Carpenter Tan Holdings Limited

HKEX:0837.HK

5.3 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008
Operating Activities:
Net Income 209.691107.25107.66379.06122.484114.51120.216114.003119.906128.762125.856142.291131.35885.59257.75832.185
Depreciation & Amortization 10.1148.2539.65210.45911.2414.3513.6472.282.5762.8563.053.2953.384.3243.7534.032
Deferred Income Tax 0041.4559.49314.34525.4170000000000
Stock Based Compensation 000.1380.1160.1450.0470000000000
Change In Working Capital -0.282-51.532-41.593-9.609-14.49-25.464-23.342-21.426-11.915-23.351-2.0037.387-7.081-12.94414.65-12.333
Accounts Receivables -1.453-0.412-1.1761.022-2.465-0.0090.625-0.558-0.419-0.308-0.78300000
Inventory -5.779-51.12-40.417-10.631-12.025-25.455-23.967-20.868-11.496-23.043-1.22-1.456-9.291-13.447-2.489-5.371
Accounts Payables 0000000000000000
Other Working Capital 4.858-1.3720.0147.9490.48-1.30911.9839.706-8.906-4.0031.3218.8432.210.50317.139-6.962
Other Non Cash Items -8.2363.486-51.166-8.911-25.65-39.16126.03914.178-19.6132.5961.186-24.434-20.195-11.681-53.745-4.989
Operating Cash Flow 189.65967.45766.14980.608108.07579.7126.56109.03590.954110.863128.089128.539107.46265.29122.41618.895
Investing Activities:
Investments In Property Plant And Equipment -21.056-18.286-21.794-4.561-4.129-6.163-3.352-4.807-2.935-2.018-36.711-2.172-2.265-3.176-4.101-5.305
Acquisitions Net 0-35.25245.005-200.25-8.798257.818173.1000000000
Purchases Of Investments -400.2-497.11-591.58-1,108.566-620.647-510.925-231.100000000-19.87
Sales Maturities Of Investments 328.793532.362546.5751,308.816629.445253.10758000000000
Other Investing Activites 332.309-44.984200.38.846-257.750.0060.04127.816-207.526-71.6410.110.0820.2520.088-0.957
Investing Cash Flow -89.46314.023-66.778195.7394.717-263.913-176.446-4.767124.881-209.544-108.352-2.062-2.183-2.924-4.013-26.132
Financing Activities:
Debt Repayment -2.411-2.334-4.265-5.614-5.5890000000-1.994-52-42-22
Common Stock Issued 00000000000000141.7480
Common Stock Repurchased 00000-0.196-0.91-3.272000000-24.9210
Dividends Paid -56.878-82.723-40.54-210.508-112.717-63.87-56.707-59.95-64.425-62.925-63.075-46.8-33.062-22.9500
Other Financing Activities -0.581-0.627-15.199-145.026-56.99377.13-101193.053-218.06867.28566.8290005040
Financing Cash Flow -59.87-85.684-60.004-213.142-118.9413.064-158.617129.831-282.4934.363.754-46.8-35.056-74.95124.82718
Other Information:
Effect Of Forex Changes On Cash -0.105-4.4310.651-6.808-0.6752.6020.031-4.9911.947-2.0991.607-0.32-0.731-0.9160.684-0.314
Net Change In Cash 40.221-8.635-59.98256.397-6.823-168.547-208.472229.108-64.711-96.4225.09879.35769.492-13.499143.91410.449
Cash At End Of Period 67.38127.1635.79595.77739.3846.203214.75423.222194.114258.825355.245330.147250.79181.298194.79750.883