HSD Engine Co., Ltd.

KRX:082740.KS

13370 (KRW) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 102,831.93754,559.24854,072.26645,288.03421,128.92159,806.01772,235.83672,820.70445,482.38244,998.93841,595.11594,835.22325,415.227336,877.479197,788.51843,507.678109,878.902
Short Term Investments 18,612.46815,156.82112,702.28712,150.13820,316.1327,03812,069.0918,497.87218,536.66645,910.9154,155.85171,144.774147,862.076150,958.6540,798.738678.569234.667
Cash and Short Term Investments 121,444.40669,716.06966,774.55357,438.17241,445.05186,844.01784,304.92881,318.57764,019.04990,909.838195,750.965265,979.994473,277.303487,836.129238,587.25644,186.247110,113.569
Net Receivables 100,061.059149,064.75789,615.67752,148.46492,837.44934,422.48854,399.369127,582.292169,983.697129,974.12198,116.33145,000.027252,198.477383,786.88801,278,373.145293,605.451
Inventory 366,491.883252,292.723179,427.93155,494.971230,728.305152,154.073170,562.947203,788.761198,981.404198,526.847178,073.68205,075.59247,442.03540,320.36265,231.558137,110.07439,010.83
Other Current Assets 67,669.9209,051.29611,533.53915,173.5288,421.4528,990.23317,188.30611,347.85918,006.33917,241.94625,052.0420,906.9640.001618,310.4540.0010.001
Total Current Assets 655,667.267471,073.549344,869.457276,615.146380,184.333281,842.03318,257.476429,877.936444,332.008437,417.145489,182.921641,107.65993,824.779911,943.38922,129.2681,459,669.467442,729.851
Non-Current Assets:
Property, Plant & Equipment, Net 390,740.301364,983.963373,200.433377,139.719424,451.979436,526.103489,528.749498,194.694505,995.772607,104.336627,445.658592,944.406570,124.615570,528.685601,583.838535,336.041296,235.755
Goodwill 00000000000000000
Intangible Assets 2,861.6083,448.2883,755.1424,484.6164,945.3236,063.3676,465.0897,755.94528,543.60941,680.03425,003.67418,814.36114,863.0631,040.4811,279.211,527.81,776.389
Goodwill and Intangible Assets 2,861.6083,448.2883,755.1424,484.6164,945.3236,063.3676,465.0897,755.94528,543.60941,680.03425,003.67418,814.36114,863.0631,040.4811,279.211,527.81,776.389
Long Term Investments 73,142.37449,400.5672,918.302-2,061.554-12,286.554-16,168.633399,097.91397,714.547374,643.708367,778.129319,791.945294,494.8194,356.01196,356.447523,061.596758,511.2151,083,221.306
Tax Assets 13,062.1913,110.9813,995.0336,379.2099,132.8014,425.72217,212.23819,167.24443,425.36883,194.5921,562.546386.441323.46124,655.63892,057.38169,783.34217,544.846
Other Non-Current Assets 1,384.42554,212.94756,886.35960,743.20923,711.25830,717.896785.6253,739.1599,101.0453,122.352199,621.863238,455.13276,326.017338,985.115324,788.979313,937.11716,181.841
Total Non-Current Assets 481,190.898485,156.745450,755.27446,685.2449,954.807461,564.456913,089.611926,571.589961,709.5031,102,879.4421,173,425.6851,145,095.1391,055,993.1681,031,566.3661,542,771.0041,679,095.5151,414,960.137
Total Assets 1,136,858.165956,230.295795,624.726723,300.346830,139.139743,406.4861,231,347.0871,356,449.5251,406,041.5111,540,296.5881,662,608.6071,786,202.7892,049,817.9471,943,509.7462,464,900.2723,138,764.9821,857,689.988
Liabilities & Equity:
Current Liabilities:
Account Payables 182,897.289118,014.938121,708.481113,136.425146,500.63579,435.72511,492.21916,562.4979,702.36514,568.4583,773.4519,416.60234,079.377203,022.661217,143.916270,943.114130,788.445
Short Term Debt 172,502.936184,279.055136,262.091196,970.993255,695.825223,637.642244,341.754196,347.47770,106.92670,040.31769,192.37595,424.846175,505.46118,334505,791.30939,642.89322,595.654
Tax Payables 0000000012.75903,822.39218,195.1156,475.33700038,649.757
Deferred Revenue 181,184.105125,537.512131,316.833138,599.41175,726.723152,896.881246,959.895434,538.767429,707.904428,477.521452,742.658599,510.1421,003,654.74701,240,923.7841,927,083.748619,648.925
Other Current Liabilities 66,983.48870,924.87641,816.28848,907.0342,801.80434,287.56323,521.5325,326.27220,802.12116,588.49212,434.4343,406.6923,741.395889,427.221-0.001-0.0010.001
Total Current Liabilities 603,567.818498,756.381431,103.692497,613.858620,724.987490,257.811526,315.397672,775.012530,319.316529,674.787538,142.917717,758.2831,216,980.9791,210,783.8821,963,859.0082,237,669.754773,033.025
Non-Current Liabilities:
Long Term Debt 41,092.10428,442.50475,708000128,786.511119,809.733264,483.246234,259.736242,178.237216,821.33143,323.77285,002330,224557,250462,360
Deferred Revenue Non-Current 227,220.41150,627.16944,322.8140009,274.72716,670.19826,077.73838,811.59745,324.01467,499.5200000
Deferred Tax Liabilities Non-Current 8,708.964031,923.5500020,362.8168,851.1722,361.54634,807.78845,613.68235,098.14942,897.47333,168.79528,749.981067,343.085
Other Non-Current Liabilities 32,120.57756,778.4123,465.35231,558.63920,893.86422,119.7153,437.7074,078.5488,126.9432,041.0041,312.2951,254.05572,931.99375,239.40363,829.921294,600.83774,631.656
Total Non-Current Liabilities 309,142.056235,848.086155,419.71631,558.63920,893.86422,119.715161,861.761149,409.651301,049.472309,920.124334,428.228320,673.053259,153.236393,410.198422,803.902851,850.837604,334.741
Total Liabilities 912,709.874734,604.467586,523.408529,172.497641,618.851512,377.526688,177.158822,184.664831,368.789839,594.911872,571.1451,038,431.3361,476,134.2151,604,194.082,386,662.9093,089,520.5911,377,367.765
Equity:
Preferred Stock 00000000000000000
Common Stock 71,543.99471,543.99446,721.24632,947.14232,947.14232,947.14269,50069,50069,50069,50069,50069,50069,50069,50062,50030,00030,000
Retained Earnings -155,158.316-147,545.278-70,806.639-29,591.258-37,080.7724,859.593-9,921.225-2,197.374174,721.228297,161.056348,528.972332,870.772139,551.272-359,093.776-524,361.976-274,230.61239,715.06
Accumulated Other Comprehensive Income/Loss 34,452.76728,217.26628,16420,073.93179,136.08979,704.396120,276.453103,647.534436,714.70100000000
Other Total Stockholders Equity 273,309.846269,409.847205,022.711170,698.034113,517.83113,517.83363,314.702363,314.702-106,263.207334,040.62372,008.49345,400.681364,632.46628,909.442540,099.338293,475.001210,607.163
Total Shareholders Equity 224,148.291221,625.828209,101.318194,127.849188,520.288231,028.961543,169.929534,264.862574,672.722700,701.677790,037.462747,771.453573,683.732339,315.66678,237.36249,244.391480,322.223
Total Equity 224,148.291221,625.828209,101.318194,127.849188,520.288231,028.961543,169.929534,264.862574,672.722700,701.677790,037.462747,771.453573,683.732339,315.66678,237.36249,244.391480,322.223
Total Liabilities & Shareholders Equity 1,136,858.165956,230.295795,624.726723,300.346830,139.139743,406.4861,231,347.0871,356,449.5251,406,041.5111,540,296.5881,662,608.6071,786,202.7892,049,817.9471,943,509.7462,464,900.2723,138,764.9821,857,689.988