NetDragon Websoft Holdings Limited

HKEX:0777.HK

9.7 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 2,2413,7013,7174,114.412,125.6371,483.3521,578.477876.5321,126.9571,036.7881,304.3551,142.8251,428.928877.8231,257.023332.0091,651.3866.322
Short Term Investments 36720763033.0211.49268.63231.31555.496583.0911,999.6443,072.024399.0240341.9070.377-0.10800.851
Cash and Short Term Investments 2,6083,9924,3494,153.2122,127.1291,551.9841,609.7921,083.8111,880.6883,248.0164,376.3791,541.8451,468.9281,219.731,257.4332.0091,651.3867.173
Net Receivables 702654832537.589707.693480.21396.594362.333239.07258.32441.7180000000
Inventory 4751,4531,207834.191727.188804.268275.784180.714117.584-211.584-20.7350000000
Other Current Assets 963672555604.1528.57518.453413.201307.019319.445664.844226.716340.67587.05967.3130.041,055.7635051.711
Total Current Assets 4,9906,6876,9416,123.3114,089.0883,354.9152,695.3711,782.0942,386.1493,759.64,603.0951,882.521,555.9871,287.0431,368.5681,387.6641,778.088118.884
Non-Current Assets:
Property, Plant & Equipment, Net 2,8022,3162,3682,447.7192,385.9471,657.4171,373.0261,284.4941,246.117822.704735.272485.093192.119128.534109.22696.1661.34423.211
Goodwill 325287217241.332313.328390.64388.675338.237334.83940.01312.53412.534000000
Intangible Assets 868739772625.771675.737824.991715.578722.498953.95141.25402.6264.5213.13612.987.3621.1740
Goodwill and Intangible Assets 1,1931,026989867.103989.0651,215.6311,104.2531,060.7351,288.789181.26712.53415.164.5213.13612.987.3621.1740
Long Term Investments 541494324358.22471.51540.844.25334.66623.88333.795-3,065.725-364.212-23.331-337.9073.6230.33203.149
Tax Assets 43334713543.43747.31738.1694.163.4453.6110.0540.0541.5860.0540.0540.0540.0540.0540.201
Other Non-Current Assets 423-347-135-43.437-47.317-38.169-4.16-3.445-3.611-0.0543,164.759425.206167.471469.0857.6628.83840.851
Total Non-Current Assets 5,3923,8363,6813,673.0463,446.5272,913.8482,521.5322,379.8952,558.7891,037.766846.894562.833340.833272.897183.543132.74666.57227.412
Total Assets 10,38211,03110,8859,993.2157,756.916,745.9425,835.6574,778.9685,502.0985,230.3875,449.9892,445.3531,896.821,559.941,552.1111,520.411,844.66146.296
Liabilities & Equity:
Current Liabilities:
Account Payables 1,518680681365.418269.989282.218243.569216.822200.3868.6386.0513.6795.0010.5190.285074.69741.589
Short Term Debt 1,113820482226.172215.738155.157192.3582925.142236.805104.672183.595000000
Tax Payables 80100156146.796144.43108.72849.81534.986110.624143.362539.92766.35542.84921.5999.93512.9220.5810
Deferred Revenue -765-820-482-226.172-215.738-155.157-192.358-29-25.142-236.80500000000
Other Current Liabilities 1,5702,2841,8731,595.261,633.1171,200.174793.037499.266833.332602.947716.389315.991221.318108.26496.00566.5990.5810
Total Current Liabilities 3,4362,9642,5541,960.6781,903.1061,482.3921,036.606716.0881,033.718611.585827.111513.265226.319108.78396.2966.59975.27841.589
Non-Current Liabilities:
Long Term Debt 6551,3191,0701,167.838246.068278.508181.831104.1010000000000
Deferred Revenue Non-Current -801,2399901,076.931124.458114.66551.365-19.1170000000000
Deferred Tax Liabilities Non-Current 80808090.907121.61163.843130.466123.218149.9930.11606.141000000
Other Non-Current Liabilities 117-1,319-1,070-1,167.838-246.068-278.508-181.831-104.10114.751.283110.722509.944171.6070.5190.285074.69741.589
Total Non-Current Liabilities 7721,3191,0701,167.838246.068278.508181.831104.101164.7431.399110.722516.085171.6070.5190.285074.69741.589
Total Liabilities 4,2084,4323,8103,341.2852,395.8621,946.9621,351.596950.6911,198.461612.984827.1111,029.35397.926108.78396.2966.59975.27841.589
Equity:
Preferred Stock 1,026162201171.01320.2324.09830.12742.5010000000000
Common Stock 39404040.95138.82238.86339.09436.57136.72636.94337.66437.53238.22639.26439.26439.26400
Retained Earnings 3,1485,1125,5034,736.7994,037.7073,382.5892,925.73,031.7533,316.8013,576.8013,561.453000172.463000
Accumulated Other Comprehensive Income/Loss 86-162-201-171.013-20.23-24.098-30.127-42.50156.23227.219-227.189-200.648-176.318-149.48-100.193-51.07800
Other Total Stockholders Equity 1,5961,7471,7722,029.5941,519.7921,511.3521,584.373785.505884.087925.9511,243.2141,556.9651,637.4441,561.9131,344.7711,465.6251,769.27104.578
Total Shareholders Equity 5,8956,8997,3156,807.3445,596.3214,932.8044,549.1673,853.8294,293.8464,566.9144,615.1421,393.8491,499.3521,451.6971,456.3051,453.8111,769.27104.578
Total Equity 6,1746,5997,0756,651.935,361.0484,798.984,484.0613,828.2774,303.6374,617.4034,622.8781,416.0031,498.8941,451.1571,455.8211,453.8111,769.382104.707
Total Liabilities & Shareholders Equity 10,38211,03110,8859,993.2157,756.916,745.9425,835.6574,778.9685,502.0985,230.3875,449.9892,445.3531,896.821,559.941,552.1111,520.411,844.66146.296