China Internet Investment Finance Holdings Limited
HKEX:0810.HK
0.265 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.083 | 0.083 | -6.42 | 0.012 | 19.737 | 0.099 | -2.607 | 0.073 | -7.681 | 0.174 | -2.527 | 0.115 | 4.112 | 0.128 | 0.706 | 0.362 | 0.661 | 0.28 | 0.794 | 0.341 | 1.297 | 0.838 | 0.885 | 0.885 | 1.022 | 1.022 | 1.012 | 1.012 | 1.02 | 1.02 | 0.882 | 0.882 | 1.106 | 1.106 | 1.057 | 1.057 | 0.515 | 0.515 | 18.993 | 18.993 | 6.113 | 6.113 | 13.011 | 13.011 | 13.397 | 13.397 | 9.492 | 9.492 | 13.398 | 13.398 | 13.398 | 4.922 | 4.922 | 4.922 | 4.922 | 6.912 | 6.912 | 6.912 | 6.912 | 4.392 | 4.392 | 4.392 | 4.392 | -8.432 | -8.432 | -8.432 | -8.432 | 7.721 | 7.721 | 7.721 | 7.721 | 11.854 | 11.854 | 11.854 | 11.854 | 0.16 | 0.16 | 0.16 | 0.16 | 0.059 | 0.059 | 0.059 | 0.059 | 0.092 | 0.092 | 0.092 | 0.092 | 0.117 | 0.117 | 0.117 | 0.117 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 0.467 | 0 | 0.429 | 0 | 0.429 | 0 | -2.68 | 0 | -7.855 | 0 | 0.696 | 0 | -7.877 | 0 | -15.396 | 0 | -29.396 | 0 | -35.861 | 0 | 0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.572 | 22.572 | 22.572 | 20.117 | 20.117 | 6.168 | 6.168 | 12.526 | 12.526 | 12.003 | 12.003 | 9.676 | 9.676 | 16.89 | 16.89 | 16.89 | 6.597 | 6.597 | 6.597 | 6.597 | 2.281 | 2.281 | 2.281 | 2.281 | 0.071 | 0.071 | 0.071 | 0.071 | 0.407 | 0.407 | 0.407 | 0.407 | 2.475 | 2.475 | 2.475 | 2.475 | 7.474 | 7.474 | 7.474 | 7.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -0.385 | 0.083 | -6.849 | 0.012 | 19.308 | 0.099 | 0.073 | 0.073 | 0.174 | 0.174 | -3.223 | 0.115 | 11.989 | 0.128 | 16.102 | 0.362 | 30.057 | 0.28 | 36.655 | 0.341 | 0.838 | 0.838 | 0.885 | 0.885 | 1.022 | 1.022 | 1.012 | 1.012 | 1.02 | 1.02 | 0.882 | 0.882 | 1.106 | 1.106 | 1.057 | -21.516 | -22.057 | -22.057 | -1.125 | -1.125 | -0.055 | -0.055 | 0.485 | 0.485 | 1.394 | 1.394 | -0.184 | -0.184 | -3.492 | -3.492 | -3.492 | -1.676 | -1.676 | -1.676 | -1.676 | 4.631 | 4.631 | 4.631 | 4.631 | 4.321 | 4.321 | 4.321 | 4.321 | -8.839 | -8.839 | -8.839 | -8.839 | 5.246 | 5.246 | 5.246 | 5.246 | 4.38 | 4.38 | 4.38 | 4.38 | 0.16 | 0.16 | 0.16 | 0.16 | 0.059 | 0.059 | 0.059 | 0.059 | 0.092 | 0.092 | 0.092 | 0.092 | 0.117 | 0.117 | 0.117 | 0.117 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| -4.661 | 1 | 1.067 | 1 | 0.978 | 1 | -0.028 | 1 | -0.023 | 1 | 1.275 | 1 | 2.916 | 1 | 22.807 | 1 | 45.472 | 1 | 46.165 | 1 | 0.646 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -20.365 | -42.787 | -42.787 | -0.059 | -0.059 | -0.009 | -0.009 | 0.037 | 0.037 | 0.104 | 0.104 | -0.019 | -0.019 | -0.261 | -0.261 | -0.261 | -0.34 | -0.34 | -0.34 | -0.34 | 0.67 | 0.67 | 0.67 | 0.67 | 0.984 | 0.984 | 0.984 | 0.984 | 1.048 | 1.048 | 1.048 | 1.048 | 0.679 | 0.679 | 0.679 | 0.679 | 0.369 | 0.369 | 0.369 | 0.369 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2.994 | 2.994 | 3.451 | 3.451 | 5.767 | 5.767 | 4.18 | 4.18 | 4.14 | 4.14 | 3.654 | 3.654 | 5.648 | 5.648 | 5.491 | 5.491 | 6.782 | 6.782 | 6.608 | 6.608 | 6.655 | 6.655 | 7.269 | 7.269 | 7.756 | 7.756 | 7.595 | 7.595 | 7.125 | 7.125 | 7.133 | 7.133 | 7.97 | 7.97 | 6.915 | 6.915 | 6.232 | 6.232 | 6.432 | 6.432 | 6.108 | 6.108 | 5.742 | 5.742 | 5.733 | 5.733 | 6.69 | 6.69 | 6.041 | 6.041 | 6.041 | 3.283 | 3.283 | 3.283 | 3.283 | 1.246 | 1.246 | 1.246 | 1.246 | 2.802 | 2.802 | 2.802 | 2.802 | 1.381 | 1.381 | 1.381 | 1.381 | 1.347 | 1.347 | 1.347 | 1.347 | 1.072 | 1.072 | 1.072 | 1.072 | 0.625 | 0.625 | 0.625 | 0.625 | 0.23 | 0.23 | 0.23 | 0.23 | 0.726 | 0.726 | 0.726 | 0.726 | 0.723 | 0.723 | 0.723 | 0.723 | 0.03 | 0.03 | 0.03 | 0.03 |
| Selling & Marketing Expenses
| 0 | 0 | -3.178 | 0 | -5.49 | 0 | -3.903 | 0 | -3.802 | 0 | -3.228 | 0 | -5.226 | 0 | -5.06 | 0 | -6.318 | 0 | -6.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.351 | 0.351 | 0.351 | 0.351 | 0.022 | 0.022 | 0.022 | 0.022 | 0.596 | 0.596 | 0.596 | 0.596 | 0.79 | 0.79 | 0.79 | 0.79 | 0.505 | 0.505 | 0.505 | 0.505 | 0.259 | 0.259 | 0.259 | 0.259 | 1.139 | 1.139 | 1.139 | 1.139 | 1.042 | 1.042 | 1.042 | 1.042 | 0.321 | 0.321 | 0.321 | 0.321 | 0.802 | 0.802 | 0.802 | 0.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2.994 | 2.994 | 3.451 | 3.451 | 5.767 | 5.767 | 4.18 | 4.18 | 0.338 | 4.14 | 0.426 | 3.654 | 0.422 | 5.648 | 0.431 | 5.491 | 0.464 | 6.782 | 0.595 | 6.608 | 6.655 | 6.655 | 7.269 | 7.269 | 7.756 | 7.756 | 7.595 | 7.595 | 7.125 | 7.125 | 7.133 | 7.133 | 7.97 | 7.97 | 6.915 | 6.915 | 6.232 | 6.232 | 5.167 | 5.167 | 7.373 | 7.373 | 8.718 | 8.718 | 5.733 | 5.733 | 6.69 | 6.69 | 6.831 | 6.831 | 6.831 | 3.788 | 3.788 | 3.788 | 3.788 | 1.505 | 1.505 | 1.505 | 1.505 | 3.941 | 3.941 | 3.941 | 3.941 | 2.422 | 2.422 | 2.422 | 2.422 | 1.668 | 1.668 | 1.668 | 1.668 | 1.873 | 1.873 | 1.873 | 1.873 | 0.625 | 0.625 | 0.625 | 0.625 | 0.23 | 0.23 | 0.23 | 0.23 | 0.726 | 0.726 | 0.726 | 0.726 | 0.723 | 0.723 | 0.723 | 0.723 | 0.03 | 0.03 | 0.03 | 0.03 |
| Other Expenses
| 4.27 | 4.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -19.691 | -14.733 | -19.691 | -19.691 | -21.895 | -21.895 | -21.895 | -21.895 | -19.648 | -19.648 | -19.648 | -19.648 | -26.954 | -26.954 | -26.954 | -26.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.009 | -1.009 | -1.009 | -1.009 | -0.44 | -0.44 | -0.44 | -0.44 | -11.849 | -11.849 | -11.849 | -11.849 | -1.155 | -1.155 | -1.155 | -1.155 | -0.1 | -0.1 | -0.1 | -0.1 |
| Operating Expenses
| 7.263 | 7.263 | 6.982 | 6.982 | 3.7 | 3.7 | 5.825 | 5.825 | 8.4 | 8.4 | 0.931 | 0.931 | 4.077 | 4.077 | 7.643 | 7.643 | 14.947 | 14.947 | 18.312 | 18.312 | 14.733 | 7.898 | 19.143 | 19.143 | 9.666 | 9.666 | 11.856 | 11.856 | 12.903 | 12.903 | 19.172 | 19.172 | 19.633 | 19.633 | 34.779 | 34.779 | 9.31 | 9.31 | 34.153 | 34.153 | 9.392 | 9.392 | 6.656 | 6.656 | 10.318 | 10.318 | 9.728 | 9.728 | 6.831 | 6.831 | 6.831 | 3.788 | 3.788 | 3.788 | 3.788 | 1.505 | 1.505 | 1.505 | 1.505 | 3.941 | 3.941 | 3.941 | 3.941 | 2.422 | 2.422 | 2.422 | 2.422 | 1.668 | 1.668 | 1.668 | 1.668 | 1.873 | 1.873 | 1.873 | 1.873 | -0.384 | -0.384 | -0.384 | -0.384 | -0.21 | -0.21 | -0.21 | -0.21 | -11.122 | -11.122 | -11.122 | -11.122 | -0.432 | -0.432 | -0.432 | -0.432 | -0.07 | -0.07 | -0.07 | -0.07 |
| Operating Income
| -7.181 | -7.181 | -13.863 | -3.71 | 7.6 | -5.97 | -11.534 | -4.391 | -16.471 | -4.316 | -1.654 | -3.905 | -7.925 | -5.867 | -14.591 | -5.55 | -29.337 | -6.794 | -35.887 | -6.66 | -14.071 | -6.113 | -6.675 | -6.675 | -7.027 | -7.027 | -6.887 | -6.887 | -6.393 | -6.393 | -6.562 | -6.562 | -7.153 | -7.153 | -6.146 | -6.146 | -5.688 | -5.688 | -4.855 | -4.855 | -8.908 | -8.908 | -7.807 | -7.807 | -5.981 | -5.981 | -6.834 | -6.834 | -10.23 | -10.23 | -10.23 | -10.618 | -10.618 | -10.618 | -10.618 | 3.126 | 3.126 | 3.126 | 3.126 | 0.39 | 0.39 | 0.39 | 0.39 | -11.261 | -11.261 | -11.261 | -11.261 | 3.578 | 3.578 | 3.578 | 3.578 | 2.506 | 2.506 | 2.506 | 2.506 | -0.224 | -0.224 | -0.224 | -0.224 | -0.152 | -0.152 | -0.152 | -0.152 | -11.031 | -11.031 | -11.031 | -11.031 | -0.315 | -0.315 | -0.315 | -0.315 | -0.07 | -0.07 | -0.07 | -0.07 |
| Operating Income Ratio
| -87.036 | -87.036 | 2.159 | -322.609 | 0.385 | -60.609 | 4.424 | -60.566 | 2.144 | -24.802 | 0.655 | -33.957 | -1.927 | -46.016 | -20.667 | -15.33 | -44.383 | -24.263 | -45.198 | -19.559 | -10.849 | -7.294 | -7.542 | -7.542 | -6.879 | -6.879 | -6.808 | -6.808 | -6.268 | -6.268 | -7.444 | -7.444 | -6.47 | -6.47 | -5.817 | -5.817 | -11.033 | -11.033 | -0.256 | -0.256 | -1.457 | -1.457 | -0.6 | -0.6 | -0.446 | -0.446 | -0.72 | -0.72 | -0.764 | -0.764 | -0.764 | -2.158 | -2.158 | -2.158 | -2.158 | 0.452 | 0.452 | 0.452 | 0.452 | 0.089 | 0.089 | 0.089 | 0.089 | 1.336 | 1.336 | 1.336 | 1.336 | 0.463 | 0.463 | 0.463 | 0.463 | 0.211 | 0.211 | 0.211 | 0.211 | -1.402 | -1.402 | -1.402 | -1.402 | -2.592 | -2.592 | -2.592 | -2.592 | -120.441 | -120.441 | -120.441 | -120.441 | -2.678 | -2.678 | -2.678 | -2.678 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -0.005 | -0.005 | -0.028 | -3.236 | -0.02 | 9.76 | 0.014 | -1.369 | 0 | -3.92 | 0 | 3.078 | -0 | 1.905 | -0 | -1.746 | -0 | -7.875 | -0 | -11.284 | -0.923 | -0.923 | -11.602 | -11.602 | -1.618 | -1.618 | -3.83 | -3.83 | -5.561 | -5.561 | -11.816 | -11.816 | -11.477 | -11.477 | -27.648 | -27.648 | 15.488 | 15.488 | -30.216 | -30.216 | 1.095 | 1.095 | 3.5 | 3.5 | -1.228 | -1.228 | -1.157 | -1.157 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0.007 | 0.007 | 0.007 | 0.007 | 0.171 | 0.171 | 0.171 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -7.185 | -7.185 | -13.891 | -6.946 | 7.58 | 3.79 | -11.52 | -5.76 | -0 | -8.236 | -0 | -0.827 | -0 | -3.963 | -0 | -7.296 | -0 | -14.669 | -0 | -17.944 | -14.071 | -7.036 | -18.276 | -18.276 | -8.644 | -8.644 | -10.716 | -10.716 | -11.954 | -11.954 | -18.378 | -18.378 | -18.63 | -18.63 | -33.794 | -33.794 | 9.801 | 9.801 | -35.071 | -35.071 | -7.813 | -7.813 | -4.307 | -4.307 | -7.209 | -7.209 | -7.991 | -7.991 | -10.231 | -10.231 | -10.231 | -10.618 | -10.618 | -10.618 | -10.618 | 3.126 | 3.126 | 3.126 | 3.126 | 0.39 | 0.39 | 0.39 | 0.39 | -11.255 | -11.255 | -11.255 | -11.255 | 3.75 | 3.75 | 3.75 | 3.75 | 2.506 | 2.506 | 2.506 | 2.506 | -0.224 | -0.224 | -0.224 | -0.224 | -0.152 | -0.152 | -0.152 | -0.152 | -11.034 | -11.034 | -11.034 | -11.034 | -0.315 | -0.315 | -0.315 | -0.315 | -0.07 | -0.07 | -0.07 | -0.07 |
| Income Before Tax Ratio
| -87.091 | -87.091 | 2.164 | -603.957 | 0.384 | 38.477 | 4.419 | -79.448 | 0 | -47.33 | 0 | -7.191 | -0 | -31.078 | -0 | -20.153 | -0 | -52.388 | -0 | -52.698 | -10.849 | -8.396 | -20.651 | -20.651 | -8.462 | -8.462 | -10.594 | -10.594 | -11.719 | -11.719 | -20.848 | -20.848 | -16.852 | -16.852 | -31.986 | -31.986 | 19.012 | 19.012 | -1.847 | -1.847 | -1.278 | -1.278 | -0.331 | -0.331 | -0.538 | -0.538 | -0.842 | -0.842 | -0.764 | -0.764 | -0.764 | -2.158 | -2.158 | -2.158 | -2.158 | 0.452 | 0.452 | 0.452 | 0.452 | 0.089 | 0.089 | 0.089 | 0.089 | 1.335 | 1.335 | 1.335 | 1.335 | 0.486 | 0.486 | 0.486 | 0.486 | 0.211 | 0.211 | 0.211 | 0.211 | -1.402 | -1.402 | -1.402 | -1.402 | -2.592 | -2.592 | -2.592 | -2.592 | -120.48 | -120.48 | -120.48 | -120.48 | -2.678 | -2.678 | -2.678 | -2.678 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 4.074 | 4.074 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0.019 | 0.019 | 0.019 | 0.019 | 0.031 | 0.031 | 0.031 | 0.031 | 0.063 | 0.063 | 0.063 | 0.063 | 0.095 | 0.095 | 0.095 | 0.095 | 0.048 | 0.048 | 0.048 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.005 | 0.005 | 0.011 | 0.011 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.005 | -0.171 | -0.171 | -0.171 | -0.171 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -7.185 | -7.185 | -13.891 | -6.946 | 7.58 | 3.79 | -11.52 | -5.76 | 141.423 | -8.236 | 141.423 | -0.827 | 112.561 | -3.963 | 111.333 | -7.296 | 111.333 | -14.669 | 111.333 | -17.944 | -14.071 | -7.036 | -18.276 | -18.276 | -8.644 | -8.644 | -10.716 | -10.716 | -11.954 | -11.954 | -18.378 | -18.378 | -18.63 | -18.63 | -33.794 | -33.794 | 9.801 | 9.801 | -35.072 | -35.072 | -7.815 | -7.815 | -4.309 | -4.309 | -7.215 | -7.215 | -8.002 | -8.002 | -10.236 | -10.236 | -10.236 | -10.618 | -10.618 | -10.618 | -10.618 | 3.126 | 3.126 | 3.126 | 3.126 | 0.39 | 0.39 | 0.39 | 0.39 | -11.25 | -11.25 | -11.25 | -11.25 | 3.921 | 3.921 | 3.921 | 3.921 | 2.502 | 2.502 | 2.502 | 2.502 | -0.224 | -0.224 | -0.224 | -0.224 | -0.152 | -0.152 | -0.152 | -0.152 | -11.034 | -11.034 | -11.034 | -11.034 | -0.315 | -0.315 | -0.315 | -0.315 | -0.07 | -0.07 | -0.07 | -0.07 |
| Net Income Ratio
| -87.091 | -87.091 | 2.164 | -603.957 | 0.384 | 38.477 | 4.419 | -79.448 | -18.412 | -47.33 | -55.965 | -7.191 | 27.374 | -31.078 | 157.696 | -20.153 | 168.432 | -52.388 | 140.218 | -52.698 | -10.849 | -8.396 | -20.651 | -20.651 | -8.462 | -8.462 | -10.594 | -10.594 | -11.719 | -11.719 | -20.848 | -20.848 | -16.852 | -16.852 | -31.986 | -31.986 | 19.012 | 19.012 | -1.847 | -1.847 | -1.278 | -1.278 | -0.331 | -0.331 | -0.539 | -0.539 | -0.843 | -0.843 | -0.764 | -0.764 | -0.764 | -2.158 | -2.158 | -2.158 | -2.158 | 0.452 | 0.452 | 0.452 | 0.452 | 0.089 | 0.089 | 0.089 | 0.089 | 1.334 | 1.334 | 1.334 | 1.334 | 0.508 | 0.508 | 0.508 | 0.508 | 0.211 | 0.211 | 0.211 | 0.211 | -1.402 | -1.402 | -1.402 | -1.402 | -2.592 | -2.592 | -2.592 | -2.592 | -120.48 | -120.48 | -120.48 | -120.48 | -2.678 | -2.678 | -2.678 | -2.678 | 0 | 0 | 0 | 0 |
| EPS
| -0.051 | -0.051 | -0.098 | -0.049 | 0.054 | 0.027 | -0.082 | -0.041 | 1 | -0.058 | 1.01 | -0.006 | 1 | -0.035 | 1.18 | -0.077 | 1.18 | -0.16 | 1.39 | -0.22 | -0.17 | -0.1 | -0.28 | -0.28 | -0.15 | -0.15 | -0.2 | -0.2 | -0.22 | -0.22 | -0.41 | -0.41 | -0.51 | -0.51 | -1.1 | -1.1 | 0.37 | 0.37 | -1.92 | -1.92 | -1.76 | -0.95 | -1.29 | -1.29 | -2.41 | -2.41 | -2.68 | -2.68 | -0.18 | -0.18 | -0.18 | -0.26 | -0.26 | -0.26 | -0.26 | 0.09 | 0.09 | 0.09 | 0.09 | 0.012 | 0.012 | 0.012 | 0.012 | -0.39 | -0.39 | -0.39 | -0.39 | 0.23 | 0.23 | 0.23 | 0.23 | 0.099 | 0.099 | 0.099 | 0.099 | -0.009 | -0.009 | -0.009 | -0.009 | -0.007 | -0.007 | -0.007 | -0.007 | -0.52 | -0.52 | -0.52 | -0.52 | -0.018 | -0.018 | -0.018 | -0.018 | -0.39 | -0.39 | -0.39 | -0.39 |
| EPS Diluted
| -0.051 | -0.051 | -0.098 | -0.049 | 0.054 | 0.027 | -0.082 | -0.041 | 1 | -0.058 | 1.01 | -0.006 | 1 | -0.035 | 1.18 | -0.077 | 1.18 | -0.16 | 1.39 | -0.22 | -0.17 | -0.1 | -0.28 | -0.28 | -0.15 | -0.15 | -0.2 | -0.2 | -0.22 | -0.22 | -0.41 | -0.41 | -0.51 | -0.51 | -1.1 | -1.1 | 0.37 | 0.37 | -1.92 | -1.92 | -1.76 | -0.95 | -1.29 | -1.29 | -2.41 | -2.41 | -2.67 | -2.67 | -0.18 | -0.18 | -0.18 | -0.26 | -0.26 | -0.26 | -0.26 | 0.09 | 0.09 | 0.09 | 0.09 | 0.011 | 0.011 | 0.011 | 0.011 | -0.39 | -0.39 | -0.39 | -0.39 | 0.23 | 0.23 | 0.23 | 0.23 | 0.099 | 0.099 | 0.099 | 0.099 | -0.009 | -0.009 | -0.009 | -0.009 | -0.007 | -0.007 | -0.007 | -0.007 | -0.52 | -0.52 | -0.52 | -0.52 | -0.018 | -0.018 | -0.018 | -0.018 | -0.39 | -0.39 | -0.39 | -0.39 |
| EBITDA
| -2.971 | -2.971 | -13.59 | -3.574 | 7.877 | -5.832 | -11.257 | -4.253 | -4.146 | -4.146 | -3.692 | -3.692 | -5.656 | -5.656 | -5.334 | -5.334 | -6.562 | -6.562 | -6.363 | -6.363 | -13.476 | -5.815 | -5.928 | -5.928 | -5.299 | -5.299 | -4.956 | -4.956 | -4.4 | -4.4 | -4.566 | -4.566 | -5.164 | -5.164 | -4.895 | -4.895 | -5.134 | -5.134 | -4.427 | -4.427 | -8.499 | -8.499 | -7.466 | -7.466 | -5.583 | -5.583 | -6.522 | -6.522 | -9.996 | -9.996 | -9.996 | -10.58 | -10.58 | -10.58 | -10.58 | 3.169 | 3.169 | 3.169 | 3.169 | 0.415 | 0.415 | 0.415 | 0.415 | -11.255 | -11.255 | -11.255 | -11.255 | 3.75 | 3.75 | 3.75 | 3.75 | 2.506 | 2.506 | 2.506 | 2.506 | -0.224 | -0.224 | -0.224 | -0.224 | -0.152 | -0.152 | -0.152 | -0.152 | -11.031 | -11.031 | -11.031 | -11.031 | -0.315 | -0.315 | -0.315 | -0.315 | -0.07 | -0.07 | -0.07 | -0.07 |
| EBITDA Ratio
| -36.006 | -36.006 | 2.117 | -310.739 | 0.399 | -59.203 | 4.318 | -58.655 | 0.54 | -23.83 | 1.461 | -32.104 | -1.375 | -44.361 | -7.555 | -14.735 | -9.927 | -23.434 | -8.013 | -18.686 | -10.39 | -6.939 | -6.698 | -6.698 | -5.187 | -5.187 | -4.899 | -4.899 | -4.313 | -4.313 | -5.179 | -5.179 | -4.671 | -4.671 | -4.633 | -4.633 | -9.958 | -9.958 | -0.233 | -0.233 | -1.39 | -1.39 | -0.574 | -0.574 | -0.417 | -0.417 | -0.687 | -0.687 | -0.746 | -0.746 | -0.746 | -2.15 | -2.15 | -2.15 | -2.15 | 0.458 | 0.458 | 0.458 | 0.458 | 0.095 | 0.095 | 0.095 | 0.095 | 1.335 | 1.335 | 1.335 | 1.335 | 0.486 | 0.486 | 0.486 | 0.486 | 0.211 | 0.211 | 0.211 | 0.211 | -1.402 | -1.402 | -1.402 | -1.402 | -2.592 | -2.592 | -2.592 | -2.592 | -120.441 | -120.441 | -120.441 | -120.441 | -2.678 | -2.678 | -2.678 | -2.678 | 0 | 0 | 0 | 0 |