Hi Sun Technology (China) Limited
HKEX:0818.HK
0.37 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,709.164 | 3,432.728 | 4,182.684 | 3,844.618 | 5,575.981 | 4,661.954 | 2,909.978 | 1,921.237 | 1,376.846 | 1,529.179 | 1,294.337 | 868.306 | 838.674 | 901.521 | 1,278.518 | 1,213.468 | 779.605 | 473.122 | 438.763 | 279.695 |
| Cost of Revenue
| 1,761.27 | 2,194.992 | 3,010.777 | 2,889.723 | 4,279.045 | 3,439.032 | 2,165.949 | 1,328.542 | 899.262 | 1,019.82 | 810.41 | 624.016 | 664.479 | 731.115 | 759.779 | 660.641 | 422.767 | 264.87 | 247.208 | 193.732 |
| Gross Profit
| 947.894 | 1,237.736 | 1,171.907 | 954.895 | 1,296.936 | 1,222.922 | 744.029 | 592.695 | 477.584 | 509.359 | 483.927 | 244.29 | 174.195 | 170.406 | 518.739 | 552.827 | 356.838 | 208.252 | 191.555 | 85.963 |
| Gross Profit Ratio
| 0.35 | 0.361 | 0.28 | 0.248 | 0.233 | 0.262 | 0.256 | 0.308 | 0.347 | 0.333 | 0.374 | 0.281 | 0.208 | 0.189 | 0.406 | 0.456 | 0.458 | 0.44 | 0.437 | 0.307 |
| Reseach & Development Expenses
| 303.079 | 251.422 | 214.497 | 240.076 | 283.822 | 322.752 | 185.609 | 154.21 | 139.906 | 146.78 | 146.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 821.129 | 744.275 | 649.028 | 570.415 | 720.768 | 687.062 | 460.654 | 402.898 | 382.563 | 419.03 | 366.432 | 351.543 | 309.363 | 330.136 | 284.672 | 282.45 | 180.491 | 98.667 | 83.083 | 66.913 |
| Selling & Marketing Expenses
| 134.484 | 154.26 | 119.086 | 81.224 | 82.266 | 96.829 | 113.394 | 101.631 | 134.839 | 178.907 | 177.7 | 131.475 | 85.35 | 89.797 | 126.023 | 115.302 | 70.198 | 28.899 | 40.119 | 30.644 |
| SG&A
| 663.504 | 691.23 | 607.162 | 428.361 | 476.244 | 991.393 | 574.974 | 505.457 | 518.34 | 598.878 | 545.073 | 483.018 | 394.713 | 419.933 | 410.695 | 397.752 | 250.689 | 127.566 | 123.202 | 97.557 |
| Other Expenses
| 3.301 | 3.461 | 4.526 | 5.276 | 3.312 | 2.419 | 2.21 | 10.967 | 3.231 | 1.97 | 0 | 2.178 | -11.81 | -23.87 | -27.596 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 966.583 | 942.652 | 821.659 | 668.437 | 760.066 | 816.434 | 337.015 | 280.258 | 297.098 | 94.992 | 460.302 | 478.681 | 382.903 | 396.063 | 383.099 | 397.752 | 250.689 | 127.566 | 123.202 | 97.557 |
| Operating Income
| -18.689 | 295.084 | 350.248 | 286.458 | 536.87 | 251.706 | 187.969 | 113.739 | -9.29 | -71.874 | -51.343 | -247.681 | -363.544 | -225.657 | 144.23 | 178.097 | 219.565 | 149.045 | 70.94 | -11.136 |
| Operating Income Ratio
| -0.007 | 0.086 | 0.084 | 0.075 | 0.096 | 0.054 | 0.065 | 0.059 | -0.007 | -0.047 | -0.04 | -0.285 | -0.433 | -0.25 | 0.113 | 0.147 | 0.282 | 0.315 | 0.162 | -0.04 |
| Total Other Income Expenses Net
| 94.727 | 24.642 | 3,050.686 | 292.648 | 31.058 | 178.459 | 246.843 | 218.402 | 205.559 | 493.004 | 79.399 | 59.031 | -78.823 | 6.387 | -0.464 | -1.544 | 100.644 | 59.725 | -3.998 | -1.031 |
| Income Before Tax
| 76.038 | 319.726 | 3,400.934 | 579.106 | 567.928 | 430.165 | 434.812 | 332.141 | 196.269 | 421.13 | 28.056 | -175.36 | -287.531 | -219.27 | 143.766 | 176.553 | 216.768 | 145.242 | 66.942 | -12.167 |
| Income Before Tax Ratio
| 0.028 | 0.093 | 0.813 | 0.151 | 0.102 | 0.092 | 0.149 | 0.173 | 0.143 | 0.275 | 0.022 | -0.202 | -0.343 | -0.243 | 0.112 | 0.145 | 0.278 | 0.307 | 0.153 | -0.044 |
| Income Tax Expense
| -35.387 | 113.222 | 129.531 | 108.987 | 93.656 | 92.875 | 45.298 | 19.485 | 3.577 | 19.886 | 1.455 | -0.863 | -7.809 | -1.742 | 28.843 | 40.875 | 24.247 | 11.642 | 4.638 | -0.04 |
| Net Income
| 463.432 | 510.077 | 3,521.526 | 656.685 | 569.111 | 278.175 | 346.144 | 283.964 | 183.486 | 397.071 | 30.045 | -160.763 | -255.493 | 850.275 | 85.845 | 114.35 | 184.276 | 133.6 | 62.304 | -12.127 |
| Net Income Ratio
| 0.171 | 0.149 | 0.842 | 0.171 | 0.102 | 0.06 | 0.119 | 0.148 | 0.133 | 0.26 | 0.023 | -0.185 | -0.305 | 0.943 | 0.067 | 0.094 | 0.236 | 0.282 | 0.142 | -0.043 |
| EPS
| 0.17 | 0.18 | 1.27 | 0.24 | 0.21 | 0.1 | 0.12 | 0.1 | 0.066 | 0.14 | 0.01 | -0.06 | -0.096 | 0.32 | 0.035 | 0.051 | 0.09 | 0.083 | 0.047 | -0.009 |
| EPS Diluted
| 0.13 | 0.18 | 1.24 | 0.21 | 0.19 | 0.1 | 0.12 | 0.1 | 0.064 | 0.13 | 0.011 | -0.06 | -0.096 | 0.32 | 0.035 | 0.051 | 0.083 | 0.07 | 0.043 | -0.009 |
| EBITDA
| 109.16 | 464.062 | 605.564 | 537.091 | 928.49 | 551.55 | 368.998 | 208.09 | 45.172 | -10.396 | -7.265 | -109.201 | -73.464 | -162.554 | 191.776 | 207.947 | 146.135 | 98.65 | 68.353 | -11.594 |
| EBITDA Ratio
| 0.04 | 0.135 | 0.145 | 0.14 | 0.167 | 0.118 | 0.127 | 0.108 | 0.033 | -0.007 | -0.006 | -0.126 | -0.088 | -0.18 | 0.15 | 0.171 | 0.187 | 0.209 | 0.156 | -0.041 |