China State Construction Development Holdings Limited
HKEX:0830.HK
1.98 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 550.47 | 143.765 | 436.655 | 100.089 | 321.763 | 66.173 | 225.803 | 39.414 | 154.93 | 66.115 | 109.445 | 91.892 | 90.888 | 37.466 | 86.225 | 28.488 | 59.903 | 22.477 | 48.986 | 17.352 | 40.386 | 18.429 | 31.969 | 12.616 | -34.068 | -34.068 | -34.068 | -34.068 | 19.159 | 19.159 | 19.159 | 19.159 | 27.528 | 27.528 | 27.528 | 27.528 | 18.572 | 18.572 | 18.572 | 18.572 | 26.248 | 26.248 | 26.248 | 26.248 |
Depreciation & Amortization
| 112.003 | 80.816 | 76.38 | 66.282 | 86.211 | 97.48 | 77.376 | 67.712 | 77.166 | 159.715 | 22.086 | -3.551 | 9.47 | -1.37 | 8.519 | 0.103 | 7.339 | 0.854 | 8.815 | 5.044 | 16.867 | 12.031 | 14.535 | 1.998 | 2.22 | 2.22 | 2.22 | 2.22 | 1.776 | 1.776 | 1.776 | 1.776 | 0.661 | 0.661 | 0.661 | 0.661 | 0.771 | 0.771 | 0.771 | 0.771 | 0.925 | 0.925 | 0.925 | 0.925 |
Deferred Income Tax
| 0 | 0 | 0 | 1,785.321 | 0 | 692.397 | 0 | -173.062 | 0 | -123.282 | 0 | 24.168 | 0 | 397.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 1.823 | 0 | 3.892 | 0 | 6.646 | 0 | 0.593 | 0 | 0.615 | 0 | 0.643 | 0 | 0.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.042 | 1.042 | 1.042 | 1.042 | 1.631 | 1.631 | 1.631 | 1.631 | 1.374 | 1.374 | 1.374 | 1.374 | 1.159 | 1.159 | 1.159 | 1.159 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -785.232 | 0 | -1,789.892 | 0 | -811.998 | 0 | 25.353 | 0 | -260.153 | 0 | -7.873 | 0 | -175.866 | 0 | 15.229 | 0 | -192.831 | 0 | -65.832 | 0 | -100.783 | -41.928 | -41.928 | -61.726 | -61.726 | -61.726 | -61.726 | -39.043 | -39.043 | -39.043 | -39.043 | -24.183 | -24.183 | -24.183 | -24.183 | -0.491 | -0.491 | -0.491 | -0.491 | 24.867 | 24.867 | 24.867 | 24.867 |
Accounts Receivables
| 0 | -891.151 | 0 | -1,902.675 | 0 | -877.036 | 0 | 75.707 | 0 | -225.617 | 0 | -8.176 | 0 | -398.83 | 0 | -5.407 | 0 | -95.683 | 0 | -200.242 | 0 | -140.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 15.697 | 0 | -19.102 | 0 | -16.967 | 0 | -38.662 | 0 | 28.854 | 0 | -16.635 | 0 | 0.413 | 0 | 3.308 | 0 | -1.098 | 0 | 5.099 | 0 | -9.049 | -2.262 | -2.262 | -0.938 | -0.938 | -0.938 | -0.938 | 0.169 | 0.169 | 0.169 | 0.169 | 0.062 | 0.062 | 0.062 | 0.062 | 0.147 | 0.147 | 0.147 | 0.147 | -0.074 | -0.074 | -0.074 | -0.074 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 90.222 | 0 | 131.885 | 0 | 82.005 | 0 | -11.692 | 0 | -63.39 | 0 | 16.938 | 0 | 222.551 | 0 | 17.328 | 0 | -96.05 | 0 | 129.311 | 0 | 48.601 | -39.666 | -39.666 | -60.788 | -60.788 | -60.788 | -60.788 | -39.212 | -39.212 | -39.212 | -39.212 | -24.245 | -24.245 | -24.245 | -24.245 | -0.638 | -0.638 | -0.638 | -0.638 | 24.941 | 24.941 | 24.941 | 24.941 |
Other Non Cash Items
| -921.317 | 1,067.788 | -649.906 | 468.817 | -534.304 | 560.67 | -513.876 | 714.605 | -467.831 | 207.64 | -25.686 | 328.433 | -130.517 | 338.975 | -86.457 | -22.261 | 56.682 | 176.593 | -83.413 | 70.448 | -88.073 | -7.487 | -305.367 | -60.411 | 2.956 | 2.956 | 2.956 | 2.956 | 0.715 | 0.715 | 0.715 | 0.715 | 0.823 | 0.823 | 0.823 | 0.823 | 7.258 | 7.258 | 7.258 | 7.258 | 12.156 | 12.156 | 12.156 | 12.156 |
Operating Cash Flow
| -258.844 | 508.96 | -289.631 | 502.624 | -298.752 | 529.363 | -365.449 | 686.307 | -390.067 | 114.04 | 61.673 | 409.544 | -30.159 | 199.82 | 8.287 | 21.559 | 123.924 | 7.093 | -25.612 | 27.012 | -30.82 | -77.81 | -258.863 | -87.725 | -89.576 | -89.576 | -89.576 | -89.576 | -15.763 | -15.763 | -15.763 | -15.763 | 6.203 | 6.203 | 6.203 | 6.203 | 27.269 | 27.269 | 27.269 | 27.269 | 64.197 | 64.197 | 64.197 | 64.197 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -19.047 | -57.382 | -20.454 | -58.374 | -31.994 | -113.552 | -114.845 | -123.907 | -72.541 | -93.515 | -11.298 | -232.085 | -77.136 | -93.594 | -14.777 | -17.325 | -2.052 | -2.241 | -4.054 | -6.799 | -5.148 | -7.516 | -11.195 | -4.678 | -14.944 | -14.944 | -14.944 | -14.944 | -14.68 | -14.68 | -14.68 | -14.68 | -0.423 | -0.423 | -0.423 | -0.423 | -0.874 | -0.874 | -0.874 | -0.874 | -4.064 | -4.064 | -4.064 | -4.064 |
Acquisitions Net
| 43.666 | 0.006 | 0 | 1.646 | 0.014 | 47.416 | 1.051 | 133.773 | 0.167 | 2.852 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -3.409 | 0 | 0.084 | -5.415 | -119.395 | 0 | -177.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.875 | -4.875 | -4.875 | -4.875 | -5.85 | -5.85 | -5.85 | -5.85 | -10.358 | -10.358 | -10.358 | -10.358 | -2.535 | -2.535 | -2.535 | -2.535 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -135.35 | 0 | -383.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.924 | 5.924 | 14.317 | 14.317 | 14.317 | 14.317 | 2.863 | 2.863 | 2.863 | 2.863 | 4.421 | 4.421 | 4.421 | 4.421 | 0.585 | 0.585 | 0.585 | 0.585 | 2.535 | 2.535 | 2.535 | 2.535 |
Other Investing Activites
| 36.496 | 8.24 | -5.625 | 73.462 | -5.85 | 16.807 | -16.807 | 579.35 | 1.614 | 383.628 | 1.303 | 22.337 | 0.926 | 9.922 | 0.995 | -32.528 | 19.782 | 0.265 | 0.322 | 1.155 | 0.753 | 24.5 | 0.594 | -1.246 | 0.627 | 0.627 | 0.627 | 0.627 | 16.692 | 16.692 | 16.692 | 16.692 | 1.852 | 1.852 | 1.852 | 1.852 | 10.647 | 10.647 | 10.647 | 10.647 | 4.064 | 4.064 | 4.064 | 4.064 |
Investing Cash Flow
| 17.449 | -49.142 | -26.079 | 13.325 | -37.83 | -49.245 | -136.016 | -109.529 | -72.374 | -268.268 | -11.294 | -209.748 | -76.21 | -83.672 | -13.782 | -49.853 | 17.73 | -1.976 | -3.732 | -5.644 | -4.395 | 17.328 | -10.601 | 1.246 | -0.627 | -0.627 | -0.627 | -0.627 | -7.116 | -7.116 | -7.116 | -7.116 | -8.257 | -8.257 | -8.257 | -8.257 | -10.647 | -10.647 | -10.647 | -10.647 | -4.064 | -4.064 | -4.064 | -4.064 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 214.039 | 0 | 23.573 | -108.968 | 114.83 | 100.85 | 100.4 | 320.923 | 100.718 | 100.534 | 6.308 | 0 | 2.28 | 0 | 49.053 | 0 | 89.546 | 0 | 42.713 | 0 | -456.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 219.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.182 | 0.182 | 0.182 | 0.182 | 80.166 | 80.166 | 80.166 | 80.166 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.978 | -0.978 | -0.978 | -0.978 | -0.912 | -0.912 | -0.912 | -0.912 | -2.5 | -2.5 | -2.5 | -2.5 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -178.188 | 0 | -129.121 | 0 | -129.332 | 0 | 0 | 0 | -51.734 | 0 | -43.11 | 0 | -193.601 | 0 | -30.177 | 0 | -23.711 | 0 | -21.556 | 0 | -10.778 | -2.695 | -2.695 | 0 | 0 | 0 | 0 | -4.18 | -4.18 | -4.18 | -4.18 | -59.835 | -59.835 | -59.835 | -59.835 | -8.5 | -8.5 | -8.5 | -8.5 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 10.115 | -227.185 | -7.697 | -62.046 | 48.087 | -95.071 | 79.104 | -487.574 | -8.18 | 2.702 | -19.089 | 1.445 | -11.016 | 33.025 | -7.944 | 28.638 | -8.265 | 11.575 | -6.096 | 41.275 | 394.172 | 144.428 | 81.076 | -5.943 | 10.58 | -10.58 | 10.58 | -10.58 | 5.007 | 9.628 | 5.007 | 9.628 | -19.419 | 79.255 | -19.419 | 79.255 | 10.998 | -2.498 | 10.998 | -2.498 | 10.772 | -10.772 | 10.772 | -10.772 |
Financing Cash Flow
| 224.154 | -405.373 | 15.876 | -262.573 | 162.917 | -123.553 | 179.504 | -166.651 | 92.538 | 51.502 | 2.233 | -41.665 | -8.736 | -160.576 | 41.109 | -1.539 | 81.281 | -12.136 | 36.617 | 19.719 | -62.765 | 133.65 | 78.381 | -8.637 | -10.58 | -10.58 | -10.58 | -10.58 | 5.448 | 5.448 | 5.448 | 5.448 | 19.419 | 19.419 | 19.419 | 19.419 | -10.998 | -10.998 | -10.998 | -10.998 | -10.772 | -10.772 | -10.772 | -10.772 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -18.984 | 2.927 | -29.976 | -89.159 | 56.182 | -5.732 | 41.078 | 11.217 | -19.863 | -40.185 | 28.081 | -33.114 | 2.144 | 10.43 | 22.009 | -10.094 | 3.398 | -29.581 | -12.218 | -4.047 | -7.482 | -4.397 | -0.86 | 64.582 | 164.278 | 164.278 | 164.278 | 164.278 | -53.232 | -53.232 | -53.232 | -53.232 | -5.231 | -5.231 | -5.231 | -5.231 | 0.665 | 0.665 | 0.665 | 0.665 | 0.737 | 0.737 | 0.737 | 0.737 |
Net Change In Cash
| -32.495 | 53.642 | -329.81 | 164.217 | -117.483 | 350.833 | -280.883 | 421.344 | -389.766 | 295.584 | 80.693 | 125.017 | -112.961 | -33.998 | 57.623 | -39.927 | 226.333 | -36.6 | -4.945 | 37.04 | -105.462 | -181.174 | 157.796 | -30.535 | 63.495 | 63.495 | 63.495 | 63.495 | -70.664 | -70.664 | -70.664 | -70.664 | 12.134 | 12.134 | 12.134 | 12.134 | 6.289 | 6.289 | 6.289 | 6.289 | 50.097 | 50.097 | 50.097 | 50.097 |
Cash At End Of Period
| 666.175 | 698.67 | 645.028 | 974.838 | 810.621 | 928.104 | 577.271 | 858.154 | 436.81 | 826.576 | 443.024 | 490.193 | 365.176 | 478.137 | 512.135 | 386.891 | 426.818 | 200.485 | 237.085 | 242.03 | 204.99 | 60.508 | 241.681 | 53.351 | 83.886 | 83.886 | 83.886 | 83.886 | 20.391 | 20.391 | 20.391 | 20.391 | 91.055 | 91.055 | 91.055 | 91.055 | 78.921 | 78.921 | 78.921 | 78.921 | 72.632 | 72.632 | 72.632 | 72.632 |