China Tower Corporation Limited
HKEX:0788.HK
1.06 (HKD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4,049 | 6,283.472 | 3,955 | 4,627.491 | 3,140 | -6,317 | 5,117 | 4,301.983 | 6,908 | 4,696.428 | 6,471 | 4,790.314 | 4,958 | 6,892.139 | 5,042 | 4,809.638 | 4,380 | 5,490.3 | 6,223 | 3,235.088 | 2,766 | 3,073.946 | 4,836 | 14,875 | 7,221 | 7,852 | -18,039 |
Short Term Investments
| 1,369 | 10,366 | 1,228 | 8,582 | 1,151 | 12,634 | 1,200 | 0 | 1,092 | 0 | 1,378 | 0 | 1,161 | 0 | 998 | 0 | 879 | 0 | 758 | 0 | 642 | 0 | 682 | 478 | 338 | 689 | 36,078 |
Cash and Short Term Investments
| 5,418 | 6,283.472 | 3,955 | 4,627.491 | 3,140 | 6,317 | 5,117 | 4,301.983 | 6,908 | 4,696.428 | 6,471 | 4,790.314 | 4,958 | 6,892.139 | 5,042 | 4,809.638 | 4,380 | 5,490.3 | 6,223 | 3,235.088 | 2,766 | 3,073.946 | 5,518 | 14,875 | 7,221 | 8,541 | 18,039 |
Net Receivables
| 62,681 | 61,022.505 | 64,837 | 62,139.28 | 57,292 | 0 | 36,493 | 40,622.665 | 36,867 | 32,836.114 | 28,988 | 33,840.049 | 32,561 | 29,067.742 | 24,635 | 28,857.987 | 25,502 | 24,817.615 | 20,894 | 21,594 | 20,575 | 16,862.156 | 13,534 | 14,246 | 14,357 | 10,926 | 0 |
Inventory
| 0 | 8.031 | 9,283 | 9.517 | 8,383 | 0 | 8,086 | 12.37 | 9,635 | 5.778 | 12,881 | 3.435 | 14,427 | 3.77 | 13,523 | 8.413 | 14,518 | 6.986 | 13,870 | 0.712 | -20,575 | 0.202 | 0 | 1 | 1 | 0 | 0 |
Other Current Assets
| 8,121 | 9,857.343 | 8 | 9,963.873 | 13 | 0 | 10 | 8,015.338 | 11 | 14,017.665 | 4 | 14,919.815 | 4 | 13,033.46 | 4 | 14,509.442 | 4 | 13,741.601 | 8 | 15,185.993 | 36,164 | 13,778.922 | 12,747 | 27,383 | 27,166 | 11,050 | 0 |
Total Current Assets
| 76,220 | 77,171.351 | 78,083 | 76,740.161 | 68,828 | 6,317 | 49,706 | 52,952.355 | 53,421 | 51,555.986 | 48,344 | 53,553.612 | 51,950 | 48,997.111 | 43,204 | 48,185.48 | 44,404 | 44,056.502 | 40,995 | 40,015.792 | 38,930 | 33,715.227 | 31,799 | 42,259 | 34,388 | 30,517 | 18,039 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 237,217 | 193,898.913 | 243,878 | 225,764.635 | 245,088 | 0 | 252,294 | 233,723.704 | 255,813 | 241,502.057 | 267,834 | 248,726.669 | 274,356 | 260,917.231 | 285,272 | 261,714.423 | 281,978 | 265,033.851 | 287,334 | 268,675.467 | 287,250 | 273,199.558 | 261,248 | 260,569 | 264,625 | 269,068 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 17,932.636 | 1,060 | 1,745.17 | 972 | 0 | 1,097 | 1,672.025 | 1,153 | 1,698.127 | 1,171 | 1,604.348 | 1,142 | 1,573.103 | 1,150 | 1,356.655 | 1,035 | 1,370.904 | 994 | 1,236.928 | 921 | 1,106.532 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 17,932.636 | 1,060 | 1,745.17 | 972 | 0 | 1,097 | 1,672.025 | 1,153 | 1,698.127 | 1,171 | 1,604.348 | 1,142 | 1,573.103 | 1,150 | 1,356.655 | 1,035 | 1,370.904 | 994 | 1,236.928 | 921 | 1,106.532 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,521 | 0 | 4,340 | 0.172 | 5,882 | 0 | 0.59 | 1.016 | 7,170 | 2.405 | 7,481 | 6.186 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 2,208 | 0 | 2,337 | 0 | 1,930 | 0 | 2,602 | 0 | 1,892 | 0 | 1,002 | 0 | 1,457 | 0 | 1,527 | 0 | 1,199 | 0 | 1,377 | 0 | 0 | 605 | 636 | 0 | 0 |
Other Non-Current Assets
| 3,310 | 32,364.563 | 778 | 20,251.579 | 838 | -6,317 | 533 | 21,506.923 | 534 | 23,756.247 | 497 | 24,269.697 | 405 | 26,252.841 | 415 | 27,310.37 | 6,484.41 | 25,945.354 | 375 | 25,931.197 | 369 | 26,188.466 | 22,317 | 25,341 | 24,691 | 23,058 | -18,039 |
Total Non-Current Assets
| 240,527 | 244,196.151 | 247,924 | 247,761.384 | 249,235 | -6,317 | 255,854 | 256,902.652 | 260,102 | 266,956.431 | 274,915 | 274,600.714 | 281,245 | 288,743.348 | 294,176 | 290,381.447 | 291,025 | 292,351.126 | 297,072 | 295,845.997 | 297,398 | 300,500.742 | 283,565 | 286,515 | 289,952 | 292,126 | -18,039 |
Total Assets
| 316,747 | 321,367.501 | 326,007 | 324,502 | 318,063 | 0 | 305,560 | 309,855.007 | 313,523 | 318,512.417 | 323,259 | 328,154.326 | 333,195 | 337,740.459 | 337,380 | 338,566.927 | 335,429 | 336,407.628 | 338,067 | 335,861.789 | 336,328 | 334,215.969 | 315,364 | 328,774 | 324,340 | 322,643 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 28,166 | 26,764.412 | 28,286 | 27,845.935 | 27,927 | 0 | 28,172 | 25,151.403 | 26,112 | 24,414.264 | 26,928 | 24,779.332 | 28,035 | 28,326.946 | 33,072 | 30,897.978 | 33,059 | 30,224.469 | 30,657 | 28,852.133 | 29,767 | 24,356.261 | 30,591 | 29,537 | 30,320 | 31,906 | 0 |
Short Term Debt
| 24,601 | 20,477.16 | 30,650 | 26,256.324 | 28,167 | 0 | 32,724 | 41,212.039 | 41,057 | 37,634.728 | 44,055 | 55,601.617 | 62,806 | 68,563.054 | 69,005 | 64,768.283 | 83,823 | 79,128.052 | 94,011 | 73,039.426 | 85,058 | 72,820 | 79,946 | 99,016 | 96,429 | 95,260 | 0 |
Tax Payables
| 0 | 0 | 520 | 0 | 739 | 0 | 503 | 0 | 966 | 0 | 749 | 0 | 117 | 0 | 542 | 0 | 527 | 0 | 495 | 0 | 672 | 0 | 0 | 476 | 361 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -6,864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,664 | 0 | 117 | 0 | 542 | 0 | 527 | 0 | 495 | 0 | 672 | 0 | 0 | 2,549 | 4,539 | 0 | 0 |
Other Current Liabilities
| 12,477 | 6,007.746 | 11,862 | 6,594.469 | 4,731 | 0 | 4,262 | 7,897.765 | 5,491 | 7,648.251 | 6,863 | 6,981.084 | 4,381 | 6,520.767 | 4,016 | 17,742.144 | 4,266 | 16,243.151 | 3,201 | 14,722.726 | 3,310 | 12,043.054 | 4,222 | 15,737 | 15,737 | 22,875 | 0 |
Total Current Liabilities
| 65,244 | 53,249.318 | 63,934 | 60,696.729 | 60,825 | 0 | 65,158 | 74,261.207 | 72,660 | 69,697.244 | 76,182 | 87,362.033 | 95,339 | 103,410.766 | 106,635 | 113,408.405 | 121,675 | 125,595.671 | 128,364 | 116,614.284 | 118,807 | 109,219.315 | 114,759 | 146,839 | 147,025 | 150,041 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 54,555 | 67,241.23 | 63,976 | 68,125.777 | 64,056 | 0 | 46,395 | 43,901.771 | 51,371 | 56,773.992 | 57,249 | 52,473.458 | 51,385 | 45,715.054 | 43,866 | 39,879.979 | 30,126 | 26,039.801 | 26,342 | 36,804.587 | 35,478 | 43,536.286 | 19,064 | 52,060 | 48,195 | 43,793 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 368 | 0 | 363 | 0 | 376 | 0 | 424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 685 | 0 | 800 | 0 | 910 | 0 | 0 | 1,170 | 1,245 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | -368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -685 | 0 | -800 | 0 | -910 | 0 | 0 | -1,170 | -1,245 | 0 | 0 |
Other Non-Current Liabilities
| 460 | 397.352 | 403 | 393.469 | 40 | 0 | 40 | 486.837 | 40 | 505.175 | 474 | 623.802 | 617 | 632.486 | 633 | 659.839 | 685 | 701.555 | 800 | 952.714 | 910 | 886.42 | 1,039 | 1,170 | 1,245 | 1,314 | 0 |
Total Non-Current Liabilities
| 55,015 | 67,638.581 | 64,379 | 68,519.246 | 64,459 | 0 | 46,811 | 44,388.607 | 51,835 | 57,279.166 | 57,723 | 53,097.26 | 52,002 | 46,347.54 | 44,499 | 40,539.819 | 30,811 | 26,741.355 | 27,142 | 37,757.301 | 36,388 | 44,422.706 | 20,103 | 53,230 | 49,440 | 45,107 | 0 |
Total Liabilities
| 120,259 | 120,887.9 | 128,313 | 129,216 | 125,284 | 0 | 111,969 | 118,649.815 | 124,495 | 126,976.41 | 133,905 | 140,459.293 | 147,341 | 149,758.307 | 151,134 | 153,948.224 | 152,486 | 152,337.027 | 155,506 | 154,371.585 | 155,195 | 153,642.022 | 134,862 | 200,069 | 196,465 | 195,148 | 0 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 3,712 | 0.548 | 1,955 | 0 | 1,955 | 0 | 1,955 | 0 | 1,955 | 0 | 0 | 0 | 0 | 0 | 1,522 | 0 | 0 | 0 | 242 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 176,008 | 176,008.471 | 176,008 | 176,008.471 | 176,008 | 0 | 176,008 | 176,008.471 | 176,008 | 176,008.471 | 176,008 | 176,008.471 | 176,008 | 176,008.471 | 176,008 | 176,008.471 | 176,008 | 176,008.471 | 176,008 | 176,008.471 | 176,008 | 176,008.471 | 176,008 | 129,345 | 129,345 | 129,345 | 0 |
Retained Earnings
| 0 | 22,724.762 | 16,235 | 17,537.432 | 12,297 | 0 | 15,844 | 13,457.099 | 11,281 | 13,787.832 | 9,758 | 9,535.154 | 7,735 | 9,906.342 | 7,094 | 6,348.888 | 4,287 | 5,798.011 | 3,870 | 2,996.632 | 1,671 | 871.154 | 800 | -640 | -1,470 | -1,850 | 0 |
Accumulated Other Comprehensive Income/Loss
| 20,480 | 4.93 | -1,955 | -1.216 | -1,955 | 193,591 | -1,955 | -0.973 | -1,955 | -0.939 | -1,955 | -0.249 | -1,584 | -0.065 | -38,128 | 0.022 | -1,522 | 0.098 | -155,704 | 0.43 | -242 | 3,694.322 | 0 | 0 | -71,599 | 0 | 125,552 |
Other Total Stockholders Equity
| 0 | 1,740.766 | 3,694 | 1,740.766 | 4,474 | 0 | 1,739 | 1,740.766 | 1,739 | 1,740.766 | 3,588 | 2,151.378 | 3,694 | 2,066.962 | 41,271 | 2,260.729 | 2,647 | 2,262.69 | 158,385 | 2,482.793 | 3,452 | 0 | 3,694 | 0 | 71,599 | 0 | 0 |
Total Shareholders Equity
| 196,488 | 200,478.929 | 197,694 | 195,286 | 192,779 | 193,591 | 193,591 | 191,205.363 | 189,028 | 191,536.129 | 189,354 | 187,694.754 | 185,853 | 187,981.71 | 186,245 | 184,618.11 | 182,942 | 184,069.27 | 182,559 | 181,488.326 | 181,131 | 180,573.947 | 180,502 | 128,705 | 127,875 | 127,495 | 125,552 |
Total Equity
| 196,488 | 200,479.602 | 197,694 | 195,286.117 | 192,779 | 193,591 | 193,591 | 191,205.193 | 189,028 | 191,536.007 | 189,354 | 187,695.033 | 185,854 | 187,982.153 | 186,246 | 184,618.703 | 182,943 | 184,070.601 | 182,561 | 181,490.204 | 181,133 | 180,573.947 | 180,502 | 128,705 | 127,875 | 127,495 | 125,552 |
Total Liabilities & Shareholders Equity
| 316,747 | 321,367.501 | 326,007 | 324,502 | 318,063 | 193,591 | 305,560 | 309,855.007 | 313,523 | 318,512.417 | 323,259 | 328,154.326 | 333,195 | 337,740.459 | 337,380 | 338,566.927 | 335,429 | 336,407.628 | 338,067 | 335,861.789 | 336,328 | 334,215.969 | 315,364 | 328,774 | 324,340 | 322,643 | 125,552 |