Artini Holdings Limited
HKEX:0789.HK
0.385 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 48.282 | 16.836 | 18.886 | 21.572 | 35.758 | 33.141 | 18.901 | 30.062 | 49.042 | 70.812 | 88.328 | 76.536 | 45.033 | 39.966 | 44.152 | 7.12 | 10.858 | 68.037 | 122.822 | 7.693 | 10.718 | 10.718 | 14.874 | 52.456 | 52.255 | 70.989 | 70.989 | 96.163 | 117.965 | 131.117 | 179.694 | 191.431 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.747 | 0 | 0 | 33.932 | 0 | 0 | 1.702 | 18.415 | 4.891 | 13.018 | 24.4 | 52.273 | -3.492 |
Cash and Short Term Investments
| 48.282 | 16.836 | 18.886 | 21.572 | 35.758 | 33.141 | 18.901 | 30.062 | 49.042 | 70.812 | 88.328 | 76.536 | 45.033 | 39.966 | 44.152 | 7.12 | 10.858 | 68.037 | 122.822 | 22.44 | 10.718 | 10.718 | 14.874 | 52.456 | 52.255 | 72.691 | 91.106 | 101.054 | 130.983 | 155.517 | 231.967 | 191.431 |
Net Receivables
| 38.351 | 39.267 | 47.088 | 23.927 | 30.717 | 25.403 | 16.808 | 2.384 | 3.649 | 2.746 | 11.036 | 6.191 | 0.898 | 3.785 | 28.127 | 23.848 | 39.253 | 6.867 | 3.303 | 46.084 | 49.657 | 49.657 | 0 | 51.075 | 51.075 | 0 | 44.65 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 23.552 | 45.23 | 42.697 | 53.416 | 47.607 | 60.801 | 59.401 | 41.266 | 64.345 | 45.433 | 37.492 | 15.474 | 1.776 | 0 | 0.088 | 0.428 | 0.428 | 3.502 | 3.515 | 8.77 | 12.864 | 12.864 | 31.763 | 35.304 | 35.304 | 81.056 | 81.056 | 65.327 | 88.828 | 82.928 | 83.742 | 70.311 |
Other Current Assets
| 5.85 | 8.979 | 17.545 | 20.023 | 16.614 | 23.169 | 50.58 | 74.71 | 46.824 | 59.561 | 36.954 | 46.219 | 75.287 | 69.232 | 16.934 | 3.126 | 0.25 | 33.149 | 15.851 | 2.132 | 1.698 | 1.698 | 0 | 52.592 | 1.718 | 64.02 | 2.657 | 70.025 | 0.008 | 1.894 | 1.936 | 21.126 |
Total Current Assets
| 116.035 | 110.169 | 126.216 | 118.938 | 130.696 | 142.514 | 145.69 | 148.422 | 163.86 | 178.552 | 173.079 | 144.42 | 122.994 | 112.983 | 89.301 | 34.522 | 50.789 | 111.555 | 145.491 | 79.426 | 74.937 | 74.937 | 101.807 | 139.805 | 140.352 | 217.767 | 217.767 | 236.406 | 319.298 | 349.555 | 503.759 | 425.567 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8.543 | 0.24 | 0.422 | 1.392 | 1.99 | 4.101 | 5.762 | 6.239 | 1.557 | 2.335 | 1.315 | 0.905 | 1.23 | 0.795 | 0.86 | 0.702 | 0.885 | 1.242 | 1.607 | 29.024 | 40.489 | 32.772 | 49.945 | 57.163 | 48.434 | 62.037 | 62.037 | 68.824 | 76.481 | 82.393 | 93.214 | 74.773 |
Goodwill
| 0 | 2.534 | 2.534 | 2.534 | 2.534 | 3.354 | 2.534 | 2.534 | 2.534 | 2.534 | 2.534 | 2.534 | 2.534 | 141 | 141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.623 | 7.123 | 0 | 0 |
Intangible Assets
| 25.167 | 27.684 | 27.684 | 30.812 | 30.812 | 31.632 | 30.812 | 33.537 | 33.555 | 33.573 | 31.058 | 31.076 | 31.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.247 | 1.247 | 1.247 | 1.797 | 1.797 | 3.18 | 12.295 | 14.794 | 2.854 | 2.935 |
Goodwill and Intangible Assets
| 25.167 | 30.218 | 30.218 | 33.346 | 33.346 | 34.986 | 33.346 | 36.071 | 36.089 | 36.107 | 33.592 | 33.61 | 33.628 | 141 | 141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.247 | 1.247 | 1.247 | 1.797 | 1.797 | 3.18 | 17.918 | 21.917 | 2.854 | 2.935 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.096 | 8.829 | 0 | 0 | 0 | 9.261 | 8.483 | 0.947 | -51.863 | 3.902 |
Tax Assets
| 0.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.253 | 0 | 0.063 | 0.063 | 0.64 | 0.628 | 0 | 2.335 | 2.159 | 0 | 0 | 0 | 11.841 | 11.526 | 11.526 | 11.291 | 11.263 |
Other Non-Current Assets
| 0 | -2.534 | -2.534 | -2.534 | -2.534 | -3.354 | -2.534 | -2.534 | -2.534 | -2.534 | -34.907 | -34.515 | -34.858 | -141.795 | -141.86 | -54.253 | -0.885 | -0.063 | -0.063 | -0.64 | 10.044 | -32.772 | 9.997 | 9.983 | -49.681 | 30.794 | -63.834 | 11.346 | 15.67 | 16.566 | 59.107 | 28.083 |
Total Non-Current Assets
| 34.174 | 27.924 | 28.106 | 32.204 | 32.802 | 35.733 | 36.574 | 39.776 | 35.112 | 35.908 | 34.907 | 34.515 | 34.858 | 141.795 | 141.86 | 0.702 | 0.885 | 1.242 | 1.607 | 29.024 | 51.161 | 32.772 | 72.62 | 79.381 | 49.681 | 94.628 | 63.834 | 104.452 | 130.078 | 133.349 | 114.603 | 120.956 |
Total Assets
| 150.209 | 138.093 | 154.322 | 151.142 | 163.498 | 178.247 | 182.264 | 188.198 | 198.972 | 214.46 | 207.986 | 178.935 | 157.852 | 285.778 | 284.713 | 89.477 | 106.716 | 112.86 | 156.062 | 126.435 | 126.098 | 126.098 | 174.427 | 219.186 | 219.186 | 312.395 | 312.395 | 340.858 | 449.376 | 482.904 | 618.362 | 546.523 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 1.636 | 2.429 | 6.574 | 4.131 | 3.466 | 1.613 | 1.771 | 2.999 | 2.319 | 15.521 | 19.569 | 20.092 | 3.111 | 0.355 | 0.779 | 19.645 | 37.82 | 4.957 | 4.094 | 5.907 | 6.035 | 6.035 | 9.533 | 6.819 | 6.819 | 54.758 | 15.827 | 13.931 | 69.05 | 55.568 | 59.91 | 61.486 |
Short Term Debt
| -13.635 | 0.123 | -11.324 | 0.28 | -12.262 | 1.313 | -10.893 | -9.359 | -27.453 | -21.655 | -0.458 | -0.492 | 0.435 | 3.63 | 0.169 | 2.197 | 0.16 | 0 | 0 | 32 | -3.792 | 0 | 13.59 | 21.087 | 0 | 16.174 | 0 | 21.168 | 24.565 | 25.02 | 14.515 | 15.853 |
Tax Payables
| 10.782 | 10.731 | 11.081 | 11.954 | 11.551 | 11.757 | 11.308 | 10.109 | 19.154 | 22.569 | 22.247 | 15.855 | 12.731 | 10.26 | 8.459 | 0.112 | 0.112 | 0.159 | 0.172 | 2.635 | 5.183 | 0 | 4.049 | 5.278 | 0 | 1.079 | 0 | 1.428 | 2.236 | 2.273 | 1.673 | 1.458 |
Deferred Revenue
| 5.946 | 10.731 | 0.411 | 11.954 | 1.153 | 11.757 | 0.872 | 0.704 | 9.164 | 0.546 | -0.045 | -0.136 | -0.435 | -0.173 | -0.169 | -0.113 | -0.16 | 0 | 0 | -32 | 30.162 | 0 | 4.049 | 5.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.458 |
Other Current Liabilities
| 9.294 | -5.326 | 5.65 | -7.522 | 5.849 | -4.817 | 6.107 | 5.085 | 5.561 | 14.446 | 7.108 | 4.513 | 9.327 | 0.696 | 3.715 | 5.808 | 10.914 | 11.879 | 21.687 | 62.325 | -1.203 | 54.477 | 22.815 | 33.438 | 52.984 | 0 | 40.357 | 43.471 | 0 | 0 | 0 | 2.644 |
Total Current Liabilities
| 30.751 | 18.688 | 23.884 | 20.797 | 22.461 | 21.623 | 21.345 | 20.351 | 37.063 | 54.542 | 49.472 | 41.224 | 25.604 | 11.546 | 13.122 | 29.401 | 49.006 | 16.995 | 25.953 | 102.867 | 66.547 | 66.547 | 54.036 | 66.622 | 66.622 | 72.011 | 72.011 | 79.998 | 95.851 | 82.861 | 76.098 | 81.441 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 5.894 | 0.003 | 0.042 | 0.288 | 0.285 | 2.13 | 2.746 | 3.258 | 0 | 0 | 0 | 0 | 0.045 | 0.135 | 0.222 | 0.36 | 0.391 | 0 | 0 | 0 | 0 | 0 | 0.133 | 0.288 | 0 | 0 | 0 | 0.081 | 0.558 | 1.148 | 1.821 | 0.231 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.433 | -0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.005 | 0.01 | 0.014 | 0.019 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0.148 | 0.148 | 0 | 0.433 | 0.425 | 0 | 0.605 | 0 | 0.607 | 3.925 | 4.882 | 1.66 | 1.659 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 6.328 | 0.003 | 0.042 | 0.288 | 0.285 | 2.13 | 2.746 | 3.259 | 0.005 | 0.01 | 0.014 | 0.019 | 0.068 | 0.135 | 0.222 | 0.36 | 0.391 | 0 | 0 | 0.148 | 0.148 | 0 | 0.566 | 0.713 | 0 | 0.605 | 0 | 0.688 | 4.483 | 6.03 | 3.481 | 1.89 |
Total Liabilities
| 37.079 | 18.691 | 23.926 | 21.085 | 22.746 | 23.753 | 24.091 | 23.61 | 37.068 | 54.552 | 49.486 | 41.243 | 25.672 | 11.681 | 13.344 | 29.761 | 49.397 | 16.995 | 25.953 | 103.015 | 66.695 | 66.547 | 54.602 | 67.335 | 67.335 | 72.616 | 72.011 | 80.686 | 100.334 | 88.891 | 79.579 | 83.331 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 452.681 | 0 | 0 | 0 | 0 |
Common Stock
| 55.198 | 55.198 | 55.198 | 55.198 | 55.198 | 55.198 | 55.198 | 55.198 | 55.198 | 55.198 | 55.198 | 55.198 | 55.198 | 55.198 | 55.198 | 25.698 | 25.698 | 25.698 | 24.746 | 123.732 | 123.732 | 123.732 | 123.732 | 123.732 | 123.732 | 123.732 | 123.732 | 123.732 | 123.732 | 123.732 | 126.437 | 111.654 |
Retained Earnings
| -831.874 | -827.851 | -860.982 | -861.658 | -875.962 | -842.6 | -856.785 | -861.297 | -851.246 | -854.705 | -834.351 | -865.43 | -879.13 | -731.009 | -734.091 | -719.011 | -720.465 | -666.113 | -620.435 | -678.562 | -669.988 | -648.136 | -595.043 | -561.689 | -539.934 | 0 | -449.697 | -452.681 | -363.521 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -24.1 | -21.851 | 22.274 | 22.611 | 47.61 | 27.99 | 45.854 | 56.781 | 44.046 | 45.509 | 23.747 | 34.018 | 42.206 | 36.002 | 36.356 | 29.963 | 29.02 | 13.214 | 11.336 | 28.276 | -58.037 | 0 | 19.145 | -77.929 | 0 | 0 | 0 | -71.331 | 0 | -65.429 | 0 | -48.485 |
Other Total Stockholders Equity
| 913.906 | 913.906 | 913.906 | 923.342 | 939.757 | 923.342 | 942.957 | 939.757 | 942.957 | 942.957 | 913.906 | 913.906 | 913.906 | 913.906 | 913.906 | 723.066 | 723.066 | 723.066 | 714.462 | 549.974 | 549.974 | 583.807 | 549.974 | 589.546 | 567.791 | 115.778 | 565.475 | 588.629 | 587.657 | 334.269 | 412.346 | 400.023 |
Total Shareholders Equity
| 113.13 | 119.402 | 130.396 | 130.057 | 140.752 | 154.494 | 158.173 | 164.588 | 161.904 | 159.908 | 158.5 | 137.692 | 132.18 | 274.097 | 271.369 | 59.716 | 57.319 | 95.865 | 130.109 | 23.42 | 59.403 | 59.403 | 119.563 | 151.589 | 151.589 | 239.51 | 239.51 | 259.68 | 347.868 | 392.572 | 538.783 | 463.192 |
Total Equity
| 113.13 | 119.402 | 130.396 | 130.057 | 140.752 | 154.494 | 158.173 | 164.588 | 161.904 | 159.908 | 158.5 | 137.692 | 132.18 | 274.097 | 271.369 | 59.716 | 57.319 | 95.865 | 130.109 | 23.42 | 59.403 | 59.403 | 119.825 | 151.851 | 151.851 | 239.779 | 239.779 | 260.172 | 349.042 | 394.013 | 538.783 | 463.192 |
Total Liabilities & Shareholders Equity
| 150.209 | 138.093 | 154.322 | 151.142 | 163.498 | 178.247 | 182.264 | 188.198 | 198.972 | 214.46 | 207.986 | 178.935 | 157.852 | 285.778 | 284.713 | 89.477 | 106.716 | 112.86 | 156.062 | 126.435 | 126.098 | 0 | 174.427 | 219.186 | 219.186 | 312.395 | 0 | 340.858 | 449.376 | 482.904 | 618.362 | 546.523 |