China Internet Investment Finance Holdings Limited
HKEX:0810.HK
0.236 (HKD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.364 | 2.364 | 12.177 | 12.177 | 13.622 | 13.622 | 1.828 | 1.828 | 16.282 | 16.282 | 35.273 | 35.273 | 36.298 | 36.298 | 18.379 | 18.379 | 20.46 | 20.46 | 24.766 | 24.766 | 21.901 | 21.901 | 30.941 | 30.941 | 4.659 | 4.659 | 22.541 | 22.541 | 36.973 | 36.973 | 7.042 | 7.042 | 22.773 | 22.773 | 31.426 | 31.426 | 7.017 | 7.017 | 116.83 | 116.83 | 32.261 | 32.261 | 10.613 | 10.103 | 13.401 | 8.401 | 12.638 | 12.638 | 32.354 | 30.207 | 72.918 | 22.188 | 21.578 | 25.093 | 27.64 | 1.079 |
Short Term Investments
| 15.668 | 15.668 | 21.976 | 21.976 | 35.105 | 35.105 | 36.775 | 36.775 | 29.696 | 29.696 | 18.631 | 18.631 | 19.245 | 19.245 | 26.776 | 26.776 | 28.685 | 28.685 | 35.872 | 35.872 | 53.868 | 53.868 | 44.582 | 44.582 | 37.397 | 37.397 | 66.226 | 66.226 | 122.758 | 122.758 | 125.901 | 5.691 | 120.382 | 120.382 | 154.291 | 154.291 | 192.706 | 192.706 | 97.386 | 0.003 | 42.313 | 42.313 | 19.454 | 23.755 | 18.159 | 22.572 | 16.125 | 16.125 | 26.692 | 49.609 | 31.194 | 30.398 | 21.968 | 10.542 | 0 | 11.202 |
Cash and Short Term Investments
| 18.032 | 18.032 | 34.153 | 34.153 | 48.727 | 48.727 | 38.603 | 38.603 | 45.978 | 45.978 | 53.904 | 53.904 | 55.543 | 55.543 | 45.155 | 45.155 | 49.145 | 49.145 | 60.638 | 60.638 | 75.769 | 75.769 | 75.523 | 75.523 | 42.056 | 42.056 | 88.767 | 88.767 | 159.731 | 159.731 | 132.943 | 133.998 | 143.155 | 143.155 | 185.717 | 185.717 | 199.723 | 199.723 | 214.216 | 214.219 | 74.574 | 74.574 | 30.067 | 53.312 | 31.56 | 49.132 | 28.763 | 28.763 | 59.046 | 79.816 | 104.112 | 52.586 | 43.546 | 35.635 | 27.64 | 12.28 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.744 | 0.744 | 0.745 | 0.745 | 0.87 | 0.87 | 0.874 | 0.874 | 1.16 | 1.16 | 1.921 | 1.921 | 1.507 | 1.507 | 4.395 | 4.395 | 2.109 | 2.109 | 2.354 | 2.354 | 2.794 | 2.794 | 3.233 | 3.233 | 4.469 | 4.469 | 5.226 | 5.226 | 1.995 | 1.995 | 2.395 | 1.34 | 2.073 | 2.073 | 7.719 | 7.719 | 7.457 | 7.457 | 7.898 | 7.898 | 33.715 | 33.715 | 35.355 | 11.6 | 29.561 | 30.148 | 4.303 | 25.428 | 3.568 | 9.889 | 1.532 | 5.926 | 0.467 | 5.749 | 12.093 | 9.039 |
Total Current Assets
| 18.776 | 18.776 | 34.898 | 34.898 | 49.597 | 49.597 | 39.477 | 39.477 | 47.138 | 47.138 | 55.825 | 55.825 | 57.05 | 57.05 | 49.55 | 49.55 | 51.254 | 51.254 | 62.992 | 62.992 | 78.563 | 78.563 | 78.756 | 78.756 | 46.525 | 46.525 | 93.993 | 93.993 | 161.726 | 161.726 | 135.338 | 135.338 | 145.228 | 145.228 | 193.436 | 193.436 | 207.18 | 207.18 | 222.117 | 222.117 | 108.289 | 108.289 | 64.912 | 64.912 | 61.121 | 61.121 | 38.065 | 38.065 | 62.614 | 89.705 | 105.644 | 58.512 | 44.013 | 41.383 | 39.733 | 21.32 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8.022 | 8.022 | 8.294 | 8.294 | 8.582 | 8.582 | 8.838 | 8.838 | 9.102 | 9.102 | 9.434 | 9.434 | 9.86 | 9.86 | 10.282 | 10.282 | 10.704 | 10.704 | 11.15 | 11.15 | 11.694 | 11.694 | 11.555 | 11.555 | 13.016 | 13.016 | 16.313 | 16.313 | 20.16 | 20.16 | 24.013 | 24.013 | 27.919 | 27.919 | 31.851 | 31.851 | 18.255 | 18.255 | 17.983 | 17.983 | 2.185 | 2.185 | 2.861 | 2.861 | 3.433 | 3.433 | 3.382 | 3.382 | 3.055 | 1.682 | 0.31 | 0.102 | 0.188 | 0.274 | 0.361 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 10.416 | 10.416 | 9.366 | 9.366 | -24.521 | 10.584 | -25.001 | 11.774 | -12.078 | 17.618 | 5.577 | 24.208 | 19.524 | 38.769 | 8.929 | 35.705 | 20.168 | 48.853 | 29.441 | 65.313 | 14.517 | 68.385 | 16.768 | 61.35 | 89.389 | 126.786 | 17.67 | 83.896 | -88.743 | 34.015 | -67.238 | 58.663 | -62.989 | 57.393 | -123.994 | 30.297 | -148.891 | 43.815 | -83.274 | 14.112 | -33.493 | 8.82 | -9.497 | 9.956 | -5.921 | 12.238 | 9.098 | 46.895 | -6.949 | -32.794 | -19.394 | -12.403 | -7.218 | 32.805 | 0 | 17.488 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 35.105 | -19.166 | 36.775 | -20.612 | 29.696 | 0 | 18.631 | 0 | 19.245 | 0 | 26.776 | 0 | 28.685 | 0 | 35.872 | 0 | 53.868 | 0 | 44.882 | 0.3 | 37.397 | 0 | 66.226 | 0 | 122.758 | 0 | 125.901 | 0 | 120.382 | 0 | 154.291 | 0 | 207.15 | 14.444 | 97.386 | 0 | 42.313 | 0 | 19.454 | 0 | 18.159 | 0 | 37.983 | -50.397 | 51.372 | 59.344 | 43.794 | 51.218 | 42.895 | 10.542 | 46.39 | 11.202 |
Total Non-Current Assets
| 18.438 | 18.438 | 17.66 | 17.66 | 19.166 | 19.166 | 20.612 | 20.612 | 26.72 | 26.72 | 33.642 | 33.642 | 48.629 | 48.629 | 45.987 | 45.987 | 59.557 | 59.557 | 76.583 | 76.583 | 80.199 | 80.199 | 73.325 | 73.325 | 139.922 | 139.922 | 100.329 | 100.329 | 54.295 | 54.295 | 82.796 | 82.796 | 85.432 | 85.432 | 62.268 | 62.268 | 76.634 | 76.634 | 32.215 | 32.215 | 11.125 | 11.125 | 12.937 | 12.937 | 15.792 | 15.792 | 50.583 | 50.397 | 47.598 | 28.232 | 24.71 | 38.917 | 35.865 | 43.621 | 46.751 | 28.69 |
Total Assets
| 37.214 | 37.214 | 52.558 | 52.558 | 68.763 | 68.763 | 60.089 | 60.089 | 73.858 | 73.858 | 89.467 | 89.467 | 105.679 | 105.679 | 95.537 | 95.537 | 110.811 | 110.811 | 139.575 | 139.575 | 158.762 | 158.762 | 152.081 | 152.081 | 186.447 | 186.447 | 194.322 | 194.322 | 216.021 | 216.021 | 218.134 | 218.134 | 230.66 | 230.66 | 255.704 | 255.704 | 283.814 | 283.814 | 254.332 | 254.332 | 119.414 | 119.414 | 77.849 | 77.849 | 76.913 | 76.913 | 88.648 | 88.648 | 110.212 | 117.937 | 130.353 | 97.428 | 79.878 | 85.005 | 86.484 | 50.01 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.597 | 0 | 0.006 | 0 | 0 | 3.634 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.325 | 0.325 | 0.597 | 0.597 | 0.866 | 0.866 | 1.13 | 1.13 | 1.392 | 1.392 | 1.651 | 1.651 | 1.907 | 1.907 | 2.16 | 2.16 | 2.409 | 2.409 | 2.656 | 2.656 | 2.899 | 2.899 | 3.138 | 3.138 | 4.249 | 4.249 | 6.21 | 6.21 | 7.261 | 7.261 | 7.431 | 7.431 | 7.598 | 7.598 | 7.763 | 7.763 | 4.738 | 4.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.955 | 1.955 | 2.657 | 2.657 | 4.702 | 4.702 | 3.344 | 3.344 | 5.403 | 5.403 | 4.287 | 4.287 | 18.594 | 18.594 | 8.49 | 8.49 | 8.972 | 8.972 | 8.057 | 8.057 | 7.515 | 7.515 | 6.902 | 6.902 | 5.325 | 5.325 | 6.037 | 6.037 | 4.399 | 4.399 | 4.086 | 4.086 | 4.451 | 4.451 | 9.68 | 9.68 | 6.496 | 6.496 | 1.581 | 1.581 | 2.333 | 2.333 | 1.866 | 1.866 | 0 | 1.604 | 1.716 | 1.727 | 4.011 | 0 | 0.547 | 0.361 | 0.157 | 0.441 | 2.427 | 0.411 |
Total Current Liabilities
| 2.28 | 2.28 | 3.254 | 3.254 | 5.568 | 5.568 | 4.474 | 4.474 | 6.795 | 6.795 | 5.938 | 5.938 | 20.501 | 20.501 | 10.65 | 10.65 | 11.381 | 11.381 | 10.713 | 10.713 | 10.414 | 10.414 | 10.04 | 10.04 | 9.574 | 9.574 | 12.247 | 12.247 | 11.66 | 11.66 | 11.517 | 11.517 | 12.049 | 12.049 | 17.443 | 17.443 | 11.234 | 11.234 | 1.582 | 1.581 | 2.333 | 2.333 | 1.866 | 1.866 | 1.604 | 1.604 | 1.727 | 1.727 | 4.011 | 3.634 | 0.547 | 0.361 | 0.157 | 0.441 | 2.427 | 0.411 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.874 | 0.874 | 2.6 | 2.6 | 4.295 | 4.295 | 5.961 | 5.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 2.657 | 0 | 4.702 | 0 | 1.13 | 0 | 1.392 | 0 | 1.651 | 0 | 1.907 | 0 | 2.16 | 0 | 2.409 | 0 | 2.656 | 0 | 2.899 | 0 | 3.138 | 0 | 4.249 | 0 | 6.21 | 0 | 0.874 | 0.874 | 2.6 | 2.6 | 4.295 | 4.295 | 5.961 | 5.961 | 4.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.597 | 0 | 1.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 2.28 | 2.28 | 3.254 | 3.254 | 5.568 | 5.568 | 4.474 | 4.474 | 6.795 | 6.795 | 5.938 | 5.938 | 20.501 | 20.501 | 10.65 | 10.65 | 11.381 | 11.381 | 10.713 | 10.713 | 10.414 | 10.414 | 10.04 | 10.04 | 9.574 | 9.574 | 12.247 | 12.247 | 12.534 | 12.534 | 14.117 | 14.117 | 16.344 | 16.344 | 23.404 | 23.404 | 11.234 | 11.234 | 1.582 | 1.581 | 2.333 | 2.333 | 1.866 | 1.866 | 1.604 | 1.604 | 1.727 | 1.727 | 4.011 | 3.634 | 0.547 | 0.361 | 0.157 | 0.441 | 2.427 | 0.411 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 336.637 | 0 | 320.171 | 0 | 310.326 | 0 | 310.617 | 0 | 296.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.414 | 1.414 | 1.414 | 1.414 | 1.414 | 1.414 | 1.414 | 1.414 | 1.414 | 1.414 | 1.414 | 1.414 | 0.943 | 0.943 | 94.282 | 94.282 | 94.282 | 94.282 | 94.282 | 94.282 | 78.592 | 78.592 | 65.512 | 65.512 | 65.512 | 65.512 | 54.595 | 54.595 | 54.595 | 54.595 | 45.496 | 45.496 | 37.918 | 37.918 | 31.599 | 31.599 | 26.333 | 26.333 | 26.333 | 26.333 | 5.267 | 5.267 | 3.592 | 3.592 | 2.993 | 2.993 | 2.993 | 2.993 | 2.993 | 2.494 | 2.494 | 1.63 | 1.63 | 1.63 | 1.615 | 1.36 |
Retained Earnings
| -368.766 | -368.766 | -354.396 | -354.396 | -340.505 | -340.505 | -348.085 | -348.085 | -336.927 | -336.927 | -320.508 | -320.508 | -319.727 | -319.727 | -311.802 | -311.802 | -297.211 | -297.211 | -267.874 | -267.874 | -233.301 | -233.301 | -219.23 | -219.23 | -183.863 | -183.863 | -166.575 | -166.575 | -145.143 | -145.143 | -121.236 | -121.236 | -84.481 | -84.481 | -47.221 | -47.221 | -136.614 | -136.614 | -156.215 | -156.215 | -89.501 | -89.501 | -75.769 | -75.769 | -71.821 | -71.821 | -57.392 | -57.392 | -43.113 | -18.85 | 0 | -20.841 | 0 | -33.344 | 0 | -34.905 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 47.89 | 47.89 | 0 | 0 | 0 | 0 | 0.29 | 0.29 | 0.337 | 0.337 | 9.401 | 9.401 | 1.185 | 1.185 | 1.137 | 1.137 | -26.482 | 1.232 | 2.143 | 2.143 | -25.304 | 1.467 | 0.932 | 0.932 | -20.355 | 3.157 | 3.137 | 3.137 | -12.506 | 2.762 | 2.102 | 2.102 | -4.534 | 1.246 | 0.075 | 0.075 | -0.924 | -0.153 | 1.896 | 1.896 | -2.555 | -3.658 | 3.393 | 3.393 | -1.078 | 0 | 0 | -0.143 | 0 | -0.273 | 0 | -0.101 | 0 | 0 |
Other Total Stockholders Equity
| 402.286 | 402.286 | 402.286 | 402.286 | 402.286 | 402.286 | 402.286 | 402.286 | 402.286 | 402.286 | 402.286 | 402.286 | 394.561 | 394.561 | 301.222 | 301.222 | 301.222 | 301.222 | 301.222 | 301.222 | 300.914 | 300.914 | 294.292 | 294.292 | 294.292 | 294.292 | 290.898 | 290.898 | 290.898 | 290.898 | 276.995 | 276.995 | 258.777 | 258.777 | 246.676 | 246.676 | 382.861 | 382.786 | 382.786 | 382.786 | 199.42 | 199.42 | 151.819 | 151.819 | 144.137 | 140.745 | 141.32 | 141.32 | 146.321 | 130.802 | 127.312 | 116.278 | 78.091 | 116.278 | 82.442 | 83.144 |
Total Shareholders Equity
| 34.934 | 34.934 | 49.304 | 49.304 | 63.195 | 63.195 | 55.615 | 55.615 | 67.063 | 67.063 | 83.529 | 83.529 | 85.178 | 85.178 | 84.887 | 84.887 | 99.43 | 99.43 | 128.862 | 128.862 | 148.348 | 148.348 | 142.041 | 142.041 | 176.873 | 176.873 | 182.075 | 182.075 | 203.487 | 203.487 | 204.017 | 204.017 | 214.316 | 214.316 | 232.3 | 232.3 | 272.58 | 272.58 | 252.751 | 252.751 | 117.081 | 117.081 | 75.983 | 75.983 | 75.309 | 75.309 | 86.921 | 86.921 | 106.201 | 114.303 | 129.806 | 97.068 | 79.721 | 84.564 | 84.057 | 49.598 |
Total Equity
| 34.934 | 34.934 | 49.304 | 49.304 | 63.195 | 63.195 | 55.615 | 55.615 | 67.063 | 67.063 | 83.529 | 83.529 | 85.178 | 85.178 | 84.887 | 84.887 | 99.43 | 99.43 | 128.862 | 128.862 | 148.348 | 148.348 | 142.041 | 142.041 | 176.873 | 176.873 | 182.075 | 182.075 | 203.487 | 203.487 | 204.017 | 204.017 | 214.316 | 214.316 | 232.3 | 232.3 | 272.58 | 272.58 | 252.751 | 252.751 | 117.081 | 117.081 | 75.983 | 75.983 | 75.309 | 75.309 | 86.921 | 86.921 | 106.201 | 114.303 | 129.806 | 97.068 | 79.721 | 84.564 | 84.057 | 49.598 |
Total Liabilities & Shareholders Equity
| 37.214 | 37.214 | 52.558 | 52.558 | 68.763 | 68.763 | 60.089 | 60.089 | 73.858 | 73.858 | 89.467 | 89.467 | 105.679 | 105.679 | 95.537 | 95.537 | 110.811 | 110.811 | 139.575 | 139.575 | 158.762 | 158.762 | 152.081 | 152.081 | 186.447 | 186.447 | 194.322 | 194.322 | 216.021 | 216.021 | 218.134 | 218.134 | 230.66 | 230.66 | 255.704 | 255.704 | 283.814 | 283.814 | 254.332 | 254.332 | 119.414 | 119.414 | 77.849 | 77.849 | 76.913 | 76.913 | 88.648 | 0 | 110.212 | 117.937 | 130.353 | 97.428 | 79.878 | 85.005 | 86.484 | 50.01 |