China Resources Power Holdings Company Limited
HKEX:0836.HK
18.54 (HKD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 103,334.322 | 103,305.097 | 90,414.166 | 69,550.811 | 67,757.632 | 76,940.125 | 73,311.677 | 66,212.59 | 71,435.875 | 70,680.628 | 69,581.526 | 62,435.52 | 60,708.674 | 48,578.313 | 33,213.676 | 26,771.662 | 16,830.488 | 9,740.371 | 5,927.328 | 1,898.317 | 491.114 | 0 |
Cost of Revenue
| 79,889.108 | 89,116.105 | 83,294.336 | 53,359.42 | 52,114.835 | 42,688.196 | 40,979.172 | 30,279.15 | 28,971.617 | 33,859.874 | 35,795.349 | 37,663.266 | 40,406.365 | 30,437.284 | 19,631.987 | 17,787.563 | 9,551.051 | 5,311.94 | 3,342.12 | 937.018 | 0 | 0 |
Gross Profit
| 23,445.214 | 14,188.992 | 7,119.83 | 16,191.391 | 15,642.797 | 34,251.929 | 32,332.505 | 35,933.44 | 42,464.258 | 36,820.754 | 33,786.177 | 24,772.254 | 20,302.309 | 18,141.029 | 13,581.689 | 8,984.099 | 7,279.437 | 4,428.431 | 2,585.208 | 961.299 | 491.114 | 0 |
Gross Profit Ratio
| 0.227 | 0.137 | 0.079 | 0.233 | 0.231 | 0.445 | 0.441 | 0.543 | 0.594 | 0.521 | 0.486 | 0.397 | 0.334 | 0.373 | 0.409 | 0.336 | 0.433 | 0.455 | 0.436 | 0.506 | 1 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3,877.778 | 2,997.806 | 2,706.824 | 2,162.054 | 2,668.17 | 6,218.907 | 5,269.401 | 5,633.445 | 5,516.181 | 5,387.638 | 4,582.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -329.447 | 288.077 | 1,061.53 | 724.463 | 629.265 | -209.31 | -64.584 | -61.059 | -362.765 | 40.395 | 89.968 | 59.262 | 10,761.919 | 790.635 | 883.404 | 379.37 | 30.817 | 46.925 | 72.265 | -22.705 | 740.499 | 56.921 |
Operating Expenses
| 4,207.225 | 2,709.729 | 1,645.294 | 1,437.591 | 2,038.905 | 23,359.944 | 20,412.297 | 19,779.643 | 23,606.747 | 22,887.088 | 14,818.513 | 13,555.663 | 10,761.919 | 10,287.494 | 6,125.311 | 5,500.343 | 2,980.015 | 1,875.782 | 1,242.763 | 417.912 | 369.046 | 25.994 |
Operating Income
| 19,237.989 | 11,479.263 | 5,474.536 | 14,753.8 | 13,603.892 | 13,531.627 | 13,354.1 | 17,250.972 | 23,782.631 | 20,023.461 | 18,599.322 | 12,005.857 | 9,540.39 | 8,252.816 | 7,456.378 | 3,483.756 | 4,299.422 | 2,552.649 | 1,342.445 | 543.387 | 129.761 | -24.75 |
Operating Income Ratio
| 0.186 | 0.111 | 0.061 | 0.212 | 0.201 | 0.176 | 0.182 | 0.261 | 0.333 | 0.283 | 0.267 | 0.192 | 0.157 | 0.17 | 0.224 | 0.13 | 0.255 | 0.262 | 0.226 | 0.286 | 0.264 | 0 |
Total Other Income Expenses Net
| -5,280.23 | -1,818.376 | -3,205.184 | -4,082.902 | -4,501.945 | -6,220.452 | -4,833.71 | -4,209.384 | -7,461.384 | -8,839.056 | -2,462.093 | -2,102.096 | -2,678.241 | 1,189.916 | 883.404 | 379.37 | -423.496 | 192.449 | -381.22 | -123.082 | 740.499 | 56.921 |
Income Before Tax
| 13,957.759 | 9,660.887 | 2,269.352 | 10,670.898 | 9,101.947 | 7,311.175 | 8,520.39 | 13,041.588 | 16,321.247 | 11,184.405 | 16,137.229 | 9,903.761 | 6,862.149 | 6,516.883 | 6,408.056 | 2,151.512 | 3,875.926 | 2,745.098 | 3,082.114 | 1,872.318 | 870.26 | 32.171 |
Income Before Tax Ratio
| 0.135 | 0.094 | 0.025 | 0.153 | 0.134 | 0.095 | 0.116 | 0.197 | 0.228 | 0.158 | 0.232 | 0.159 | 0.113 | 0.134 | 0.193 | 0.08 | 0.23 | 0.282 | 0.52 | 0.986 | 1.772 | 0 |
Income Tax Expense
| 3,388.602 | 1,905.574 | 955.001 | 2,793.994 | 2,311.622 | 2,286.302 | 2,901.686 | 4,398.44 | 5,808.868 | 4,290.788 | 3,551.936 | 1,179.214 | 1,242.763 | 755.046 | 370.431 | 215.987 | 69.523 | 11.133 | 11.371 | 267.388 | 163.806 | 6.752 |
Net Income
| 11,332.543 | 7,462.773 | 2,600.829 | 7,817.995 | 6,590.345 | 3,950.435 | 4,623.323 | 7,708.373 | 10,025.241 | 9,214.858 | 11,015.526 | 7,478.916 | 4,450.576 | 4,903.654 | 5,317.392 | 1,717.448 | 3,220.597 | 2,364.856 | 2,858.225 | 1,307.856 | 589.46 | 28.108 |
Net Income Ratio
| 0.11 | 0.072 | 0.029 | 0.112 | 0.097 | 0.051 | 0.063 | 0.116 | 0.14 | 0.13 | 0.158 | 0.12 | 0.073 | 0.101 | 0.16 | 0.064 | 0.191 | 0.243 | 0.482 | 0.689 | 1.2 | 0 |
EPS
| 2.29 | 1.46 | 0.44 | 1.58 | 1.37 | 0.83 | 0.97 | 1.62 | 2.1 | 1.94 | 2.32 | 1.59 | 0.95 | 1.05 | 1.19 | 0.41 | 0.81 | 0.61 | 0.74 | 0.31 | 0.2 | 0.01 |
EPS Diluted
| 2.29 | 1.46 | 0.44 | 1.58 | 1.37 | 0.83 | 0.97 | 1.61 | 2.1 | 1.93 | 2.31 | 1.58 | 0.94 | 1.04 | 1.17 | 0.39 | 0.76 | 0.59 | 0.73 | 0.31 | 0.2 | 0.01 |
EBITDA
| 33,958.196 | 25,908.855 | 20,093.614 | 26,466.537 | 24,235.021 | 24,574.99 | 23,765.63 | 27,039.789 | 33,489.932 | 28,562.438 | 25,904.072 | 19,515.18 | 15,879.742 | 12,918.826 | 11,590.544 | 6,694.349 | 6,611.736 | 4,271.988 | 4,051.068 | 2,215.508 | 197.144 | -23.654 |
EBITDA Ratio
| 0.329 | 0.251 | 0.222 | 0.381 | 0.358 | 0.319 | 0.324 | 0.408 | 0.469 | 0.404 | 0.372 | 0.313 | 0.262 | 0.266 | 0.349 | 0.25 | 0.393 | 0.439 | 0.683 | 1.167 | 0.401 | 0 |