IGG Inc
HKEX:0799.HK
4.09 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 330.945 | 432.851 | -359.798 | -179.899 | -331.818 | -171.771 | -206.908 | 577.346 | 1,065.218 | 1,030.708 | 736.414 | 554.617 | 709.167 | 773.682 | 619.7 | 598.894 | 360.635 | 202.545 | 129.334 | 192.292 | 259.256 | 255.288 | 109.335 | -55.479 | -36.002 | -32.621 |
Depreciation & Amortization
| 56.013 | 53.755 | 66.846 | 34.888 | 65.065 | 62.359 | 67.761 | 47.736 | 36.531 | 32.977 | 30.496 | 26.463 | 13.414 | 13.902 | 9.219 | 10.876 | 10.026 | 9.907 | 7.355 | 6.535 | 5.544 | 4.27 | 2.776 | 3.327 | 0 | 0 |
Deferred Income Tax
| 0 | -4.852 | 0 | 0 | 6.947 | 0 | -208.802 | 0 | -76.985 | 0 | -54.992 | 0 | -49.434 | 0 | 28.454 | 0 | 20.402 | 0 | -8.61 | -22.374 | -13.531 | 11.912 | -7.397 | -2.18 | 0 | 0 |
Stock Based Compensation
| 15.68 | 16.151 | 25.783 | 0 | 30.532 | 67.032 | 68.967 | 13.459 | 13.135 | 11.515 | 13.59 | 16.92 | 18.668 | 19.787 | 18.821 | 13.101 | 9.615 | 8.417 | 9.626 | 11.264 | 11.934 | 5.658 | 6.87 | 1.117 | 0.977 | 0 |
Change In Working Capital
| 0 | -118.809 | 0 | 0 | -8.668 | 0 | -34.324 | 0 | -209.381 | 0 | -34.084 | 0 | 115.282 | 0 | -276.771 | 0 | -171.109 | 0 | 2.193 | 26.389 | -27.365 | -46.494 | -73.722 | -5.993 | 0 | 0 |
Accounts Receivables
| 0 | -60.361 | 0 | 0 | -46.174 | 0 | 4.805 | 0 | -9.851 | 0 | -19.294 | 0 | 31.972 | 0 | -46.291 | 0 | -30.017 | 0 | -1.015 | 11.109 | 1.597 | -17.57 | 0.527 | 1.064 | 0 | 0 |
Change In Inventory
| 0 | 0.145 | 0 | 0 | 1.748 | 0 | -0.492 | 0 | 0.639 | 0 | -0.296 | 0 | -1.206 | 0 | -0.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -58.593 | 0 | 0 | 35.758 | 0 | -38.637 | 0 | -200.169 | 0 | -14.494 | 0 | 84.515 | 0 | -229.495 | 0 | -141.092 | 0 | 3.209 | 15.28 | -28.962 | -28.924 | -74.25 | -7.057 | 0 | 0 |
Other Non Cash Items
| 199.913 | -196.53 | 382.477 | 110.032 | 492.518 | 95.135 | 411.987 | 31.484 | -389.577 | -318.201 | -64.379 | -166.619 | 25.128 | 186.138 | 269.372 | 81.955 | 182.772 | -35.6 | 12.71 | 17.49 | 38.081 | 42.875 | 49.732 | 105.17 | 35.026 | 32.621 |
Operating Cash Flow
| 602.551 | 182.566 | -44.167 | -22.088 | 95.635 | -138.995 | 137.318 | 561.094 | 639.11 | 679.53 | 641.539 | 361.536 | 881.658 | 993.509 | 640.342 | 704.825 | 391.94 | 185.269 | 161.217 | 253.97 | 287.45 | 261.597 | 94.991 | 48.142 | 0.977 | 0 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -78.676 | -73.697 | -60.229 | -30.115 | -83.78 | -50.627 | -80.274 | -312.691 | -27.074 | -6.333 | 181.75 | -222.007 | -25.864 | -13.997 | -10.305 | -8.206 | -27.97 | -10.768 | -25.878 | -6.186 | -7.715 | -10.323 | -4.334 | -2.955 | 0 | 0 |
Acquisitions Net
| 0.087 | -0.099 | 0.252 | 0 | 0.182 | 0.678 | -0.01 | 0.035 | 0.101 | 0.039 | -176.472 | 0.196 | 0 | 0 | 0.602 | 0 | -0.287 | 0 | 59.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -22.382 | -29.82 | -0.083 | 0 | 0.309 | -35.428 | -295.379 | -138.593 | -395.674 | -57.975 | -17.205 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 22.128 | 9.793 | 47.453 | 0 | 0 | 0 | 18.765 | 982.874 | 334.088 | 51.411 | 187.352 | -0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 14.496 | -9.934 | 47.631 | 23.816 | 7.942 | -7.862 | -259.287 | 742.431 | -174.004 | -51.411 | -11.689 | 0.18 | -255.3 | -26.15 | -7.141 | -23.102 | 1.186 | -16.85 | 81.864 | 244.404 | 87.166 | -481.001 | -77.638 | 0 | 0 | 0 |
Investing Cash Flow
| -64.18 | -93.823 | -12.607 | -6.299 | -75.347 | -93.239 | -356.898 | 531.625 | -215.228 | -64.269 | -11.927 | -221.827 | -281.164 | -40.146 | -16.845 | -31.308 | -27.071 | -27.617 | 115.29 | 238.217 | 79.45 | -491.324 | -81.972 | -2.955 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -23.604 | 0 | -35.685 | 0 | 0 | -26.872 | -76.268 | -21.317 | -287.267 | -13.43 | -158.293 | -7.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 3.123 | 0 | 0.491 | 0 | 0.202 | 2.439 | 0.125 | 5.111 | 2.734 | 1.521 | 0.427 | 1.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -38.297 | -74.896 | -1.95 | -0.975 | -4.9 | 0 | -76.393 | -173.677 | -289.796 | -123.136 | -159.382 | -56.266 | -338.147 | -290.555 | -272.52 | -87.49 | -106.042 | -136.713 | -28.427 | 0 | -33.343 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | -168.915 | -629.545 | -606.65 | -216.338 | -161.057 | -209.882 | -224.941 | -183.541 | -476.116 | -179.564 | -58.375 | -233.956 | -55.801 | -236.14 | -78.977 | -19.988 | -38.172 | 0 | 0 | 0 |
Other Financing Activities
| 1.717 | -29.565 | -1.575 | -18.63 | -42.004 | -0.072 | -213.974 | 3.012 | -15.07 | -0.199 | -16.426 | -0.203 | 2.036 | 4.001 | 2.758 | 8.198 | 0.481 | 3.933 | 1.38 | 9.66 | 3.047 | 4.542 | 835.247 | 0.442 | 0 | 0 |
Financing Cash Flow
| -60.184 | -104.461 | -39.21 | -19.605 | -46.904 | -26.944 | -290.367 | -821.527 | -911.489 | -353.087 | -336.924 | -274.375 | -561.052 | -470.095 | -745.878 | -258.856 | -163.936 | -366.736 | -82.848 | -226.48 | -109.273 | -15.446 | 797.076 | 0.442 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -7.619 | 3.627 | -4.384 | -2.192 | -23.648 | -20.375 | 9.413 | 7.127 | 30.343 | -18.608 | -1.488 | 0.367 | 0.219 | -7.901 | 1.774 | 1.226 | -4.629 | 1.513 | -4.503 | -2.062 | 2.505 | -2.426 | 0.496 | -0.558 | 0 | 0 |
Net Change In Cash
| 426.227 | -11.232 | -70.584 | -50.184 | -88.785 | -271.675 | -501.001 | 278.538 | -459.197 | 241.341 | 284.265 | -134.299 | 39.662 | 475.367 | -120.607 | 415.887 | 196.303 | -207.572 | 189.156 | 263.645 | 260.132 | -247.6 | 810.59 | 45.071 | 0.977 | 0 |
Cash At End Of Period
| 1,940.32 | 1,514.093 | 1,525.325 | -50.184 | 1,595.909 | 1,684.694 | 1,956.369 | 2,457.37 | 2,178.832 | 2,638.028 | 2,396.688 | 2,153.742 | 2,255.914 | 2,216.252 | 1,732.327 | 1,852.934 | 1,427.802 | 1,231.499 | 1,438.045 | 1,248.889 | 1,062.609 | 802.477 | 973.05 | 162.459 | 0.977 | 0 |