SIIC Environment Holdings Ltd.
HKEX:0807.HK
0.95 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,695.405 | 1,628.11 | 1,223.933 | 2,330.11 | 2,100.117 | 1,918.732 | 2,516.089 | 2,100.92 | 1,901.996 | 1,784.879 | 2,195.516 | 1,771.613 | 1,678.194 | 1,621.816 | 2,105.768 | 1,506.535 | 1,586.712 | 1,052.924 | 1,466.5 | 1,571.242 | 1,586.26 | 1,335.519 | 1,388.482 | 1,073.94 | 1,673.601 | 1,177.321 | 1,285.658 | 1,358.562 | 995.36 | 999.694 | 1,133.936 | 394.861 | 556.269 | 563.031 | 511.055 | 502.092 | 416.674 | 373.975 | 286.002 | 306.43 | 381.812 | 297.796 | 436.585 | 279.653 | 296.003 | 202.233 | 281.819 | 186.254 | 167.077 | 169.329 | 325.24 | 84.29 | 61.203 | 48.731 | 77.803 | 80.931 | 66.913 | 72.547 |
Cost of Revenue
| 1,029.206 | 1,016.922 | 733.929 | 1,553.464 | 1,338.358 | 1,242.779 | 1,814.937 | 1,413.578 | 1,235.573 | 1,206.694 | 1,565.011 | 1,155.653 | 1,073.832 | 1,068.366 | 1,397.241 | 946.525 | 1,083.691 | 640.118 | 972.777 | 1,058.9 | 1,088.122 | 906.273 | 984.069 | 698.028 | 1,241.908 | 804.74 | 954.957 | 1,010.625 | 642.983 | 644.372 | 870.863 | 213.889 | 364.592 | 386.457 | 321.69 | 312.05 | 235.522 | 222.404 | 191.099 | 226.029 | 277.033 | 211.249 | 332.59 | 188.1 | 200.273 | 132.009 | 223.965 | 105.289 | 97.967 | 99.907 | 214.673 | 48.094 | 35.715 | 32.749 | 41.545 | 67.476 | 44.803 | 61.883 |
Gross Profit
| 666.199 | 611.188 | 490.004 | 776.646 | 761.759 | 675.953 | 701.152 | 687.342 | 666.423 | 578.185 | 630.505 | 615.96 | 604.362 | 553.45 | 708.527 | 560.01 | 503.021 | 412.806 | 493.723 | 512.342 | 498.138 | 429.246 | 404.413 | 375.912 | 431.693 | 372.581 | 330.701 | 347.937 | 352.377 | 355.322 | 263.073 | 180.972 | 191.677 | 176.574 | 189.365 | 190.042 | 181.152 | 151.571 | 94.903 | 80.401 | 104.779 | 86.547 | 103.995 | 91.553 | 95.73 | 70.224 | 57.854 | 80.965 | 69.11 | 69.422 | 110.567 | 36.196 | 25.488 | 15.982 | 36.258 | 13.455 | 22.11 | 10.664 |
Gross Profit Ratio
| 0.393 | 0.375 | 0.4 | 0.333 | 0.363 | 0.352 | 0.279 | 0.327 | 0.35 | 0.324 | 0.287 | 0.348 | 0.36 | 0.341 | 0.336 | 0.372 | 0.317 | 0.392 | 0.337 | 0.326 | 0.314 | 0.321 | 0.291 | 0.35 | 0.258 | 0.316 | 0.257 | 0.256 | 0.354 | 0.355 | 0.232 | 0.458 | 0.345 | 0.314 | 0.371 | 0.379 | 0.435 | 0.405 | 0.332 | 0.262 | 0.274 | 0.291 | 0.238 | 0.327 | 0.323 | 0.347 | 0.205 | 0.435 | 0.414 | 0.41 | 0.34 | 0.429 | 0.416 | 0.328 | 0.466 | 0.166 | 0.33 | 0.147 |
Reseach & Development Expenses
| 0 | 0 | 22.144 | 0 | 0 | 0 | 11.483 | 0 | 0 | 0 | 6.807 | 0 | 0 | 0 | 4.127 | 0 | 0 | 0 | 2.852 | 0 | 0 | 0 | 3.842 | 0 | 0 | 0 | 5.695 | 0 | 0 | 0 | 0.832 | 0.997 | 0 | 0 | 2.35 | 0 | 0 | 0 | 1.739 | 0 | 0 | 0 | 9.248 | 0 | 0 | 0 | 9.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 112.399 | 128.109 | 180.336 | 133.205 | 128.206 | 134.792 | 155.66 | 140.08 | 124.923 | 97.5 | 147.01 | 125.663 | 118.672 | 95.181 | 161.996 | 117.441 | 99.831 | 75.355 | 139.719 | 112.065 | 122.978 | 89.493 | 142.808 | 86.358 | 98.74 | 109.969 | 125.835 | 68.038 | 66.786 | 75.499 | 119.576 | 47.552 | 57.192 | 44.587 | 60.482 | 49.227 | 43.855 | 32.027 | 59.826 | 45.596 | 40.676 | 29.03 | 74.283 | 26.387 | 12.947 | 39.702 | 43.052 | 27.8 | 30.032 | 12.234 | 49.81 | 24.784 | 1.415 | 14.42 | 6.544 | 12.734 | 9.427 | 14.291 |
Selling & Marketing Expenses
| 20.437 | 17.529 | 22.82 | 18.925 | 19.889 | 17.994 | 21.237 | 19.989 | 19.804 | 19.187 | 20.546 | 20.5 | 20.429 | 19.359 | 20.427 | 19.529 | 17.548 | 15.428 | 18.143 | 19.325 | 18.121 | 16.996 | 19.835 | 17.985 | 17.588 | 18.782 | 23.753 | 16.99 | 15.811 | 16.533 | 16.039 | 8.081 | 8.635 | 6.359 | 4.848 | 4.026 | 3.377 | 3.657 | 4.265 | 3.537 | 3.716 | 3.262 | 4.565 | 4.054 | 2.261 | 4.312 | 4.485 | 4.433 | 4.706 | 4.287 | 8.469 | 3.153 | 2.878 | 2.733 | 5.294 | 3.599 | 2.806 | 2.666 |
SG&A
| 132.836 | 145.638 | 203.156 | 152.13 | 148.095 | 152.786 | 176.897 | 160.069 | 144.727 | 116.687 | 167.556 | 146.163 | 139.101 | 114.54 | 182.423 | 136.97 | 117.379 | 90.783 | 157.862 | 131.39 | 141.099 | 106.489 | 162.643 | 104.343 | 116.328 | 128.751 | 149.588 | 85.028 | 82.597 | 92.032 | 135.615 | 55.633 | 65.827 | 50.946 | 65.33 | 53.253 | 47.232 | 35.684 | 64.091 | 49.133 | 44.392 | 32.292 | 78.848 | 30.441 | 15.208 | 44.014 | 47.537 | 32.233 | 34.738 | 16.521 | 58.279 | 27.937 | 4.293 | 17.153 | 11.838 | 16.333 | 12.233 | 16.957 |
Other Expenses
| 32.836 | 12.499 | -37.401 | 36.827 | -10.014 | 29.449 | -77.225 | 42.663 | 15.103 | 28.414 | -60.191 | 42.229 | 65.458 | 41.614 | -132.1 | 53.898 | 61.329 | 61.794 | -94.13 | 49.141 | 47.379 | 73.677 | -71.865 | 51.838 | 64.112 | 67.188 | -58.886 | 36.502 | 46.322 | 47.792 | -78.264 | 38.5 | 45.915 | 17.3 | -43.86 | 14.792 | 18.883 | 5.516 | -11.267 | 9.143 | 3.878 | -1.006 | 8.452 | -1.12 | -1.496 | -0.559 | -5.994 | 2.471 | 5.69 | -2.737 | 82.09 | -13.224 | -1.208 | -10.405 | -2.22 | -2.164 | -6.011 | -0.083 |
Operating Expenses
| 132.836 | 145.638 | 135.549 | 152.13 | 121.55 | 152.786 | 99.672 | 160.069 | 144.727 | 116.687 | 82.519 | 146.163 | 139.101 | 114.54 | 68.1 | 136.97 | 117.379 | 90.783 | -17.8 | 131.39 | 141.099 | 106.489 | -12.834 | 104.343 | 116.328 | 128.751 | 19.04 | 69.377 | 72.08 | 77.619 | 42.837 | 47.032 | 57.973 | 40.77 | -6.061 | 47.465 | 48.96 | 25.057 | 52.824 | 42.132 | 40.872 | 21.36 | 58.436 | 28.371 | 9.336 | 38.055 | 36.089 | 29.156 | 26.786 | 14.248 | 54.731 | 26.156 | -4.556 | 16.626 | 9.618 | 13.917 | 8.668 | 15.062 |
Operating Income
| 571.223 | 465.55 | 336.766 | 661.791 | 663.731 | 563.064 | 576.789 | 579.962 | 539.22 | 503.905 | 474.969 | 469.797 | 465.261 | 438.91 | 640.427 | 423.04 | 385.642 | 322.023 | 511.523 | 380.952 | 357.039 | 322.757 | 417.247 | 271.569 | 315.365 | 243.83 | 311.661 | 278.56 | 280.297 | 277.703 | 145.269 | 133.94 | 133.704 | 135.804 | 141.175 | 142.577 | 132.192 | 126.514 | 45.637 | 38.269 | 63.907 | 65.187 | 29.974 | 62.512 | 85.664 | 28.912 | 21.765 | 51.809 | 42.324 | 55.174 | 55.836 | 10.04 | 30.044 | -0.644 | 26.64 | -0.462 | 13.442 | -4.398 |
Operating Income Ratio
| 0.337 | 0.286 | 0.275 | 0.284 | 0.316 | 0.293 | 0.229 | 0.276 | 0.284 | 0.282 | 0.216 | 0.265 | 0.277 | 0.271 | 0.304 | 0.281 | 0.243 | 0.306 | 0.349 | 0.242 | 0.225 | 0.242 | 0.301 | 0.253 | 0.188 | 0.207 | 0.242 | 0.205 | 0.282 | 0.278 | 0.128 | 0.339 | 0.24 | 0.241 | 0.276 | 0.284 | 0.317 | 0.338 | 0.16 | 0.125 | 0.167 | 0.219 | 0.069 | 0.224 | 0.289 | 0.143 | 0.077 | 0.278 | 0.253 | 0.326 | 0.172 | 0.119 | 0.491 | -0.013 | 0.342 | -0.006 | 0.201 | -0.061 |
Total Other Income Expenses Net
| -195.851 | -189.004 | -199.125 | -218.288 | -187.38 | -227.039 | -190.772 | -186.142 | -171.556 | -165.456 | -89.752 | -106.188 | -105.453 | -121.292 | -268.41 | -107.351 | -104.476 | -106.465 | -245.304 | -126.043 | -109.398 | -71.959 | -128.694 | -93.141 | -56.738 | -48.757 | -61.743 | -78.86 | -63.628 | -65.462 | 12.875 | 7.717 | 23.865 | -3.624 | -49.922 | -3.878 | -1.748 | -17.165 | 45.294 | 77.641 | 42.453 | 35.018 | 8.525 | 17.478 | 14.223 | 21.334 | 51.182 | -6.674 | 0.663 | -11.361 | 69.781 | 2.424 | -8.559 | -8.716 | -5.206 | 1.513 | -4.359 | -13.129 |
Income Before Tax
| 375.372 | 276.546 | 137.641 | 443.503 | 476.351 | 336.025 | 386.017 | 393.82 | 367.664 | 338.449 | 385.217 | 363.609 | 359.808 | 317.618 | 372.017 | 315.689 | 281.166 | 215.558 | 266.219 | 254.909 | 247.641 | 250.798 | 288.553 | 178.428 | 258.627 | 195.073 | 249.918 | 199.7 | 216.669 | 212.241 | 233.111 | 141.657 | 157.569 | 132.18 | 145.504 | 138.699 | 130.444 | 109.349 | 87.373 | 115.91 | 106.36 | 100.205 | 54.084 | 80.66 | 100.617 | 53.503 | 72.947 | 45.135 | 42.987 | 43.813 | 125.617 | 12.464 | 21.485 | -9.36 | 21.434 | 1.051 | 9.083 | -17.527 |
Income Before Tax Ratio
| 0.221 | 0.17 | 0.112 | 0.19 | 0.227 | 0.175 | 0.153 | 0.187 | 0.193 | 0.19 | 0.175 | 0.205 | 0.214 | 0.196 | 0.177 | 0.21 | 0.177 | 0.205 | 0.182 | 0.162 | 0.156 | 0.188 | 0.208 | 0.166 | 0.155 | 0.166 | 0.194 | 0.147 | 0.218 | 0.212 | 0.206 | 0.359 | 0.283 | 0.235 | 0.285 | 0.276 | 0.313 | 0.292 | 0.305 | 0.378 | 0.279 | 0.336 | 0.124 | 0.288 | 0.34 | 0.265 | 0.259 | 0.242 | 0.257 | 0.259 | 0.386 | 0.148 | 0.351 | -0.192 | 0.275 | 0.013 | 0.136 | -0.242 |
Income Tax Expense
| 72.132 | 71.569 | 42.504 | 112.616 | 124.718 | 94.026 | 108.01 | 97.826 | 75.727 | 82.606 | 114.233 | 94.554 | 71.394 | 77.052 | 76.764 | 84.409 | 58.042 | 47.377 | 76.837 | 63.452 | 64.8 | 60.085 | 77.328 | 45.99 | 64.782 | 48.328 | 22.397 | 53.545 | 58.894 | 59.537 | 31.404 | 31.55 | 35.123 | 26.022 | 16.742 | 29.52 | 28.156 | 25.166 | 9.407 | 27.043 | 23.902 | 15.596 | 8.868 | 26.833 | 24.428 | 14.113 | 1.376 | 5.476 | 7.98 | 12.805 | 8.976 | -0.865 | 5.856 | 0.897 | 5.928 | 2.205 | 2.677 | 3.159 |
Net Income
| 195.151 | 126.295 | 20.634 | 206.033 | 227.32 | 241.999 | 209.184 | 295.994 | 291.937 | 255.843 | 192.357 | 181.061 | 172.625 | 160.116 | 190.614 | 163.491 | 151.131 | 130.108 | 150.057 | 150.011 | 150.098 | 150.085 | 170.383 | 114.254 | 153.735 | 101.865 | 185.413 | 110.214 | 119.909 | 120.117 | 170.265 | 94.045 | 101.162 | 89.454 | 119.65 | 89.29 | 83.077 | 68.373 | 65.894 | 66.958 | 65.953 | 63.611 | -19.311 | 53.827 | 55.008 | 25.498 | 57.173 | 28.647 | 23.984 | 20.712 | 89.375 | 13.35 | 16.525 | -9.12 | 17.872 | -0.778 | 6.485 | -20.596 |
Net Income Ratio
| 0.115 | 0.078 | 0.017 | 0.088 | 0.108 | 0.126 | 0.083 | 0.141 | 0.153 | 0.143 | 0.088 | 0.102 | 0.103 | 0.099 | 0.091 | 0.109 | 0.095 | 0.124 | 0.102 | 0.095 | 0.095 | 0.112 | 0.123 | 0.106 | 0.092 | 0.087 | 0.144 | 0.081 | 0.12 | 0.12 | 0.15 | 0.238 | 0.182 | 0.159 | 0.234 | 0.178 | 0.199 | 0.183 | 0.23 | 0.219 | 0.173 | 0.214 | -0.044 | 0.192 | 0.186 | 0.126 | 0.203 | 0.154 | 0.144 | 0.122 | 0.275 | 0.158 | 0.27 | -0.187 | 0.23 | -0.01 | 0.097 | -0.284 |
EPS
| 0.082 | 0.049 | 0.008 | 8 | 0.088 | 0.094 | 0.081 | 0.11 | 0.11 | 0.099 | 0.11 | 0.07 | 0.067 | 0.062 | 0.073 | 0.063 | 0.058 | 0.05 | 0.058 | 0.058 | 0.058 | 0.058 | 0.065 | 0.044 | 0.059 | 0.039 | 0.071 | 0.042 | 0.048 | 0.053 | 0.076 | 0.042 | 0.045 | 0.04 | 0.054 | 0.04 | 0.04 | 0.035 | 0.038 | 0.039 | 0.039 | 0.037 | -0.018 | 0.049 | 0.05 | 0.024 | 0.057 | 0.028 | 0.024 | 0.021 | 0.12 | 0.018 | 0.023 | -0.018 | 0.041 | -0.002 | 0.015 | -0.46 |
EPS Diluted
| 0.082 | 0.049 | 0.008 | 8 | 0.088 | 0.094 | 0.081 | 0.11 | 0.11 | 0.099 | 0.11 | 0.07 | 0.067 | 0.062 | 0.073 | 0.063 | 0.058 | 0.05 | 0.058 | 0.058 | 0.058 | 0.058 | 0.065 | 0.044 | 0.059 | 0.039 | 0.071 | 0.042 | 0.048 | 0.053 | 0.076 | 0.042 | 0.045 | 0.04 | 0.054 | 0.04 | 0.04 | 0.035 | 0.038 | 0.035 | 0.038 | 0.037 | -0.018 | 0.049 | 0.05 | 0.024 | 0.057 | 0.028 | 0.024 | 0.021 | 0.12 | 0.018 | 0.023 | -0.018 | 0.041 | -0.002 | 0.015 | -0.46 |
EBITDA
| 712.329 | 615.392 | 472.031 | 759.139 | 769.861 | 673.701 | 699.666 | 671.577 | 628.899 | 597.641 | 621.433 | 618.293 | 628.836 | 578.505 | 644.654 | 571.839 | 543.313 | 478.322 | 543.246 | 517.64 | 498.133 | 484.349 | 543.72 | 410.566 | 468.917 | 398.911 | 461.548 | 400.35 | 413.485 | 411.376 | 386.09 | 227.981 | 243.007 | 214.218 | 238.285 | 207.676 | 193.553 | 167.958 | 144.018 | 175.327 | 161.843 | 149.836 | 103.996 | 123.605 | 143.94 | 98.01 | 119.686 | 83.453 | 75.932 | 76.347 | 165.411 | 28.362 | 35.958 | 4.922 | 29.365 | 17.329 | 24.166 | 6.722 |
EBITDA Ratio
| 0.42 | 0.378 | 0.386 | 0.326 | 0.367 | 0.351 | 0.278 | 0.32 | 0.331 | 0.335 | 0.283 | 0.349 | 0.375 | 0.357 | 0.306 | 0.38 | 0.342 | 0.454 | 0.37 | 0.329 | 0.314 | 0.363 | 0.392 | 0.382 | 0.28 | 0.339 | 0.359 | 0.295 | 0.415 | 0.412 | 0.34 | 0.577 | 0.437 | 0.38 | 0.466 | 0.414 | 0.465 | 0.449 | 0.504 | 0.572 | 0.424 | 0.503 | 0.238 | 0.442 | 0.486 | 0.485 | 0.425 | 0.448 | 0.454 | 0.451 | 0.509 | 0.336 | 0.588 | 0.101 | 0.377 | 0.214 | 0.361 | 0.093 |