
Telcoware Co.,Ltd.
KRX:078000.KS
12950 (KRW) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 5,346.097 | 18,335.332 | 21,958.99 | 19,665.452 | 6,078.454 | 17,594.317 | 30,161.913 | 38,682.974 | 45,293.182 | 29,590.797 | 25,811.088 | 38,484.254 | 12,905.56 | 23,106.253 | 16,338.132 | 17,625.001 | 14,133.282 | 38,144.097 |
Short Term Investments
| 61,488.274 | 56,361.428 | 59,717.993 | 55,630.363 | 66,441.833 | 41,934.719 | 55,222.569 | 42,753.012 | 27,060.936 | 41,826.799 | 31,783.329 | 33,268.741 | 36,987.643 | 34,201.346 | 35,281.353 | 35,601.418 | 41,990.26 | 12,937.088 |
Cash and Short Term Investments
| 66,834.371 | 74,696.76 | 81,676.983 | 75,295.815 | 72,520.287 | 59,529.036 | 85,384.482 | 81,435.986 | 72,354.118 | 71,417.596 | 57,594.417 | 71,752.995 | 49,893.203 | 57,307.599 | 51,619.485 | 53,226.419 | 56,123.542 | 51,081.185 |
Net Receivables
| 3,597.589 | 0 | 5,560.204 | 2,171.077 | 9,320.329 | 10,624.041 | 4,845.322 | 2,070.228 | 3,548.149 | 6,506.71 | 13,872.084 | 9,283.246 | 19,932.897 | 0 | 0 | 19,305.136 | 18,773.302 | 25,244 |
Inventory
| 0 | 0 | 424.706 | 79.838 | 101.68 | 70.035 | 101.597 | 102.616 | 149.297 | 479.193 | 0 | 161.69 | 1,072.417 | 1,610.658 | 456.516 | 0 | 412.958 | 276.739 |
Other Current Assets
| 654.081 | 3,349.514 | 1,325.465 | 809.451 | 452.789 | 381.971 | 602.825 | 432.227 | 337.428 | 344.626 | 521.049 | 857.939 | 20,816.728 | 15,981.272 | 22,984.903 | 1,262.904 | 19,690.56 | 26,049.201 |
Total Current Assets
| 71,086.041 | 78,046.273 | 88,389.298 | 78,276.342 | 82,293.405 | 70,535.048 | 90,832.63 | 83,938.441 | 76,239.695 | 78,748.125 | 71,710.583 | 81,610.451 | 71,782.348 | 74,899.529 | 75,060.904 | 73,794.459 | 76,227.06 | 77,407.125 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 26,200.434 | 22,952.091 | 23,761.549 | 24,317.236 | 24,863.588 | 22,428.852 | 22,771.588 | 23,153.04 | 23,678.015 | 24,276.913 | 24,704.455 | 23,240.96 | 17,325.756 | 16,994.049 | 19,164.884 | 20,000.4 | 20,331.104 | 21,183.73 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7,073.743 | 6,839.743 | 6,568.322 | 6,714.501 | 6,514.986 | 5,121.095 | 5,120.991 | 4,876.215 | 7,423.018 | 7,414.808 | 8,739.619 | 8,789.874 | 10,150.928 | 11,658.883 | 2,905.275 | 3,085.567 | 3,306 | 4,505.088 |
Goodwill and Intangible Assets
| 7,073.743 | 6,839.743 | 6,568.322 | 6,714.501 | 6,514.986 | 5,121.095 | 5,120.991 | 4,876.215 | 7,423.018 | 7,414.808 | 8,739.619 | 8,789.874 | 10,150.928 | 11,658.883 | 2,905.275 | 3,085.567 | 3,306 | 4,505.088 |
Long Term Investments
| -52,931.309 | 7,667.187 | -57,057.176 | -49,122.517 | -62,475.102 | -17,025.684 | -50,436.721 | -37,869.412 | -20,568.723 | -34,831.67 | -23,747.742 | -21,567.53 | -27,569.668 | -27,476.43 | -33,592.519 | -34,229.002 | -41,273.341 | -10,309.244 |
Tax Assets
| 523.308 | 0 | 508.508 | 862.41 | 910.834 | 965.629 | 927.648 | 881.475 | 720.298 | 673.929 | 781.067 | 537.462 | 147.376 | 66.776 | 37,165.628 | 36,719.9 | 73.777 | 204.466 |
Other Non-Current Assets
| 72,054.076 | 11,307.078 | 69,903.34 | 61,127.482 | 70,988.803 | 45,348.998 | 56,607.308 | 44,170.998 | 28,512.168 | 43,311.278 | 33,301.054 | 34,819.713 | 38,571.862 | 35,818.811 | 10,597.078 | 10,577.465 | 52,329.028 | 20,869.174 |
Total Non-Current Assets
| 52,920.252 | 48,766.098 | 43,684.543 | 43,899.112 | 40,803.109 | 56,838.889 | 34,990.815 | 35,212.316 | 39,764.776 | 40,845.258 | 43,778.455 | 45,820.479 | 38,626.253 | 37,062.088 | 36,240.346 | 36,154.33 | 34,766.568 | 36,453.214 |
Total Assets
| 124,006.293 | 126,812.371 | 132,073.841 | 122,175.454 | 123,096.514 | 127,373.937 | 125,823.445 | 119,150.756 | 116,004.471 | 119,593.383 | 115,489.037 | 127,430.93 | 110,408.601 | 111,961.617 | 111,301.25 | 109,948.789 | 110,993.628 | 113,860.338 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 4,028.521 | 5,060.853 | 8,490.719 | 4,191.677 | 7,288.609 | 9,051.2 | 4,764.523 | 3,020.47 | 1,806.375 | 4,568.541 | 5,627.377 | 6,071.673 | 14,987.574 | 15,153.99 | 16,790.07 | 12,059.923 | 8,042.496 | 9,690 |
Short Term Debt
| 0 | 2.307 | 5.468 | 56.138 | 51.905 | 57.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 717.804 | 592.461 | 486.617 | 40.206 | 11.822 | 461.172 | 950.485 | 490.915 | 447.931 | 592.216 | 366.744 | 1,782.974 | 477.758 | 556.273 | 41.183 | 242.763 | 189.088 | 1,131.314 |
Deferred Revenue
| 0 | 0 | 1,058.615 | 6,840.944 | 4,311.493 | 5,479.908 | 643 | 177.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 8,252.575 | 6,524.778 | 7,854.458 | -40.206 | -11.821 | 5,001.322 | 5,839.908 | 5,058.774 | 6,011.961 | 6,908.873 | 5,697.284 | 20,231.872 | 6,522.947 | 5,276.942 | 3,107.271 | 2,642.355 | 5,055.026 | 4,586.413 |
Total Current Liabilities
| 12,998.9 | 12,180.399 | 17,895.878 | 11,088.759 | 11,652.007 | 14,588.532 | 12,197.916 | 8,748.06 | 8,266.267 | 12,069.63 | 11,691.404 | 28,086.518 | 21,988.279 | 20,987.205 | 19,938.524 | 14,945.041 | 13,286.61 | 15,407.727 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 0 | 0 | 2.307 | 11.685 | 49.367 | 104.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -794.441 | -1,071.399 | -1,214.251 | -1,127.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 794.441 | 1,071.399 | 1,214.251 | 1,127.829 | 988.646 | 765.267 | 950.759 | 798.047 | 0 | 0 | 0 | 0 | 392.25 | 242.43 | 0 | 0 |
Other Non-Current Liabilities
| 1,610.987 | 2,009.308 | 2,654.622 | 1,690.253 | 1,381.784 | 1,583.053 | 1,906.192 | 1,795.475 | 2,461.73 | 2,207.221 | 3,643.579 | 2,857.159 | 2,656.025 | 1,756.433 | 726 | 700 | 2,013.079 | 1,949.488 |
Total Non-Current Liabilities
| 1,610.987 | 2,009.308 | 2,656.929 | 1,701.938 | 1,431.151 | 1,687.325 | 2,894.838 | 2,560.742 | 2,461.73 | 3,005.268 | 3,643.579 | 2,857.159 | 2,656.025 | 1,756.433 | 1,118.25 | 942.43 | 2,013.079 | 1,949.488 |
Total Liabilities
| 14,609.887 | 14,189.707 | 20,552.807 | 12,790.697 | 13,083.158 | 16,275.857 | 15,092.753 | 11,308.802 | 10,727.997 | 15,074.899 | 15,334.984 | 30,943.677 | 24,644.304 | 22,743.638 | 21,056.773 | 15,887.471 | 15,299.689 | 17,357.215 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,026.353 | 5,026.353 | 5,026.353 | 5,026.353 | 5,026.353 | 5,026.353 | 5,026.353 | 5,026.353 | 5,026.353 | 5,026.353 | 5,026.353 | 5,026.353 | 5,026.353 | 5,026.353 | 5,026.353 | 5,026.353 | 5,026.353 | 5,026.353 |
Retained Earnings
| 89,396.521 | 103,638.488 | 101,954.226 | 99,813.872 | 100,437.611 | 92,512.637 | 92,143.27 | 98,265.383 | 95,567.014 | 94,865.61 | 90,578.867 | 86,809.998 | 78,319.831 | 73,704.292 | 70,586.358 | 69,716.658 | 66,713.994 | 61,664.991 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 10,437.475 | 10,441.552 | 10,446.412 | 10,442.933 | 10,444.911 | 10,663.906 | 11,013.46 | 9,572.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 14,973.532 | 3,957.823 | 4,540.455 | 4,544.532 | 4,546.158 | 4,546.157 | 4,546.157 | 4,546.158 | 4,546.157 | 4,546.158 | 4,351.313 | 4,351.313 | 2,134.684 | 10,390.169 | 14,631.765 | 19,312.637 | 23,917.535 | 38,367.77 |
Total Shareholders Equity
| 109,396.406 | 112,622.664 | 111,521.034 | 109,384.757 | 110,013.356 | 111,098.08 | 110,730.691 | 107,841.955 | 105,276.474 | 104,518.484 | 100,154.054 | 96,487.253 | 85,764.297 | 89,120.814 | 90,244.476 | 94,061.318 | 95,693.939 | 96,503.123 |
Total Equity
| 109,396.406 | 112,622.664 | 111,521.034 | 109,384.757 | 110,013.356 | 111,098.08 | 110,730.691 | 107,841.955 | 105,276.474 | 104,518.484 | 100,154.054 | 96,487.253 | 85,764.297 | 89,217.979 | 90,244.476 | 94,061.318 | 95,693.939 | 96,503.123 |
Total Liabilities & Shareholders Equity
| 124,006.293 | 126,812.371 | 132,073.841 | 122,175.454 | 123,096.514 | 127,373.937 | 125,823.445 | 119,150.756 | 116,004.471 | 119,593.383 | 115,489.037 | 127,430.93 | 110,408.601 | 111,961.616 | 111,301.25 | 109,948.789 | 110,993.628 | 113,860.338 |