Global Bio-chem Technology Group Company Limited
HKEX:0809.HK
0.073 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,373.938 | 372.278 | 746.551 | 848.867 | 4,561.391 | 5,657.726 | 4,397.005 | 3,882.84 | 3,352.003 | 6,399.205 | 9,686.643 | 11,908.082 | 14,438.887 | 9,314.898 | 7,838.301 | 8,810.004 | 6,796.871 | 4,742.942 | 4,078.89 | 3,375.593 | 2,329.819 | 1,657.312 | 1,385.808 | 1,208.026 |
| Cost of Revenue
| 1,330.301 | 337.681 | 698.2 | 774.767 | 4,357.862 | 5,398.016 | 3,787.974 | 3,567.018 | 3,610.572 | 7,288.927 | 10,587.53 | 10,376.091 | 11,071.452 | 7,747.539 | 6,781.781 | 7,059.277 | 5,201.191 | 3,536.166 | 3,027.532 | 2,076.258 | 1,464.861 | 1,006.517 | 829.461 | 799.398 |
| Gross Profit
| 43.637 | 34.597 | 48.351 | 74.1 | 203.529 | 259.71 | 609.031 | 315.822 | -258.569 | -889.722 | -900.887 | 1,531.991 | 3,367.435 | 1,567.359 | 1,056.52 | 1,750.727 | 1,595.68 | 1,206.776 | 1,051.358 | 1,299.335 | 864.958 | 650.795 | 556.347 | 408.628 |
| Gross Profit Ratio
| 0.032 | 0.093 | 0.065 | 0.087 | 0.045 | 0.046 | 0.139 | 0.081 | -0.077 | -0.139 | -0.093 | 0.129 | 0.233 | 0.168 | 0.135 | 0.199 | 0.235 | 0.254 | 0.258 | 0.385 | 0.371 | 0.393 | 0.401 | 0.338 |
| Reseach & Development Expenses
| 6.407 | 10.229 | 13.348 | 14.786 | 17.625 | 3.097 | 10.567 | 11.338 | 2.78 | 17.084 | 14.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 304.07 | 328.207 | 372.761 | 362.313 | 440.695 | 439.187 | 419.489 | 347.562 | 383.037 | 836.17 | 717.477 | 458.799 | 439.572 | 269.927 | 264.951 | 287.266 | 222.657 | 152.893 | 118.056 | 115.94 | 95.456 | 73.713 | 64.852 | 36.006 |
| Selling & Marketing Expenses
| 66.083 | 39.65 | 63.45 | 85.876 | 407.789 | 584.13 | 398.193 | 296.578 | 177.468 | 551.339 | 762.459 | 770.38 | 720.255 | 550.733 | 434.978 | 542.586 | 372.376 | 293.082 | 277.451 | 160.554 | 94.482 | 47.116 | 44.491 | 45.967 |
| SG&A
| 370.153 | 367.857 | 436.211 | 448.189 | 848.484 | 1,023.317 | 817.682 | 644.14 | 560.505 | 1,387.509 | 1,479.936 | 1,229.179 | 1,159.827 | 820.66 | 699.929 | 829.852 | 595.033 | 445.975 | 395.507 | 276.494 | 189.938 | 120.829 | 109.343 | 81.973 |
| Other Expenses
| 0 | -0.995 | -5.345 | -31.334 | -37.17 | -302.065 | -546.095 | -1,450.007 | -1,044.093 | -119.141 | 47.181 | -359.633 | -16.624 | -114.607 | -12.57 | -142.676 | 126.776 | -203.843 | -60.157 | -29.508 | -26.117 | -16.247 | -35.001 | -35.947 |
| Operating Expenses
| 361.805 | 366.862 | 430.866 | 416.855 | 811.314 | 983.546 | 740.465 | 575.468 | 481.276 | 1,578.654 | 1,338.706 | 1,160.263 | 1,143.203 | 706.053 | 687.359 | 687.176 | 627.608 | 445.975 | 410.967 | 27.054 | 28.458 | 26.245 | 20.364 | 14.905 |
| Operating Income
| -318.168 | -849.401 | -973.848 | -964.932 | -977.967 | -1,005.485 | -674.924 | 141.202 | 680.545 | 3,381.513 | 5,312.995 | 42.678 | 2,220.892 | 861.306 | 369.161 | 1,063.551 | 968.072 | 760.801 | 640.391 | 1,018.8 | 662.371 | 512.064 | 439.625 | 316.683 |
| Operating Income Ratio
| -0.232 | -2.282 | -1.304 | -1.137 | -0.214 | -0.178 | -0.153 | 0.036 | 0.203 | 0.528 | 0.548 | 0.004 | 0.154 | 0.092 | 0.047 | 0.121 | 0.142 | 0.16 | 0.157 | 0.302 | 0.284 | 0.309 | 0.317 | 0.262 |
| Total Other Income Expenses Net
| 4,019.213 | -668.941 | -26.954 | -1,445.994 | -468.832 | -643.279 | -545.77 | -511.428 | -736.28 | -195.972 | -3,499.617 | -595.965 | -505.105 | -377.35 | -303.857 | -359.441 | 126.776 | -203.843 | -60.157 | -29.499 | -26.117 | -16.247 | -35.001 | -35.947 |
| Income Before Tax
| 3,701.045 | -1,573.784 | -409.469 | -2,410.926 | -1,076.617 | -1,367.115 | -1,049.017 | -2,082.382 | -2,265.078 | -3,712.868 | -6,014.293 | -553.287 | 1,713.941 | 483.956 | 65.304 | 704.11 | 1,094.848 | 556.958 | 580.234 | 989.292 | 636.254 | 495.817 | 404.624 | 280.736 |
| Income Before Tax Ratio
| 2.694 | -4.227 | -0.548 | -2.84 | -0.236 | -0.242 | -0.239 | -0.536 | -0.676 | -0.58 | -0.621 | -0.046 | 0.119 | 0.052 | 0.008 | 0.08 | 0.161 | 0.117 | 0.142 | 0.293 | 0.273 | 0.299 | 0.292 | 0.232 |
| Income Tax Expense
| -42.082 | -54.219 | 25.92 | 22.34 | 39.717 | -67.896 | -158.759 | -170.096 | 5.461 | 58.067 | 222.584 | 11.062 | 335.969 | 110.296 | 51.349 | 31.295 | 114.994 | 55.73 | 39.895 | 58.482 | 42.914 | 35.615 | 23.234 | 14.227 |
| Net Income
| 4,224.593 | -1,519.565 | -435.389 | -2,433.266 | -1,116.334 | -1,222.322 | -837.491 | -1,850.64 | -1,995.97 | -3,371.388 | -6,081.097 | -554.508 | 1,309.798 | 331.726 | -14.978 | 621.777 | 979.854 | 501.228 | 466.484 | 815.451 | 520.772 | 405.095 | 330.078 | 230.168 |
| Net Income Ratio
| 3.075 | -4.082 | -0.583 | -2.866 | -0.245 | -0.216 | -0.19 | -0.477 | -0.595 | -0.527 | -0.628 | -0.047 | 0.091 | 0.036 | -0.002 | 0.071 | 0.144 | 0.106 | 0.114 | 0.242 | 0.224 | 0.244 | 0.238 | 0.191 |
| EPS
| 0.3 | -0.17 | -0.049 | -0.29 | -0.16 | -0.19 | -0.13 | -0.29 | -0.51 | -1.03 | -1.86 | -0.17 | 0.4 | 0.12 | -0.006 | 0.23 | 0.35 | 0.19 | 0.18 | 0.33 | 0.23 | 0.18 | 0.18 | 0.21 |
| EPS Diluted
| 0.3 | -0.17 | -0.049 | -0.29 | -0.16 | -0.19 | -0.13 | -0.29 | -0.51 | -1.03 | -1.86 | -0.17 | 0.4 | 0.12 | -0.006 | 0.23 | 0.35 | 0.19 | 0.17 | 0.33 | 0.22 | 0.17 | 0.18 | 0.21 |
| EBITDA
| 4,693.209 | -469.064 | 785.633 | -1,388.576 | -111.048 | -321.717 | -196.673 | -1,167.366 | -1,161.087 | -2,481.692 | -4,494.991 | 699.747 | 2,855.961 | 1,386.711 | 852.503 | 1,532.242 | 1,738.969 | 1,042.831 | 862.164 | 1,118.478 | 925.267 | 688.037 | 579.409 | 393.723 |
| EBITDA Ratio
| 3.416 | -1.394 | -0.765 | -0.598 | -0.104 | -0.089 | -0.058 | -0.303 | -0.339 | -0.342 | -0.158 | 0.059 | 0.195 | 0.149 | 0.111 | 0.174 | 0.196 | 0.22 | 0.211 | 0.413 | 0.397 | 0.415 | 0.387 | 0.326 |