LIG Nex1 Co., Ltd.
KRX:079550.KS
206500 (KRW) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,308,571.093 | 2,220,751.868 | 1,822,194.315 | 1,600,344.315 | 1,452,651.352 | 1,477,507.585 | 1,761,316.227 | 1,860,784.77 | 1,903,704.148 | 1,400,163.625 |
| Cost of Revenue
| 1,970,212.056 | 1,894,209.847 | 1,590,624.426 | 1,410,664.126 | 1,314,676.677 | 1,336,170.84 | 1,617,078.373 | 1,664,815.705 | 1,679,313.363 | 1,244,081.971 |
| Gross Profit
| 338,359.037 | 326,542.022 | 231,569.889 | 189,680.189 | 137,974.676 | 141,336.745 | 144,237.855 | 195,969.065 | 224,390.785 | 156,081.654 |
| Gross Profit Ratio
| 0.147 | 0.147 | 0.127 | 0.119 | 0.095 | 0.096 | 0.082 | 0.105 | 0.118 | 0.111 |
| Reseach & Development Expenses
| 53,739.79 | 34,134.173 | 34,468.603 | 35,004.825 | 34,449.427 | 29,545.556 | 37,447.104 | 25,629.396 | 17,975.695 | 17,292.972 |
| General & Administrative Expenses
| 16,229.93 | 14,347.397 | 10,363.047 | 8,845.803 | 6,731.431 | 5,917.035 | 7,598.875 | 8,230.494 | 9,087.592 | 7,960.916 |
| Selling & Marketing Expenses
| 26,375.603 | 24,720.067 | 19,691.445 | 17,353.466 | 18,322.916 | 18,084.856 | 34,249.981 | 19,789.214 | 36,793.926 | 15,541.972 |
| SG&A
| 118,875.806 | 39,067.464 | 30,054.492 | 26,199.269 | 25,054.347 | 24,001.891 | 41,848.856 | 28,019.708 | 45,881.518 | 23,502.888 |
| Other Expenses
| -1,034.28 | 74,228.647 | 69,845.788 | 64,734.456 | 60,364.178 | 277.22 | -15,404.571 | 1,408.517 | -9.019 | -2,428.449 |
| Operating Expenses
| 172,615.596 | 147,430.284 | 134,368.883 | 125,938.55 | 119,867.952 | 117,245.438 | 139,950.022 | 108,353.168 | 112,214.86 | 84,059.139 |
| Operating Income
| 165,743.441 | 179,111.738 | 140,305.985 | 38,791.629 | 25,018.816 | 24,091.308 | 4,287.834 | 87,615.897 | 112,175.925 | 72,022.514 |
| Operating Income Ratio
| 0.072 | 0.081 | 0.077 | 0.024 | 0.017 | 0.016 | 0.002 | 0.047 | 0.059 | 0.051 |
| Total Other Income Expenses Net
| 19,157.897 | -21,339.784 | -11,180.913 | 94.423 | -11,262.233 | -12,865.721 | -29,418.787 | -4,181.042 | -7,251.193 | -9,361.04 |
| Income Before Tax
| 184,901.338 | 157,771.954 | 129,125.072 | 38,886.052 | 13,756.583 | 11,225.586 | -25,130.955 | 83,434.855 | 104,924.733 | 62,661.475 |
| Income Before Tax Ratio
| 0.08 | 0.071 | 0.071 | 0.024 | 0.009 | 0.008 | -0.014 | 0.045 | 0.055 | 0.045 |
| Income Tax Expense
| 10,040.303 | 34,832.366 | 24,069.267 | -18,995.646 | 10,571.259 | 6,767.522 | -16,502.743 | 6,383.389 | 21,902.407 | 12,107.386 |
| Net Income
| 174,962.143 | 122,939.587 | 105,055.806 | 57,881.698 | 3,185.324 | 4,458.064 | -8,628.211 | 77,051.466 | 83,022.325 | 50,554.089 |
| Net Income Ratio
| 0.076 | 0.055 | 0.058 | 0.036 | 0.002 | 0.003 | -0.005 | 0.041 | 0.044 | 0.036 |
| EPS
| 8,027.86 | 5,640.89 | 4,828.78 | 2,664.1 | 144.79 | 203 | -392.19 | 3,502 | 4,044 | 2,528 |
| EPS Diluted
| 8,027.86 | 5,640.89 | 4,828.78 | 2,664.1 | 144.79 | 203 | -392.19 | 3,502 | 4,044 | 2,528 |
| EBITDA
| 234,569.68 | 224,369.087 | 197,451.84 | 90,395.362 | 79,361.457 | 80,483.311 | 39,331.217 | 139,410.632 | 160,396.282 | 114,355.966 |
| EBITDA Ratio
| 0.102 | 0.101 | 0.108 | 0.056 | 0.055 | 0.054 | 0.022 | 0.075 | 0.084 | 0.082 |