Artini Holdings Limited
HKEX:0789.HK
0.385 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 10.972 | -4.147 | 0.676 | -2.111 | -16.947 | -5.43 | -8.655 | -17.966 | 2.284 | 8.697 | 17.343 | 13.7 | -148.218 | 3.179 | -15.941 | 1.551 | -54.009 | -46.021 | -55.602 | -35.388 | -74.945 | -27.075 | -33.354 | -90.14 | -27.252 | -35.836 | -35.836 | -35.836 | -35.836 | -44.139 | -44.139 | -44.139 | -44.139 | -25.112 | -25.112 | -25.112 | -25.112 | -35.132 | -35.132 | -35.132 | -35.132 | 27.506 | 27.506 | 27.506 | 27.506 | 18.372 | 18.372 | 18.372 | 18.372 |
Depreciation & Amortization
| 0.883 | 0.184 | 0.391 | 0.569 | 1.084 | 0.996 | 1.239 | 1.015 | 0.799 | 0.82 | 0.365 | 0.296 | 0.206 | 0.122 | 0.225 | 0.176 | 0.485 | 0.733 | 2.598 | 1.515 | 3.252 | 2.178 | 4.921 | 5.833 | 3.805 | 8.234 | 8.234 | 8.234 | 8.234 | 6.284 | 6.284 | 6.284 | 6.284 | 6.224 | 6.224 | 6.224 | 6.224 | 8.55 | 8.55 | 8.55 | 8.55 | 3.511 | 3.511 | 3.511 | 3.511 | 1.796 | 1.796 | 1.796 | 1.796 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -1.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.425 | 0 | 6.846 | 0 | -19.071 | 0 | -15.043 | 0 | -2.803 | -25.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 6.163 | 2.813 | 0 | 0 | 0 | 0 | 0 | 0 | 6.62 | 0 | 16.379 | 0.186 | -1.146 | 0 | 13.84 | 0 | 0 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 36.158 | 0 | -24.85 | 0 | 29.361 | 0 | -7.219 | 0 | -36.867 | 0 | -9.34 | 0 | -10.045 | 0 | 19.805 | 0 | -23.225 | 0 | 20.217 | 0 | 1.203 | -0.817 | 2.736 | 25.646 | 2.736 | 13.152 | 13.152 | 13.152 | 13.152 | -3.45 | -3.45 | -3.45 | -3.45 | -20.693 | -20.693 | -20.693 | -20.693 | 7.79 | 7.79 | 7.79 | 7.79 | -16.843 | -16.843 | -16.843 | -16.843 | -7.598 | -7.598 | -7.598 | -7.598 |
Accounts Receivables
| 19.283 | 0 | -23.206 | 0 | 19.426 | 0 | -12.948 | 0 | -6.738 | 0 | 26.376 | 0 | -30.909 | 0 | 11.433 | 0 | -22.797 | 0 | 17.299 | 0 | -0.829 | 0 | 0 | 13.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 16.875 | 0 | -1.644 | 0 | 9.935 | 0 | 5.729 | 0 | -30.129 | 0 | -35.716 | 0 | -1.688 | 0 | 8.372 | 0 | -0.428 | 0 | 2.918 | 0 | 2.032 | 0.508 | 2.918 | 11.671 | 2.918 | 2.898 | 2.898 | 2.898 | 2.898 | -2.237 | -2.237 | -2.237 | -2.237 | -3.496 | -3.496 | -3.496 | -3.496 | 0.041 | 0.041 | 0.041 | 0.041 | -6.623 | -6.623 | -6.623 | -6.623 | -2.738 | -2.738 | -2.738 | -2.738 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.325 | 0 | 0 | 0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.325 | -0.182 | 0 | -0.182 | 10.255 | 10.255 | 10.255 | 10.255 | -1.213 | -1.213 | -1.213 | -1.213 | -17.197 | -17.197 | -17.197 | -17.197 | 7.749 | 7.749 | 7.749 | 7.749 | -10.22 | -10.22 | -10.22 | -10.22 | -4.86 | -4.86 | -4.86 | -4.86 |
Other Non Cash Items
| -18.054 | 3.292 | 3.855 | -15.498 | 20.62 | 21.513 | -0.95 | -2.335 | -20.742 | -23.663 | 18.86 | 9.872 | 159.422 | -6.814 | -33.238 | -7.013 | 56.384 | -23.585 | -71.911 | 26.028 | 33.626 | 9.845 | 1.822 | 31.735 | 8.783 | 7.624 | 7.624 | 7.624 | 7.624 | 9.806 | 9.806 | 9.806 | 9.806 | 0.656 | 0.656 | 0.656 | 0.656 | -4.937 | -4.937 | -4.937 | -4.937 | 0.608 | 0.608 | 0.608 | 0.608 | 2.355 | 2.355 | 2.355 | 2.355 |
Operating Cash Flow
| 29.959 | -1.039 | 4.14 | -18.178 | 2.589 | 15.087 | -10.844 | -21.316 | -19.257 | -15.786 | 27.228 | 23.868 | 1.365 | -3.513 | -22.529 | -5.286 | -3.986 | -68.687 | -105.844 | -7.845 | -23.024 | -12.409 | -26.611 | -26.658 | -11.861 | -6.242 | -6.242 | -6.242 | -6.242 | -27.099 | -27.099 | -27.099 | -27.099 | -35.753 | -35.753 | -35.753 | -35.753 | -22.013 | -22.013 | -22.013 | -22.013 | 14.782 | 14.782 | 14.782 | 14.782 | 14.925 | 14.925 | 14.925 | 14.925 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.077 | 0 | -0.035 | 0 | -0.147 | 0 | -1.58 | 0 | -0.037 | 0 | -0.75 | 0 | -0.769 | 0 | 0 | 0 | -24.07 | 0 | -2.079 | 0 | -5.864 | 2.48 | -0.351 | -1.243 | -0.351 | -5.009 | -5.009 | -5.009 | -5.009 | -5.114 | -5.114 | -5.114 | -5.114 | -6.926 | -6.926 | -6.926 | -6.926 | -10.883 | -10.883 | -10.883 | -10.883 | -11.26 | -11.26 | -11.26 | -11.26 | -9.019 | -9.019 | -9.019 | -9.019 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.283 | 0 | -159.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.155 | -37.155 | -37.155 | -37.155 | -214.076 | -214.076 | -214.076 | -214.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.107 | 1.107 | 1.107 | 40.759 | 40.759 | 40.759 | 40.759 | 211.051 | 211.051 | 211.051 | 211.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.264 | -0.007 | 0.123 | -0.123 | 0.09 | -0.09 | 0.987 | -0.987 | 0.274 | -0.001 | -10.375 | 8.555 | 0.175 | -0.13 | -0.711 | 0.791 | -31.9 | 5.713 | 72.414 | -0.98 | 10.642 | -2.48 | -2.335 | 2.871 | -0.756 | 1.404 | 1.404 | 1.404 | 1.404 | 8.139 | 8.139 | 8.139 | 8.139 | 6.926 | 6.926 | 6.926 | 6.926 | 10.883 | 10.883 | 10.883 | 10.883 | 11.26 | 11.26 | 11.26 | 11.26 | 9.019 | 9.019 | 9.019 | 9.019 |
Investing Cash Flow
| 0.187 | -0.007 | 0.088 | -0.123 | -0.057 | -0.09 | -0.593 | -0.987 | 0.237 | -0.001 | -11.125 | 8.555 | -2.877 | -0.13 | -159.782 | 0.791 | -55.97 | 5.713 | 70.335 | -0.98 | 4.778 | 2.248 | -2.335 | 1.128 | 0.756 | -1.404 | -1.404 | -1.404 | -1.404 | -8.139 | -8.139 | -8.139 | -8.139 | -12.592 | -12.592 | -12.592 | -12.592 | 3.955 | 3.955 | 3.955 | 3.955 | -24.727 | -24.727 | -24.727 | -24.727 | -20.994 | -20.994 | -20.994 | -20.994 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.082 | 0 | -0.215 | 0 | -0.641 | 0 | -0.794 | 0 | -0.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.231 | 19.231 | 19.231 | 19.231 | 22.163 | 22.163 | 22.163 | 22.163 | 120.795 | 120.795 | 120.795 | 120.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.489 | -3.489 | -3.489 | -3.489 | 0 | 0 | 0 | 0 | -0.942 | -0.942 | -0.942 | -0.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.597 | -0.004 | -0.193 | -0.022 | -0.735 | -0.092 | -0.967 | 3.142 | -0.628 | -0.046 | -0.351 | -0.091 | 0.166 | -0.092 | 220.253 | -0.097 | -0.579 | 9.996 | 151.047 | 5.65 | 13.225 | 3.43 | -8.305 | 6.007 | 6.526 | -1.489 | 1.103 | -1.489 | 1.103 | 8.599 | -9.022 | 8.599 | -9.022 | 26.512 | -22.058 | 26.512 | -22.058 | 77.111 | -89.447 | 77.111 | -89.447 | -2.98 | 2.391 | -2.98 | 2.391 | -1.483 | 1.998 | -1.483 | 1.998 |
Financing Cash Flow
| 1.597 | -0.086 | -0.193 | -0.237 | -0.735 | -0.733 | -0.967 | 2.348 | -0.628 | -0.682 | -0.351 | -0.091 | 0.166 | -0.092 | 220.253 | -0.097 | -0.579 | 9.996 | 151.047 | 5.65 | 13.225 | -3.425 | -8.305 | 6.007 | -6.919 | -1.489 | -1.489 | -1.489 | -1.489 | 8.599 | 8.599 | 8.599 | 8.599 | 26.512 | 26.512 | 26.512 | 26.512 | 77.111 | 77.111 | 77.111 | 77.111 | -2.98 | -2.98 | -2.98 | -2.98 | -1.483 | -1.483 | -1.483 | -1.483 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.297 | -0.918 | -6.721 | 4.352 | 0.82 | -0.024 | 1.243 | 0.975 | -2.122 | -1.047 | -3.96 | -0.829 | 6.413 | -0.451 | -0.91 | 0.854 | 3.356 | -1.807 | -0.21 | -0.049 | 1.066 | 3.202 | -0.331 | 0.99 | -0.158 | 0.397 | 0.397 | 0.397 | 0.397 | -0.131 | -0.131 | -0.131 | -0.131 | 0.216 | 0.216 | 0.216 | 0.216 | 0.213 | 0.213 | 0.213 | 0.213 | -0.347 | -0.347 | -0.347 | -0.347 | -0.117 | -0.117 | -0.117 | -0.117 |
Net Change In Cash
| 31.446 | -2.05 | -2.686 | -14.186 | 2.617 | 14.24 | -11.161 | -18.98 | -21.77 | -17.516 | 11.792 | 31.503 | 5.067 | -4.186 | 37.032 | -3.738 | -57.179 | -54.785 | 115.328 | -3.224 | -12.195 | -10.384 | -9.167 | -10.927 | -10.927 | -8.739 | -8.739 | -8.739 | -8.739 | -15.079 | -15.079 | -15.079 | -15.079 | -21.617 | -21.617 | -21.617 | -21.617 | 59.266 | 59.266 | 59.266 | 59.266 | 7.14 | 7.14 | 7.14 | 7.14 | -2.179 | -2.179 | -2.179 | -2.179 |
Cash At End Of Period
| 48.282 | 16.836 | 18.886 | 21.572 | 35.758 | 33.141 | 18.901 | 30.062 | 49.042 | 70.812 | 88.328 | 76.536 | 45.033 | 39.966 | 44.152 | 7.12 | 10.858 | 68.037 | 123.821 | 8.493 | 2.68 | 2.68 | 14.874 | 13.114 | 13.114 | 24.041 | 24.041 | 24.041 | 24.041 | 32.779 | 32.779 | 32.779 | 32.779 | 47.858 | 47.858 | 47.858 | 47.858 | 69.474 | 69.474 | 69.474 | 69.474 | 10.209 | 10.209 | 10.209 | 10.209 | 3.069 | 3.069 | 3.069 | 3.069 |