FILA Holdings Corporation

KRX:081660.KS

37450 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q32009 Q22009 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 620,493.861588,191.835585,613.513463,234.174463,281.582548,550.054407,410.626559,408.139564,369.274608,965.847699,203.591726,346.352593,498.751467,169.075470,647.553390,990.56375,229.352354,275.51232,032.424310,058.958195,861.251200,757.47149,001.325131,120.389136,559.858123,600.388107,696.148141,229.901159,540.909149,991.492149,389.36554,926.94696,028.8256,790.66646,937.86159,495.8976,225.127146,345.83660,092.75449,522.96970,204.50963,377.51760,740.69838,788.15443,667.64960,930.48735,961.83823,165.50854,390.4849,605.64448,328.1527,178.47826,376.42325,113.22924,126.73324,244.40424,003.006100,856.03518,525.0512,923.76421,985.006
Short Term Investments 107,716.4567,184.74155,337.36472,853.54457,989.1428,190.6927,445.338,314.768,467.129,068.9158,608.7259,644.0439,069.3549,602.8158,675.26914,384.113,836.4862,642.8514,768.39423,200.8413,222.27913,287.67813,653.37614,597.42616,092.88813,523.93324,586.5923,356.51111,639.68911,372.10912,176.939-2,189.058-2,983.602-3,633.742-3,806.417-2,202.094-2,108.658-1,722.65-2,426.436-1,869.906-1,256.9781,034.0981,004.6461,027.9091,970.1461,431.216,956.1847,082.8566,668.8663,327.1294,747.9531,308.1668,259.22520,645.43518,847.14221,722.5158,961.4485,796.9552,985.963,047.763,106.68
Cash and Short Term Investments 728,210.311655,376.576640,950.878536,087.718521,270.724556,740.746414,855.956567,722.899572,836.394618,034.762707,812.316735,990.394602,568.105476,771.89479,322.821405,374.66389,065.833416,918.361246,800.818333,259.798209,083.529214,045.148162,654.701145,717.815152,652.746137,124.321132,282.738164,586.412171,180.598161,363.601161,566.30454,926.94696,028.8256,790.66646,937.86159,495.8976,225.127146,345.83660,092.75449,522.96970,204.50964,411.61561,745.34439,816.06345,637.79562,361.69742,918.02230,248.36461,059.34652,932.77353,076.10328,486.64434,635.64845,758.66442,973.87545,966.91932,964.454106,652.9921,511.0115,971.52425,091.686
Net Receivables 811,265.213843,839.327456,377.021644,343.342782,337.85810,996.176579,996.108748,525.303797,631.019729,815.822574,571.086666,555.751727,578.067744,424.182589,929.084626,604.429562,690.367655,354.603603,356.647622,004.58664,050.22665,200.988542,960.595502,766.491596,766.807563,193.246443,400.761400,320504,401.038525,214.481470,529.594107,898.767124,206.515109,208.595144,640.067112,835.572113,601.821129,626.589125,828.397100,031.65797,746.165114,284.925109,614.07196,870.70896,513.389134,598.498110,539.37289,231.557106,931.75132,263.353122,738.314117,115.661115,285.197125,556.27488,629.2564,643.0288,905.8456,666.9880054,429.916
Inventory 870,078.251955,231.9151,045,388.1121,000,476.4321,040,306.6361,248,865.7861,290,516.9961,221,472.67976,668.673865,434.388757,797.015618,172.169552,331.081587,720.745615,551.915610,809.663694,348.122707,092.096735,481.063710,628.061669,079.006629,404.83632,236.89586,824.454558,135.004565,919.563578,366.697562,519.87517,827.231546,890.223608,896.007207,357.984225,505.041236,744.365222,208.181231,473.936198,331.963191,285.355185,845.881198,521.591189,934.616190,909.978170,920.127168,409.22159,105.149155,387.557138,231.318151,117.018135,810.184148,254.824131,034.589166,531.054147,699.566146,445.895107,979.342109,070.07995,863.60892,300.94873,879.3167,834.55273,064.23
Other Current Assets 102,136.29493,155.00298,936.626100,636.175101,590.21593,966.6877,951.04391,040.5868,755.02480,330.792949.97565,869.23248,159.7945,617.9421,260.40161,447.37265,107.97756,563.211,171.29660,147.29247,662.15647,490.27525.74351,449.39247,643.83841,505.98730.61248,190.43240,867.00140,100.329-010,108.3613,510.87613,289.918-014,458.46414,477.06917,704.081-019,561.34417,477.18819,365.304-017,653.54515,804.7913.045019,062.42216,845.33118,676.6517,428.3419,498.85518,603.11519,440.31616,453.53317,673.44716,119.83718,098.2460,325.8455,643.852-0.001
Total Current Assets 2,511,690.0692,547,602.8212,241,652.6362,281,543.6672,445,505.4252,710,569.3952,293,320.1032,628,761.4512,415,891.112,293,615.7632,041,130.3922,086,587.5471,930,637.0431,854,534.7591,686,064.2221,704,236.1241,711,212.2991,835,928.2691,586,809.8231,726,039.7311,589,874.9111,556,141.2411,337,877.9291,286,758.1521,355,198.3951,307,743.1171,154,080.8081,175,616.7141,234,275.8681,273,568.6341,240,991.905380,292.057459,251.252416,033.544413,786.109418,263.862402,635.98484,961.861371,767.032367,637.561375,362.478388,971.822342,279.541322,749.536317,061.124352,350.797291,688.712289,659.361320,646.611352,127.6324,277.346331,632.214316,223.526337,201.149256,036237,353.465233,853.738273,719.165155,716.16139,449.928152,585.831
Non-Current Assets:
Property, Plant & Equipment, Net 707,377.047678,433.653600,991.575597,077.576579,332.502570,336.534499,818.525505,504.677453,387.177425,563.507418,218.322419,850.176411,351.672414,934.854405,235.647418,512.158437,083.369447,393.102439,052.048448,027.214449,122.759424,871.611310,716.359301,124.12349,020.562325,722.822323,527.081328,668.072327,055.302317,405.794344,467.3557,948.13448,664.90846,790.58844,530.66942,905.81239,658.6139,561.53439,523.3739,462.0940,320.15941,700.96641,900.52442,235.16143,826.36644,235.09344,747.5145,088.79544,348.74243,130.69143,258.60143,126.27540,949.4941,895.30940,016.63639,907.85539,742.90138,622.6733,579.0413,730.7553,899.964
Goodwill 00513,149.293000499,952.778000454,553.157000424,786.122000443,656.476000425,619.33000403,410.211000435,995.86700053,465.92200055,130.94800058,690.01300057,500.59200059,819.49563,007.08461,795.33652,220.39915,393.28115,393.28115,393.281011,590.23512,133.52712,676.819
Intangible Assets 1,885,876.3431,841,572.261,264,388.4761,852,758.9251,820,122.5781,820,265.0571,240,985.1491,828,466.0051,666,453.1261,577,934.7961,098,234.9921,557,490.5251,493,281.0211,496,938.7781,025,960.4911,561,141.6741,595,844.5281,625,700.481,104,266.8971,596,845.4791,530,527.0291,509,420.1311,066,329.011,474,679.8551,492,780.8211,435,717.4151,037,016.9561,542,728.9551,534,579.6181,503,030.8991,190,899.176373,377.043395,098.608393,485.852343,170.906406,271.337382,957.424374,458.718326,367.281369,069.985362,279.989381,907.364319,032.96382,701.178404,524.529390,479.666321,973.956393,364.696401,906.312402,515.217345,537.347355,638.685328,288.75335,419.012341,932.295344,192.142359,262.945355,594.463121.48199.86370.302
Goodwill and Intangible Assets 1,885,876.3431,841,572.261,777,537.7691,852,758.9251,820,122.5781,820,265.0571,740,937.9271,828,466.0051,666,453.1261,577,934.7961,552,788.1491,557,490.5251,493,281.0211,496,938.7781,450,746.6131,561,141.6741,595,844.5281,625,700.481,547,923.3731,596,845.4791,530,527.0291,509,420.1311,491,948.341,474,679.8551,492,780.8211,435,717.4151,440,427.1671,542,728.9551,534,579.6181,503,030.8991,626,895.043373,377.043395,098.608393,485.852396,636.828406,271.337382,957.424374,458.718381,498.229369,069.985362,279.989381,907.364377,722.973382,701.178404,524.529390,479.666379,474.548393,364.696401,906.312402,515.217405,356.842418,645.769390,084.086387,639.411357,325.576359,585.423374,656.226355,594.46311,711.71612,233.3912,747.121
Long Term Investments 183,986.513273,920.64294,227.906297,333.11159,741.834201,297.51180,983.608213,239.037194,450.609174,776.215156,989.425138,606.662141,079.38146,374.156124,031.17110,923.392103,706.35657,391.4188,428.76357,818.2349,431.85166,479.64851,818.75549,373.02146,430.28340,828.12923,471.37418,127.44128,676.07924,150.13121,665.79620,606.50820,664.26519,709.22318,662.39645,790.38545,312.211114,685.479180,403.644213,977.964152,960.87150,497.004148,158.693114,384.072127,150.78117,613.068122,625.873150,431.744106,924.96472,521.26727,030.823124,902.6810,580.421-2,277.015-4,824.3-11,710.152609.9883,146.791123,474.18136,026.917142,653.069
Tax Assets 30,812.24536,996.85642,125.46125,183.56827,277.50139,314.76953,390.04680,533.54368,123.96463,937.74172,137.12369,535.31663,607.33969,188.39476,390.96370,737.01689,990.92978,220.37874,558.11671,460.77363,550.91169,855.16374,672.05180,360.46492,318.14880,529.86389,760.40190,766.03596,170.14796,735.249107,027.84441,145.402102,595.097105,395.32105,315.6799,318.43288,178.19974,198.82962,038.42756,436.39160,106.36263,028.05859,179.25740,745.43826,816.87131,958.59529,618.52416,025.01213,737.73126,078.86332,195.63614,905.912,905.5311,825.7559,477.4378,954.2685,949.54510,622.22612,937.32813,088.2112,497.469
Other Non-Current Assets 25,081.40721,339.72623,614.20429,712.412147,827.80555,142.24453,351.16949,253.22845,824.05347,556.73647,593.40442,669.06423,913.74814,699.76215,972.63435,543.33231,162.33976,909.10533,477.00549,089.262,264.82536,702.67637,306.07437,741.56839,031.75637,223.9847,657.38848,827.30938,124.9437,640.31643,866.961204.494110.301135.843-0238.566238.566238.565-0289.6470.0012,351.9782,115.1422,067.0233,073.6073,063.5238,646.7969,181.3388,897.0555,203.9177,292.8074,948.92711,766.02924,663.20722,635.60525,633.09613,154.8729,144.4047,711.2647,751.8038,022.566
Total Non-Current Assets 2,833,133.5542,852,263.1362,738,496.9142,802,065.592,734,302.2212,686,356.1132,528,481.2752,676,996.4892,428,238.9282,289,768.9952,247,726.4242,228,151.7432,133,233.1592,142,135.9442,072,377.0272,196,857.5722,257,787.5212,285,614.4752,183,439.3052,223,240.8962,154,897.3762,107,329.2291,966,461.581,943,279.0282,019,581.571,920,022.2091,924,843.4112,029,117.8122,024,606.0861,978,962.3892,143,922.994493,281.581567,133.179565,516.826565,145.562594,524.532556,345.01603,143.125663,463.67679,236.077615,667.381639,485.37629,076.589582,132.872605,392.153587,349.945585,113.252614,091.585575,814.804549,449.955515,134.709606,529.551466,285.556463,746.667424,630.953422,370.49434,113.531417,130.557159,413.529172,831.075179,820.189
Total Assets 5,344,823.6245,399,865.9574,980,149.5515,083,609.2575,179,807.6465,396,925.5084,821,801.3785,305,757.944,844,130.0384,583,384.7584,288,856.8154,314,739.294,063,870.2023,996,670.7033,758,441.2493,901,093.6973,968,999.824,121,542.7443,770,249.1283,949,280.6273,744,772.2863,663,470.4693,304,339.5083,230,037.183,374,779.9653,227,765.3273,078,924.2183,204,734.5263,258,881.9543,252,531.0233,384,914.899873,573.6391,026,384.431981,550.37978,931.6711,012,788.394958,980.991,088,104.9861,035,230.7011,046,873.637991,029.8591,028,457.192971,356.13904,882.408922,453.278939,700.742876,801.964903,750.946896,461.415901,577.555839,412.055938,161.765782,509.082800,947.816680,666.954659,723.955667,967.269690,849.722315,129.689312,281.003332,406.02
Liabilities & Equity:
Current Liabilities:
Account Payables 276,651.161264,679.703256,476.816262,232.593236,438.401256,660.009288,124.127362,339.748372,430.56312,867.859295,437.554241,808.055249,175.838218,116.448202,389.256210,597.002190,076.132188,701.083212,210.77230,924.748260,775.292207,259.731221,732.179212,978.093203,585.625146,532.603161,393.549172,506.606144,931.819155,491.787149,414.69667,360.72361,072.44965,223.15573,619.78197,007.00871,686.89675,249.29465,846.81174,659.7668,505.70776,300.68371,957.58683,369.0863,943.66271,870.12254,448.96267,270.44949,659.02865,607.0943,871.20259,555.8765,125.54295,676.23546,082.77977,291.61876,976.787033,114.61825,029.83739,901.995
Short Term Debt 479,066.298489,229.823486,134.096964,857.922507,259.098381,726.688412,998.504348,379.664428,867.961448,978.125317,055.312334,132.447307,251.65362,356.684386,740.32396,661.721492,896.788573,542.581328,803.848447,122.384387,274.298349,299.864174,629.962156,514.111202,701.902372,495.945285,116.84650,159.952672,841.304783,250.246584,311.888144,553.802159,717.55165,765.556146,037.2129,400.8354,357.6591,026.29486,486.3186,945.14587,588.205117,189.71291,868.6681,482.49476,302.748115,312.236139,727.598133,158.806145,954.222178,551.449125,875.283119,429.333148,071.274141,963.30386,052.35154,245.03983,631.21891,50235,903.96537,341.0138,778.055
Tax Payables 42,992.04774,810.30255,064.73131,391.23247,559.5867,381.83670,285.44139,438.12360,612.09787,083.014108,288.4258,610.00577,132.105139,898.656142,320.63827,481.0630,404.19665,938.15776,579.15139,043.31930,289.30143,257.40353,121.61929,047.69624,669.227,728.82935,206.07614,581.28822,503.70629,149.52853,121.9361,481.1791,550.5111,439.9621,425.5631,839.1041,666.5151,767.0251,762.4444,167.6854,577.8385,094.3581,231.8911,258.831,867.0224,317.7935,649.9574,028.0536,979.58919,619.58311,213.3457,677.0169,499.6679,806.0499,525.9055,667.6586,703.1857,445.9545,928.0177,154.6258,239.005
Deferred Revenue 39,570.839,521.13745,098.49346,767.977377,157.19640,366.55941,953.42247,284.50144,065.40135,153.843438,890.671382,685.054342,165.842386,641.151406,330.157279,704.673275,692.445302,094.218326,341.39289,801.144254,058.014249,472.721275,953.521260,549.017206,516.953196,465.091248,070.186207,411.454196,286.825195,184.272459,308.9131,447.17145,084.49839,462.21947,435.32224,463.44723,641.79823,353.74142,271.41229,120.02328,036.35527,684.56144,514.12524,826.34927,026.03733,539.73551,455.09438,340.440,291.40756,452.70657,796.62558,905.47454,471.42354,299.62742,455.1134,823.0340,098.802021,428.3867,154.6258,239.005
Other Current Liabilities 384,498.983423,761.576373,564.6341,581.57874,627.312464,200.233349,601.79417,622.124399,167.706451,308.7435.14735,569.10932,134.42538,299.655-025,907.22327,428.85920,594.3090.00119,566.64718,668.45622,050.738025,868.96375,157.257,205.881058,813.69959,334.57449,051.098012,616.90912,731.34714,225.584,537.1614,776.59815,101.67915,872.5562,655.62614,076.68213,827.74517,088.7251,417.32314,157.50413,789.24919,630.7161,629.43415,169.37220,159.99822,850.44414,957.11214,896.26115,118.61110,791.3613,279.23212,801.69111,996.88119,112.051-0.00212,332.45321,645.15
Total Current Liabilities 1,179,787.2421,217,192.241,161,274.0051,615,440.071,195,482.0071,142,953.4891,092,677.8431,175,626.0381,244,531.6281,248,308.571,051,388.684994,194.665930,727.7551,005,413.938995,459.733912,870.619986,094.2231,084,932.19867,356.009987,414.923920,776.06828,083.054672,315.663655,910.184687,961.68772,699.52694,580.5751,088,891.7111,073,394.5221,182,977.4031,193,035.494255,978.605278,605.844284,676.51271,629.463265,647.883164,788.023205,501.885197,260.16204,801.61197,958.012238,263.681209,757.694203,835.427181,061.696240,352.809247,261.087253,939.027256,064.655323,461.689242,500.221252,786.938282,786.85302,730.525187,869.472179,161.378212,703.686210,614.05190,446.96781,857.925108,564.205
Non-Current Liabilities:
Long Term Debt 1,009,349.7361,120,028.449864,302.559285,347.358841,829.5521,120,786.094875,886.255681,853.418471,869.391509,745.19505,778.434528,253.833518,483.316622,552.307615,772.451626,542.778666,096.623743,038.408728,911.193742,659.304758,418.115903,022.699808,534.943815,151.57918,915.395860,622.088861,514.783501,307.584589,442.049581,925.232592,521.903196,729.068195,226.092165,596.39167,935.479173,172.183218,403.405278,458.944206,747.027200,293.495185,253.472191,518.351189,738.579191,763.487189,298.57195,987.28135,976.939152,340.5158,075.187155,667.475214,889.318229,175.82379,059.07398,032.079105,245.544114,955.059132,204.858177,388.62859,702.34959,159.57658,622.78
Deferred Revenue Non-Current 7,010.5636,879.4786,665.6317,034.78614,847.02715,235.67115,483.59916,996.56216,484.40916,861.20916,208.82617,302.53716,924.62917,544.79216,339.2729,846.718,404.20719,883.27920,116.62319,489.45920,622.87121,587.94528,327.588148,538.317189,278.5188,978.9317,255.457182,813.7196,700.451192,661.11723,024.29528,388.87229,607.41829,069.23828,165.1336,874.73334,726.535,373.16736,156.41533,995.38833,193.72733,920.21546,552.69200040,021.2640000000000023,462.63921,912.01220,631.089
Deferred Tax Liabilities Non-Current 129,727.816116,978.274108,377.562161,444.717146,616.119139,331.187125,235.37388,198.553330,756.63301,127.031268,303.093257,948.931230,247.112162,026.502131,453.49209,642.139217,755.484217,815.091187,117.025187,292.302170,553.17151,646.45142,583.05198,539.35991,519.42776,017.71575,846.89268,507.06672,223.08251,548.51455,202.30433.96136.0835.73336.30638.88336.59235.9735.78141.42639.99942.14441.61200036,825.854000000000005,987.6989,139.70312,648.496
Other Non-Current Liabilities 289,581.36290,045.755285,610.889301,895.119294,352.727300,123.258137,954.976259,457.287242,551.323141,625.059140,688.542148,702.777149,221.227148,117.627142,088.496172,198.527181,967.533181,123.88165,804.66139,454.17158,287.847152,927.431146,084.38824,098.84828,011.1528,049.043195,396.55332,463.50332,733.30432,389.223218,968.07723,161.89325,675.9827,129.00532,063.32331,769.12232,283.54231,027.55934,819.22338,232.84941,676.93244,037.87233,258.92883,102.84488,646.31677,936.052,612.9484,453.09382,303.24879,297.4783,426.84993,058.73189,376.71991,196.45271,415.47580,403.08687,463.298143,767.030.001-0.001-0.002
Total Non-Current Liabilities 1,435,669.4761,533,931.9561,264,956.641755,721.981,297,645.4251,575,476.211,154,560.21,346,505.8191,061,661.754969,358.488930,978.895952,208.077914,876.283950,241.228905,653.7091,018,230.1441,084,223.8481,161,860.6581,101,949.5021,088,895.2341,107,882.0021,229,184.5251,125,529.9691,086,328.0941,227,724.4721,153,667.7761,150,013.686785,091.853891,098.886858,524.086889,716.579248,313.794250,545.57221,830.366228,200.238241,854.921285,450.039344,895.64277,758.446272,563.158260,164.13269,518.582269,591.81274,866.331277,944.886273,923.33215,436.997236,793.593240,378.435234,964.945298,316.167322,234.554168,435.792189,228.531176,661.018195,358.145219,668.156321,155.65889,152.68790,211.2991,902.363
Total Liabilities 2,615,456.7172,751,124.1962,426,230.6462,371,162.052,493,127.4332,718,429.6992,247,238.0432,522,131.8572,306,193.3812,217,667.0581,982,367.5791,946,402.7431,845,604.0381,955,655.1661,901,113.4421,931,100.7632,070,318.0712,246,792.8481,969,305.5112,076,310.1572,028,658.0622,057,267.5791,797,845.6321,742,238.2781,915,686.1521,926,367.2961,844,594.2611,873,983.5631,964,493.4072,041,501.4892,082,752.073504,292.399529,151.414506,506.876499,829.701507,502.804450,238.062550,397.525475,018.605477,364.769458,122.142507,782.263479,349.504478,701.759459,006.582514,276.138462,698.084490,732.62496,443.09558,426.634540,816.388575,021.492451,222.642491,959.056364,530.49374,519.523432,371.842531,769.708179,599.654172,069.215200,466.569
Equity:
Preferred Stock 0000000000016,030.27919,641.54700000000000000000000000000000000000000000000014,597.50514,597.50514,597.505
Common Stock 61,115.0761,115.0761,115.0761,115.0761,115.0761,115.0761,115.0761,115.0761,115.0761,115.0761,115.0761,115.0761,115.0761,115.0761,115.0761,115.0761,115.0761,115.0761,115.0761,115.0761,115.0761,115.0761,115.0761,115.0761,115.0761,115.0761,115.0761,115.0761,115.0761,115.0757,040.0757,040.0757,040.0756,540.0756,540.0755,815.0755,815.0755,665.0752,240.0752,240.0752,240.0751,190.0749,690.0749,690.0749,690.0749,690.0749,690.0749,690.0749,677.39547,376.247,375.3245,335.36545,335.36545,335.36545,335.36544,085.36537,835.36626,585.36526,585.36526,585.36526,585.365
Retained Earnings 1,692,698.2951,636,266.3921,606,005.8881,686,374.8141,659,413.3551,666,652.4051,649,916.5231,558,800.591,498,717.7881,423,984.7341,405,994.4161,398,837.151,344,421.5181,253,222.081,179,341.5541,181,399.551,121,869.5591,081,133.3881,075,046.5211,041,867.668960,268.557890,940.232817,777.012822,775.581782,019.401715,682.701679,659.006673,073.614658,111.323627,963.792665,101.319245,610.223316,619.99301,120.651296,173.224342,787.139360,969.548393,121.324426,454.813438,835.376417,901.87389,156.614371,015.566326,161.105334,544.205296,991.265285,438.248278,760.297246,942.352207,367.5166,601.688197,560.509204,016.078178,186.894168,955.088137,427.073129,554.8594,226.03921,454.69219,795.64615,885.935
Accumulated Other Comprehensive Income/Loss 250,668.153237,887.764203,915.276187,270.716149,659.403157,340.784145,652.322259,159.895134,883.30460,536.24163,098.338-16,030.279-19,641.547201,650.86500000000000000000000000000000000000000000000000
Other Total Stockholders Equity 38,571.52233,99737,122.08230,474.57761,997.9572,167.33919,879.53976,264.90289,816.685107,124.63680,737.528170,593.023116,765.586-101,315.58751,979.501134,673.681143,125.355164,601.531113,491.983187,640.222144,332.477118,740.819112,785.7697,275.212111,459.78468,042.00158,216.217133,338.266121,786.99882,765.629135,457.68867,542.362124,361.043118,651.612127,194.146108,625.25494,038.12390,355.47986,707.27284,886.82271,166.54790,010.66281,055.88559,539.92187,845.46586,494.52287,187.6294,833.151113,283.456100,122.80894,990.219131,630.66893,826.39593,989.298101,846.011103,691.99468,205.21138,268.6172,892.47379,233.27374,870.646
Total Shareholders Equity 2,043,053.041,969,266.2261,908,158.3171,965,235.1771,932,185.7781,957,275.5981,876,563.4541,955,340.4571,784,532.8471,652,760.6811,610,945.3521,630,545.2441,522,302.1731,414,672.4281,292,436.1251,377,188.3011,326,109.9841,306,849.9891,249,653.5741,290,622.961,165,716.1031,070,796.121991,677.842981,165.863954,594.255844,839.772798,990.293867,526.95841,013.391771,844.491857,599.077370,192.655498,021.103476,312.333479,907.44507,227.463510,822.741539,141.873565,402.155575,962.268541,308.487530,357.346501,761.521435,391.096472,079.74433,175.857422,315.938423,283.518409,903.203354,866.508308,967.227374,526.542343,177.838317,511.557316,136.464285,204.432235,595.427159,080.014135,530.035140,211.789131,939.451
Total Equity 2,729,366.9062,648,741.7612,553,918.9052,712,447.2072,686,680.2142,678,495.8092,574,563.3352,783,626.0832,537,936.6572,365,717.72,306,489.2362,368,336.5472,218,266.1642,041,015.5371,857,327.8071,969,992.9341,898,681.751,874,749.8961,800,943.6181,872,970.4691,716,114.2241,606,202.891,506,493.8761,487,798.9011,459,093.8121,301,398.0311,234,329.9561,330,750.9631,294,388.5471,211,029.5341,302,162.826369,281.24497,233.017475,043.494479,101.97505,285.59508,742.929537,707.46560,212.096569,508.868532,907.717520,674.928492,006.626426,180.649463,446.696425,424.604414,103.88413,018.326400,018.325343,150.922298,595.667363,140.273331,286.439308,988.761316,136.464285,204.432235,595.427159,080.014135,530.035140,211.789131,939.451
Total Liabilities & Shareholders Equity 5,344,823.6245,399,865.9574,980,149.5515,083,609.2575,179,807.6465,396,925.5084,821,801.3785,305,757.944,844,130.0384,583,384.7584,288,856.8154,314,739.294,063,870.2023,996,670.7033,758,441.2493,901,093.6973,968,999.824,121,542.7443,770,249.1283,949,280.6273,744,772.2863,663,470.4693,304,339.5083,230,037.1793,374,779.9643,227,765.3273,078,924.2173,204,734.5263,258,881.9543,252,531.0233,384,914.899873,573.6391,026,384.431981,550.37978,931.6711,012,788.394958,980.9911,088,104.9851,035,230.7011,046,873.637991,029.8591,028,457.191971,356.13904,882.408922,453.278939,700.742876,801.964903,750.946896,461.415901,577.556839,412.055938,161.765782,509.081800,947.817680,666.954659,723.955667,967.269690,849.722315,129.689312,281.004332,406.02