China Internet Investment Finance Holdings Limited
HKEX:0810.HK
0.265 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -7.185 | -7.185 | -6.946 | -6.946 | 7.58 | 3.79 | -11.52 | -5.76 | -16.471 | -8.236 | -1.654 | -0.827 | -7.925 | -3.963 | -14.591 | -7.296 | -29.337 | -14.669 | -35.887 | -17.944 | -14.071 | -7.036 | -18.276 | -18.276 | -8.644 | -8.644 | -10.716 | -10.716 | -11.954 | -11.954 | -18.378 | -18.378 | -18.63 | -18.63 | -33.794 | -33.794 | 9.801 | 9.801 | -35.072 | -35.072 | -7.815 | -7.815 | -4.309 | -4.309 | -7.215 | -7.215 | -8.002 | -8.002 | -10.236 | -10.236 | -10.236 | -10.618 | -10.618 | -10.618 | -10.618 | 3.126 | 3.126 | 3.126 | 3.126 | 0.39 | 0.39 | 0.39 | 0.39 | -11.25 | -11.25 | -11.25 | -11.25 | 3.75 | 3.75 | 3.75 | 3.75 | 2.502 | 2.502 | 2.502 | 2.502 | -0.224 | -0.224 | -0.224 | -0.224 | -0.152 | -0.152 | -0.152 | -0.152 | -11.034 | -11.034 | -11.034 | -11.034 | -0.315 | -0.315 | -0.315 | -0.315 | -0.07 | -0.07 | -0.07 | -0.07 |
Depreciation & Amortization
| 0.136 | 0.136 | 0.137 | 0.137 | 0.277 | 0.139 | 0.277 | 0.139 | 0.338 | 0.169 | 0.426 | 0.213 | 0.422 | 0.211 | 0.431 | 0.216 | 0.464 | 0.232 | 0.595 | 0.298 | 0.595 | 0.298 | 0.747 | 0.747 | 1.728 | 1.728 | 1.931 | 1.931 | 1.994 | 1.994 | 1.997 | 1.997 | 1.99 | 1.99 | 1.251 | 1.251 | 0.554 | 0.554 | 0.428 | 0.428 | 0.41 | 0.41 | 0.34 | 0.34 | 0.398 | 0.398 | 0.313 | 0.313 | 0.234 | 0.234 | 0.234 | 0.038 | 0.038 | 0.038 | 0.038 | 0.043 | 0.043 | 0.043 | 0.043 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.215 | 0.215 | 0.107 | 0.107 | 0.429 | 0.429 | 0.215 | 0.215 | 0.215 | 0 | 0 | 0 | 0.007 | 0.007 | 0.65 | 0.65 | 0.593 | 0.593 | 0 | 0 | 0 | 0 | 1.121 | 1.121 | 1.577 | 1.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -0.277 | -0.277 | 0 | 0 | 0.052 | 0.052 | 0 | 0 | -0.865 | -0.865 | 0 | 0 | -0.804 | -0.804 | 0 | 0 | 0.825 | 0.825 | 0.413 | 0.413 | 0.051 | 0.051 | 0.09 | 0.09 | 0.81 | 0.81 | 0.405 | 0.405 | 0.143 | 0.143 | -0.718 | -0.718 | 4.302 | 4.302 | -16.546 | -16.546 | -4.376 | -4.376 | -30.444 | -30.444 | 2.246 | 2.246 | 1.123 | 1.123 | 0.341 | 0.341 | 5.001 | 5.001 | 5.001 | -9.834 | -9.834 | -9.834 | -9.834 | -3.922 | -3.922 | -3.922 | -3.922 | -3.738 | -3.738 | -3.738 | -3.738 | 9.215 | 9.215 | 9.215 | 9.215 | -2.611 | -2.611 | -2.611 | -2.611 | 0 | 0 | 0 | 0 | 2.51 | 2.51 | 2.51 | 2.51 | -2.183 | -2.183 | -2.183 | -2.183 | 7.441 | 7.441 | 7.441 | 7.441 | -20.839 | -20.839 | -20.839 | -20.839 | -0.253 | -0.253 | -0.253 | -0.253 |
Accounts Receivables
| 0 | 0 | 0.067 | 0.067 | 0 | 0 | 0.523 | 0.523 | 0 | 0 | 1.237 | 1.237 | 0 | 0 | -1.021 | -1.021 | 0 | 0 | 0.248 | 0.248 | 0 | 0 | -0.382 | -0.382 | 0 | 0 | -0.166 | -0.166 | 0 | 0 | -0.288 | -0.288 | 0 | 0 | 0.53 | 0.53 | 0 | 0 | 6.849 | 6.849 | 0 | 0 | -0.071 | -0.071 | 0 | 0 | 0.341 | 0.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -0.344 | -0.344 | 0 | 0 | -0.472 | -0.472 | 0 | 0 | -2.102 | -2.102 | 0 | 0 | 0.217 | 0.217 | 0 | 0 | 0.578 | 0.578 | 0 | 0 | 0.433 | 0.433 | 0 | 0 | 0.976 | 0.976 | 0 | 0 | 0.431 | 0.431 | 0 | 0 | 3.772 | 3.772 | 0 | 0 | -11.225 | -11.225 | 0 | 0 | 2.317 | 2.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 2.263 | 2.263 | 6.505 | 6.505 | 4.795 | 2.121 | 14.051 | -1.55 | -1.898 | -1.287 | -25.405 | -2.984 | 15.388 | 7.272 | 2.412 | 7.154 | 18.071 | 12.248 | 25.319 | 11.063 | 4.051 | 1.431 | 13.035 | 13.035 | 0.378 | 0.378 | 3.721 | 3.721 | 5.883 | 5.883 | 5.394 | 5.394 | 17.731 | 17.731 | 12.295 | 12.295 | -40.024 | -40.024 | -20.366 | -20.366 | -5.544 | -5.544 | -6.525 | -6.525 | 6.14 | 6.14 | 13.944 | 13.944 | 4.814 | 4.814 | 4.814 | 7.836 | 7.836 | 7.836 | 7.836 | 0.009 | 0.009 | 0.009 | 0.009 | 2.386 | 2.386 | 2.386 | 2.386 | -0.356 | -0.356 | -0.356 | -0.356 | 0.644 | 0.644 | 0.644 | 0.644 | -6.174 | -6.174 | -6.174 | -6.174 | -0.106 | -0.106 | -0.106 | -0.106 | -0.475 | -0.475 | -0.475 | -0.475 | 9.775 | 9.775 | 9.775 | 9.775 | -0.95 | -0.95 | -0.95 | -0.95 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| -4.786 | -4.786 | -0.581 | -0.581 | 12.098 | 6.049 | 2.254 | -7.12 | -18.707 | -9.354 | -27.485 | -4.462 | 7.041 | 3.521 | -12.61 | -0.73 | -11.73 | -2.189 | -11.163 | -5.544 | -10.615 | -5.308 | -4.016 | -4.016 | -6.538 | -6.538 | -4.255 | -4.255 | -4.077 | -4.077 | -10.838 | -10.838 | 1.74 | 1.74 | -15.354 | -15.354 | -29.669 | -29.669 | -59.385 | -59.385 | -11.828 | -11.828 | -6.67 | -6.67 | -0.677 | -0.677 | 6.254 | 6.254 | -0.188 | -0.188 | -0.188 | -12.579 | -12.579 | -12.579 | -12.579 | -0.744 | -0.744 | -0.744 | -0.744 | -0.937 | -0.937 | -0.937 | -0.937 | -2.392 | -2.392 | -2.392 | -2.392 | 1.782 | 1.782 | 1.782 | 1.782 | -3.673 | -3.673 | -3.673 | -3.673 | 2.18 | 2.18 | 2.18 | 2.18 | -2.81 | -2.81 | -2.81 | -2.81 | 6.182 | 6.182 | 6.182 | 6.182 | -22.104 | -22.104 | -22.104 | -22.104 | -0.323 | -0.323 | -0.323 | -0.323 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -0.013 | -0.013 | 0 | 0 | -0.019 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.022 | -0.022 | 0.125 | 0.125 | -0.385 | -0.385 | -0.166 | -0.166 | -0.08 | -0.08 | -0.008 | -0.008 | -0.067 | -0.067 | -0.044 | -0.044 | -0.024 | -0.024 | -8.049 | -8.049 | -0.69 | -0.69 | -8.329 | -8.329 | -1.124 | -1.124 | -0.478 | -0.478 | -0.239 | -0.239 | -1.317 | -1.317 | -0.689 | -0.689 | -0.689 | -0.433 | -0.433 | -0.433 | -0.433 | 0 | 0 | 0 | 0 | -0.094 | -0.094 | -0.094 | -0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.935 | 0 | 0 | 0 | 0 | 0 | 0.399 | 0 | 0 | 0 | -0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120.662 | 0 | -36.852 | 0 | -13.874 | -14.192 | -42.892 | -14.192 | -14.192 | -12.299 | -12.299 | -12.299 | -12.299 | -16.335 | -16.335 | -16.335 | -16.335 | -15.136 | -15.136 | -15.136 | -15.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.82 | -7.82 | -7.82 | -7.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -3 | -3 | -3 | -1 | -1 | -1 | -1 | -0.75 | -0.75 | -0.75 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.204 | 0 | 131.413 | 0 | 44.204 | 0 | 12.287 | 9.464 | 25.57 | 9.464 | 9.464 | 16.406 | 16.406 | 16.406 | 16.406 | 20.305 | 20.305 | 20.305 | 20.305 | 4.372 | 4.372 | 4.372 | 4.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.625 | 0.625 | 0.625 | 0.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.02 | 0.02 | 0.012 | 0.012 | -0.024 | -0.012 | 0.006 | 0.003 | -0.006 | -0.003 | 4.468 | 4.468 | 1.102 | 1.102 | 0.048 | -0.143 | -0.048 | 0.198 | 0.38 | -0.988 | -0.38 | -8.56 | 17.962 | 17.962 | -8.499 | -8.499 | -1.865 | -1.865 | 8.556 | 8.556 | -8.762 | -8.762 | -14.338 | -14.338 | 18.485 | 18.485 | -20.667 | -20.667 | 1.561 | 1.561 | -0.147 | -0.147 | 2.19 | 2.19 | -1.438 | -1.438 | -14.798 | -14.798 | 8.509 | 8.509 | 8.509 | 0.433 | 0.433 | 0.433 | 0.433 | 0 | 0 | 0 | 0 | 0.094 | 0.094 | 0.094 | 0.094 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 0.125 | 0.125 | 0.125 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0.02 | 0.02 | -0.001 | -0.001 | -0.024 | -0.012 | -0.013 | -0.007 | -0.006 | -0.003 | 8.935 | 4.468 | 2.204 | 1.102 | 10.746 | -0.148 | 7.703 | 0.176 | -1.727 | -0.864 | -17.888 | -8.944 | 17.796 | 17.796 | -8.579 | -8.579 | -1.873 | -1.873 | 8.489 | 8.489 | -8.806 | -8.806 | -14.361 | -14.361 | 10.437 | 10.437 | -21.357 | -21.357 | -6.769 | -6.769 | -1.271 | -1.271 | 1.712 | 1.712 | -1.438 | -1.438 | -16.115 | -16.115 | -8.509 | -8.509 | -8.509 | -0.433 | -0.433 | -0.433 | -0.433 | 0 | 0 | 0 | 0 | -0.094 | -0.094 | -0.094 | -0.094 | 0 | 0 | 0 | 0 | -6.75 | -6.75 | -6.75 | -6.75 | -1 | -1 | -1 | -1 | -0.125 | -0.125 | -0.125 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -0.533 | 0 | 0 | 0 | -0.521 | 0 | 0 | 0 | -0.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.121 | -0.121 | -0.121 | -0.121 | -0.118 | -0.118 | -0.118 | -0.118 | -0.115 | -0.115 | -0.115 | -0.115 | -0.112 | -0.112 | -0.112 | -0.112 | -0.101 | -0.101 | -0.101 | -0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.428 | 0 | 0 | 0 | 0 | 0 | 15.426 | 9.187 | 20.274 | 9.187 | 9.187 | 3.685 | 3.685 | 3.685 | 3.685 | 5.751 | 5.751 | 5.751 | 5.751 | 0 | 0 | 0 | 0 | 6.534 | 6.534 | 6.534 | 6.534 | 0.58 | 0.58 | 0.58 | 0.58 | 2.918 | 2.918 | 2.918 | 2.918 | 4.21 | 4.21 | 4.21 | 4.21 | 0.864 | 0.864 | 0.864 | 0.864 | 0 | 0 | 0 | 0 | 7.033 | 7.033 | 7.033 | 7.033 | 0 | 0 | 0 | 0 | 5.428 | 5.428 | 5.428 | 5.428 | 0 | 0 | 0 | 0 | 0.67 | 0.67 | 0.67 | 0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.543 | 23.543 | 23.543 | 23.543 | 0.5 | 0.5 | 0.5 | 0.5 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.757 | 0 | -0.475 | 0 | 0 | 0 | 0 | 0 | 0.572 | 0 | -0.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.288 | -1.288 | -1.288 | -1.288 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.141 | -0.141 | -0.141 | -0.141 | -0.28 | -0.14 | 0.278 | -0.14 | -0.278 | -0.139 | 0.279 | -0.517 | -0.279 | 4.337 | 0.279 | -0.139 | -0.279 | -0.14 | 0.239 | 7.84 | -0.239 | 9.732 | -0.617 | -0.617 | 6.176 | 6.176 | -1.089 | -1.089 | 10.554 | 10.554 | 11.778 | 11.778 | 8.294 | 8.294 | 17.122 | 17.122 | 2.369 | 2.369 | 102.216 | 102.216 | 24.15 | 24.15 | 5.836 | 5.836 | -2.918 | -2.918 | -2.918 | -4.21 | -4.21 | -4.21 | -4.21 | -0.864 | -0.864 | -0.864 | -0.864 | 0 | 0 | 0 | 0 | -7.033 | -7.033 | -7.033 | -7.033 | 0 | 0 | 0 | 0 | -5.428 | -5.428 | -5.428 | -5.428 | 0 | 0 | 0 | 0 | -0.67 | -0.67 | -0.67 | -0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.255 | -22.255 | -22.255 | -22.255 | -0.5 | -0.5 | -0.5 | -0.5 |
Financing Cash Flow
| -0.141 | -0.141 | -0.141 | -0.141 | -0.28 | -0.14 | -0.243 | -0.14 | -0.278 | -0.139 | -0.987 | -0.517 | 8.674 | 4.337 | -0.217 | -0.139 | -0.279 | -0.14 | 15.755 | 7.84 | 19.463 | 9.732 | -0.617 | -0.617 | 6.176 | 6.176 | -1.089 | -1.089 | 10.554 | 10.554 | 11.778 | 11.778 | 8.294 | 8.294 | 17.122 | 17.122 | 2.369 | 2.369 | 102.216 | 102.216 | 24.15 | 24.15 | 5.836 | 5.836 | 2.918 | 2.918 | 2.918 | 4.21 | 4.21 | 4.21 | 4.21 | 14.897 | 14.897 | 14.897 | 14.897 | 0 | 0 | 0 | 0 | 7.033 | 7.033 | 7.033 | 7.033 | 0 | 0 | 0 | 0 | 5.428 | 5.428 | 5.428 | 5.428 | 0 | 0 | 0 | 0 | 0.67 | 0.67 | 0.67 | 0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.255 | 22.255 | 22.255 | 22.255 | 0.5 | 0.5 | 0.5 | 0.5 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.039 | 35.273 | 0 | -0.001 | -0.001 | 0 | 0 | -0.024 | -0.024 | 0 | 0 | 0 | -0.012 | -0.012 | -0.012 | -0.022 | -0.022 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | 0.068 | 0.068 | 0.068 | 0.068 | -0.01 | -0.01 | -0.01 | -0.028 | -0.028 | 0.028 | 0.028 | -0.027 | -0.027 | -0.004 | -0.004 | 0.002 | 0.002 | -0.025 | -0.025 | -0.025 | 0.12 | 0.12 | 0.12 | 0.12 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.171 | 0.171 | 0.171 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -4.907 | -4.907 | -1.445 | -0.723 | 11.794 | 5.897 | -14.454 | -7.227 | -18.991 | -9.496 | -1.025 | -0.512 | 17.919 | 8.96 | -2.081 | -1.041 | -4.306 | -2.153 | 2.865 | -15.71 | 14.166 | -1.544 | -1.544 | 3.076 | -0.976 | 2.1 | 2.1 | -31.338 | 35.213 | 3.875 | 3.875 | -21.013 | 14.917 | -6.096 | -6.096 | 0.84 | -19.066 | -18.226 | -18.226 | -6.178 | 29.735 | 23.557 | 23.557 | -5.875 | 5.242 | -0.634 | -0.634 | -4.392 | -4.392 | -4.392 | -4.392 | 2.005 | 2.005 | 2.005 | 2.005 | -0.726 | -0.726 | -0.726 | -0.726 | 6.003 | 6.003 | 6.003 | 6.003 | -2.385 | -2.385 | -2.385 | -2.385 | 0.632 | 0.632 | 0.632 | 0.632 | -4.45 | -4.45 | -4.45 | -4.45 | 2.724 | 2.724 | 2.724 | 2.724 | -2.805 | -2.805 | -2.805 | -2.805 | 6.181 | 6.181 | 6.181 | 6.181 | 0.195 | 0.195 | 0.195 | 0.195 | 0.177 | 0.177 | 0.177 | 0.177 |
Cash At End Of Period
| -4.907 | -4.907 | 12.177 | -0.723 | 13.622 | 5.897 | 1.828 | 9.055 | 16.282 | -9.496 | 35.273 | 35.786 | 36.298 | 8.96 | 18.379 | 19.42 | 20.46 | -2.153 | 24.766 | 6.192 | 21.901 | 6.192 | 6.192 | 7.735 | 4.659 | 7.735 | 7.735 | 5.635 | 36.973 | 5.635 | 5.635 | 1.761 | 22.773 | 1.761 | 1.761 | 7.857 | 7.017 | 7.857 | 7.857 | 26.083 | 32.261 | 26.083 | 26.083 | 2.526 | 8.401 | 2.526 | 2.526 | 3.159 | 3.159 | 3.159 | 3.159 | 7.552 | 7.552 | 7.552 | 7.552 | 5.547 | 5.547 | 5.547 | 5.547 | 6.273 | 6.273 | 6.273 | 6.273 | 0.27 | 0.27 | 0.27 | 0.27 | 2.655 | 2.655 | 2.655 | 2.655 | 2.023 | 2.023 | 2.023 | 2.023 | 6.473 | 6.473 | 6.473 | 6.473 | 3.749 | 3.749 | 3.749 | 3.749 | 6.554 | 6.554 | 6.554 | 6.554 | 0.373 | 0.373 | 0.373 | 0.373 | 0.177 | 0.177 | 0.177 | 0.177 |