Ko Yo Chemical (Group) Limited
HKEX:0827.HK
0.046 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 62.928 | 224.058 | 393.259 | 14.539 | 10.11 | 4.545 | 16.312 | 24.477 | 59.782 | 498.099 | 116.683 | 350.752 | 132.094 | 71.966 | 144.498 | 44.902 | 19.201 | 12.839 | 47.758 | 13.926 | 34.517 | 7.01 |
Short Term Investments
| 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.325 | 59.336 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 62.928 | 224.058 | 413.259 | 14.539 | 10.11 | 4.545 | 16.312 | 24.477 | 59.782 | 498.099 | 116.683 | 350.752 | 132.094 | 71.966 | 227.823 | 104.238 | 19.201 | 12.839 | 47.758 | 13.926 | 34.517 | 7.01 |
Net Receivables
| 4.438 | 16.06 | 36.978 | 10.217 | 1.867 | 1.054 | 14.366 | 36.392 | 13.442 | 20.011 | 8.492 | 316.228 | 353.978 | 148.913 | 0 | 78.2 | 66.874 | 64.378 | 53.329 | 46.802 | 46.689 | 56.9 |
Inventory
| 216.104 | 323.569 | 173.705 | 112.374 | 158.542 | 151.242 | 188.205 | 198.169 | 205.835 | 283.738 | 260.478 | 58.631 | 43.22 | 65.827 | 100.263 | 98.258 | 64.13 | 76.804 | 74.34 | 51.037 | 24.679 | 17.319 |
Other Current Assets
| 1,049.703 | 470.897 | 432.618 | 140.276 | 50.856 | 58.033 | 138.188 | 406.263 | 1,072.797 | 1,090.34 | 2,067.576 | 1,228.847 | 795.366 | 391.56 | 140.607 | 4.205 | 46.215 | 20.801 | 77.8 | 53.94 | 13.032 | 9.5 |
Total Current Assets
| 1,420.865 | 1,034.584 | 1,056.56 | 277.406 | 221.375 | 214.874 | 357.071 | 665.301 | 1,351.856 | 1,892.188 | 2,453.229 | 1,954.458 | 1,324.658 | 678.266 | 468.693 | 284.901 | 196.42 | 174.822 | 253.227 | 165.705 | 118.917 | 90.729 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,513.386 | 3,841.045 | 2,296.337 | 2,448.599 | 2,620.996 | 2,786.369 | 3,363.652 | 3,609.956 | 3,836.117 | 3,326.589 | 2,902.927 | 2,422.01 | 1,521.15 | 1,318.214 | 1,069.949 | 759.835 | 450.701 | 304.351 | 189.528 | 207.835 | 160.17 | 161.913 |
Goodwill
| 26.199 | 26.199 | 0 | 0 | 0 | 7.701 | 7.701 | 7.701 | 7.908 | 8.9 | 8.9 | 8.9 | 0 | 8.9 | 8.9 | 8.9 | 8.9 | 0 | 0 | -12.366 | -12.866 | -13.366 |
Intangible Assets
| 281.608 | 47.397 | 102.332 | 0.108 | 0.378 | 112.425 | 115.378 | 118.331 | 52.107 | 53.566 | 55.025 | 56.484 | 401.145 | 422.411 | 90.128 | 42.284 | 43.315 | 44.346 | 45.124 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 307.807 | 73.596 | 102.332 | 0.108 | 0.378 | 120.126 | 123.079 | 126.032 | 60.015 | 62.466 | 63.925 | 65.384 | 401.145 | 431.311 | 99.028 | 51.184 | 52.215 | 44.346 | 45.124 | -12.366 | -12.866 | -13.366 |
Long Term Investments
| 0 | 3,898.85 | 2,155.347 | 2,383.423 | 2,539.055 | 2,804.531 | 3,387.28 | 3,655.275 | 3,822.525 | 3,350.186 | 2,956.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 16.411 | 15.791 | 38.658 | 65.284 | 82.319 | 101.964 | 99.451 | 80.713 | 73.607 | 38.869 | 10.208 | 2.111 | 2.163 | 7.583 | 2.586 | 2.071 | 2.409 | 0.771 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 7.861 | -3,914.641 | -2,296.337 | -2,448.707 | -2,621.374 | -2,906.495 | -3,486.731 | -3,735.988 | -3,896.132 | -3,389.055 | -2,966.852 | 0 | 0 | 0 | 332.613 | 331.547 | 331.099 | 0 | 1 | 0 | 0 | 0 |
Total Non-Current Assets
| 4,845.465 | 3,914.641 | 2,296.337 | 2,448.707 | 2,621.374 | 2,906.495 | 3,486.731 | 3,735.988 | 3,896.132 | 3,389.055 | 2,966.852 | 2,489.505 | 1,924.458 | 1,757.108 | 1,504.176 | 1,144.637 | 836.424 | 349.468 | 235.652 | 195.469 | 147.304 | 148.547 |
Total Assets
| 6,266.33 | 5,845.522 | 4,037.708 | 2,847.247 | 2,982.762 | 3,282.871 | 3,954.871 | 4,494.129 | 5,334.231 | 5,333.257 | 5,443.943 | 4,443.963 | 3,249.116 | 2,435.374 | 1,972.869 | 1,429.538 | 1,032.844 | 524.29 | 488.879 | 361.174 | 266.221 | 239.276 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 31.717 | 39.912 | 27.671 | 21.811 | 14.74 | 18.98 | 61.006 | 154.249 | 171.903 | 108.156 | 30.778 | 33.084 | 307.123 | 176.981 | 220.02 | 173.059 | 81.397 | 90.919 | 0 | 0 | 0 | 0 |
Short Term Debt
| 2,732.011 | 1,825.328 | 1,785.192 | 1,888.245 | 1,461.43 | 1,686.843 | 1,648.814 | 1,536.653 | 1,869.905 | 2,005.613 | 2,791.085 | 2,063.059 | 1,542.175 | 899.516 | 380.171 | 213.601 | 159.5 | 134.276 | 144.87 | 95.43 | 67.43 | 39.43 |
Tax Payables
| 4.959 | 12.712 | 17.689 | 37.79 | 26.139 | 27.61 | 5.339 | 2.408 | 1.527 | 2.386 | 1.154 | 2.475 | 0 | 0 | 0 | 0 | 0.065 | 1.66 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -1,825.328 | -1,785.192 | -1,888.245 | -1,461.43 | -1,686.843 | -1,648.814 | -1,536.653 | -1,869.905 | -2,005.613 | -2,791.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,516.861 | 3,313.241 | 2,332.787 | 2,439.788 | 2,008.088 | 2,136.554 | 2,325.324 | 2,197.866 | 2,588.044 | 2,587.887 | 3,210.404 | 290.396 | 0 | 0 | 0 | 0 | 0.065 | 1.66 | 124.79 | 69.229 | 38.224 | 40.52 |
Total Current Liabilities
| 4,280.589 | 3,353.153 | 2,360.458 | 2,461.599 | 2,022.828 | 2,155.534 | 2,386.33 | 2,352.115 | 2,759.947 | 2,696.043 | 3,241.182 | 2,386.539 | 1,849.298 | 1,076.497 | 600.191 | 386.66 | 240.962 | 226.855 | 269.66 | 164.659 | 105.654 | 79.95 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 958.467 | 1,305.531 | 771.869 | 287.932 | 651.899 | 466.774 | 562.152 | 683.578 | 759.795 | 796.451 | 1,040.218 | 808.324 | 284.655 | 332.918 | 331.575 | 104.07 | 117.568 | 0 | 8.8 | 37.2 | 29.8 | 84.6 |
Deferred Revenue Non-Current
| -115.459 | 1,189.788 | 691.002 | 211.142 | 577.244 | 0.622 | 1.276 | 1.93 | 2.584 | 3.238 | 3.892 | 4.546 | 7.476 | 8.329 | 7.404 | 5.534 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 115.459 | 115.743 | 80.867 | 76.79 | 74.655 | 74.73 | 71.616 | 69.615 | 71.563 | 80.867 | 86.352 | 86.352 | 82.555 | 80.867 | 80.867 | 80.867 | 80.867 | 0 | 0.162 | 0.266 | 0.387 | 0.356 |
Other Non-Current Liabilities
| 115.459 | -1,305.531 | -771.869 | -287.932 | -651.899 | -75.352 | -72.892 | -71.545 | -74.147 | -84.105 | -90.244 | 36.53 | 5.072 | 41.786 | 41.029 | 0 | 6.008 | 4.573 | 7.33 | 7.388 | 7.449 | 9.803 |
Total Non-Current Liabilities
| 1,073.926 | 1,305.531 | 771.869 | 287.932 | 651.899 | 466.774 | 562.152 | 683.578 | 759.795 | 796.451 | 1,040.218 | 935.752 | 379.758 | 463.9 | 460.875 | 190.471 | 204.443 | 4.573 | 16.292 | 44.854 | 37.636 | 94.759 |
Total Liabilities
| 5,354.515 | 4,785.396 | 3,214.12 | 2,828.73 | 2,749.382 | 2,697.66 | 3,021.374 | 3,107.238 | 3,593.889 | 3,576.599 | 4,371.644 | 3,322.291 | 2,229.056 | 1,540.397 | 1,061.066 | 577.131 | 445.405 | 231.428 | 285.952 | 209.513 | 143.29 | 174.709 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 520.569 | 520.569 | 491.449 | 474.879 | 474.879 | 368.394 | 368.394 | 367.531 | 342.822 | 302.96 | 138.618 | 138.618 | 138.618 | 136.1 | 136.082 | 124.642 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -2,015.998 | -1,808.264 | -2,009.827 | -2,389.062 | -2,147.283 | -1,421.675 | -1,073.466 | -619.127 | -211.973 | -106.327 | 383.72 | 394.693 | 0 | 0 | 0 | 0 | 3.922 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 825.669 | 824.265 | 811.673 | 411.994 | 385.055 | 227.622 | 227.622 | 229.737 | 263.656 | 342.429 | -3.439 | -189.009 | -116.523 | -133.145 | -99.818 | -82.522 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,581.371 | 1,522.469 | 1,528.776 | 1,519.172 | 1,519.172 | 1,409.065 | 1,409.065 | 1,406.774 | 1,343.03 | 1,214.162 | 546.694 | 773.77 | 997.965 | 892.022 | 875.539 | 810.287 | 583.517 | 292.862 | 202.927 | 151.094 | 122.331 | 64.567 |
Total Shareholders Equity
| 911.611 | 1,059.039 | 822.071 | 16.983 | 231.823 | 583.406 | 931.615 | 1,384.915 | 1,737.535 | 1,753.224 | 1,069.032 | 1,118.072 | 1,020.06 | 894.977 | 911.803 | 852.407 | 587.439 | 292.862 | 202.927 | 151.094 | 122.331 | 64.567 |
Total Equity
| 911.815 | 1,060.126 | 823.588 | 18.517 | 233.38 | 585.211 | 933.497 | 1,386.891 | 1,740.342 | 1,756.658 | 1,072.299 | 1,121.672 | 1,020.06 | 894.977 | 911.803 | 852.407 | 587.439 | 292.862 | 202.927 | 151.661 | 122.931 | 64.567 |
Total Liabilities & Shareholders Equity
| 6,266.33 | 5,845.522 | 4,037.708 | 2,847.247 | 2,982.762 | 3,282.871 | 3,954.871 | 4,494.129 | 5,334.231 | 5,333.257 | 5,443.943 | 4,443.963 | 3,249.116 | 2,435.374 | 1,972.869 | 1,429.538 | 1,032.844 | 524.29 | 488.879 | 361.174 | 266.221 | 239.276 |