.4811,082.745905.411334.989239.547116.1330116.79300
Goodwill and Intangible Assets 8,4568,4568,4678,4678,9248,9248,9358,9358,976.7948,976.7946,432.2666,4326,545.896,545.894,092.2814,091.14,051.2514,024.494,326.3023,274.0623,408.6762,667.6072,070.5551,893.221660.618565.176116.1330116.79300
Long Term Investments 0000202000-1,709.1230.467-1,619.6510-2,427.5240.40800000000000000000
Tax Assets 0027018013013.12013.11705.068018.158027.157027.34208.6720000000000
Other Non-Current Assets 278278973121031725816651,868.401245.2322,240.7978192,566.978193.921403.013485.481123.121202.385172.8091,307.977296.2451,117.6871,028.0061,209.815097.8470121.3331.526121.466-646.128
Total Non-Current Assets 30,48130,48128,78128,78127,92427,92427,40127,40126,024.45326,024.45320,871.22420,87018,974.58918,974.58912,934.02312,934.02312,105.12412,105.12410,432.8110,432.817,770.627,770.626,326.3816,326.3813,301.5833,301.5832,479.9952,479.9952,537.1632,537.163-646.128
Total Assets 36,21736,21735,75435,75434,87034,87033,57633,57632,175.45932,175.45926,746.95426,74624,899.07524,899.07517,974.7917,974.7915,460.30715,460.30715,339.06115,339.06110,140.26710,140.2677,875.3447,875.3446,671.9526,671.9523,694.9743,694.9743,866.0863,866.0860
Liabilities & Equity:
Current Liabilities:
Account Payables 484852525858565622.51822.51826.9562722.5922.5933.37433.37450.87326.86723.46523.46517.43517.43512.08412.08421.5110.71522.6054.4428.16813.0310
Short Term Debt 1,5111,5111,6111,5812,3512,3251,8571,8312,919.7312,894.131,496.7993,7171,254.1111,235.468321.631291.662126.496107.52284.7284.721.521.513013000211.936215.834209.936244.6790
Tax Payables 00960880980100.652088.543072.688019.13035.771020.546015.475012.299028.452016.644017.10500
Deferred Revenue 00000000000000003,070.749000000000428.4760791.39500
Other Current Liabilities 5,9275,9276,5696,5965,8505,8765,7005,7265,054.9485,080.5494,725.1364,7484,526.5564,545.1993,023.673,053.63951.6993,165.433,420.7733,420.7732,062.9352,062.935973.217973.217925.607936.40252.831495.57440.386812.1750
Total Current Liabilities 7,4867,4868,2328,2298,2598,2597,6137,6137,997.1977,997.1976,248.8918,4925,803.2575,803.2573,378.6753,378.6753,299.8173,299.8173,728.9383,728.9382,101.872,101.871,115.3011,115.301947.117947.117715.848715.8481,069.8851,069.8850
Non-Current Liabilities:
Long Term Debt 7,4617,4617,0687,0716,1556,1557,1277,1276,068.6896,068.6896,944.4534,7015,996.0375,996.0374,901.0594,901.0594,236.9784,236.9783,981.913,981.91698.347698.3470000214.44214.44243.14243.140
Deferred Revenue Non-Current 0064014015017.333016.113022.882024.911028.493031.573038.682035.287025.905023.47025.72200
Deferred Tax Liabilities Non-Current 001,57201,63201,63101,614.9590967.4060976.5820739.6850727.1890565.460475.4050226.352059.8870-23.470-25.72200
Other Non-Current Liabilities 2,1222,1225142,1506012,2476132,259625.1272,257.419813.2661,796523.8811,523.34523.1787.69650.845806.52722.943619.976121.464635.551104.40200023.4723.4725.72225.7220
Total Non-Current Liabilities 9,5839,5839,2189,2218,4028,4029,3869,3868,326.1088,326.1088,741.2386,4977,519.3827,519.3825,688.7555,688.7555,043.5055,043.5054,601.8864,601.8861,333.8981,333.898366.041085.7920237.91237.91268.862268.8620
Total Liabilities 17,06917,06917,45017,45016,66116,66116,99916,99916,323.30516,323.30514,990.12914,98913,322.63913,322.6399,067.439,067.438,343.3228,343.3228,330.8248,330.8243,435.7683,435.7681,481.3421,115.3011,032.909947.117953.758953.7581,338.7471,338.7470
Equity:
Preferred Stock 000000000012900000000000000000000
Common Stock 000000000.020.020.01900.0190.0190.0180.0180.0170.0170.0170.0170.0170.0170.0170.0170.0170.0170.0010.001181.68181.680
Retained Earnings 006,8129,2556,5838,8525,7497,8757,198.8847,198.8844,206.1956,0305,418.0685,418.0682,981.4564,445.4022,981.3424,309.8253,772.7523,772.7523,351.9093,351.9092,018.2653,168.1061,672.7062,822.5472,594.0952,594.0951,303.9842,375.7720
Accumulated Other Comprehensive Income/Loss 16,30116,301-92-92-93-93120120114.185114.185-129-129-53.949-53.949160.398160.39888.13588.135241.989241.989219.457219.457182.822182.822152.447152.447147.12147.12-33.834-33.8342,118.456
Other Total Stockholders Equity 008,8546,4119,0916,8228,1396,0136,022.5796,022.5796,713.195,0195,388.3075,388.3075,431.5953,967.6493,747.1882,418.7052,579.7852,579.7852,769.8192,769.8193,919.662,769.8193,813.8732,664.032001,071.788-02.56
Total Shareholders Equity 16,30116,30115,57415,57415,58115,58114,00814,00813,335.66813,335.66810,919.40410,92010,752.44510,752.4458,573.4678,573.4676,816.6826,816.6826,594.5436,594.5436,341.2026,341.2026,120.7646,120.7645,639.0435,639.0432,741.2162,741.2162,523.6182,523.6182,121.016
Total Equity 19,14819,14818,30418,30418,20918,20916,57716,57715,852.15415,852.15411,756.82511,75711,576.43611,576.4368,907.368,907.367,116.9857,116.9857,008.2377,008.2376,704.4996,704.4996,394.0026,394.0025,639.0435,639.0432,741.2162,741.2162,527.3392,527.3392,121.016
Total Liabilities & Shareholders Equity 36,21736,21735,75435,75434,87034,87033,57633,57632,175.45932,175.45926,746.95426,74624,899.07524,899.07517,974.7917,974.7915,460.30715,460.30715,339.06115,339.06110,140.26710,140.2677,875.3447,509.3036,671.9526,586.163,694.9743,694.9743,866.0863,866.0862,121.016