Zhong Ji Longevity Science Group Limited (0767.HK)

Home
0767.HK
Financials

0.275 (HKD) • At close November 5, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4
Revenue Numbers are in millions	42.794	35.299	30.048	56.219	33.226	46.269	16.713	59.642	21.765	72.268	75.164	57.796	122.252	57.413	215.934	367.413	187.973	75.672	26.719	35.224	29.015	15.907	7.423	17.56	7.423	7.423	8.68	8.68	8.68	8.68	13.24	13.24	13.24	13.24	1.093	1.093	1.093	1.093	97.808	97.808	97.808	97.808	183.495	183.495	183.495	183.495	257.26	257.26	257.26	257.26	297.647	297.647	297.647	297.647	263.983	263.983	263.983	263.983	290.447	290.447	290.447	290.447
Cost of Revenue Numbers are in millions	12.938	7.678	8.365	3.803	6.236	10.836	2.751	0.595	1.415	2.032	1.566	0	0	0	0	0	0	0	0	0	0	0.464	1.335	1.335	1.335	1.335	0.751	0.751	0.751	0.751	0.663	0.663	0.663	0.663	0.214	0.214	0.214	0.214	101.249	101.249	101.249	101.249	166.034	166.034	166.034	166.034	220.401	220.401	220.401	220.401	244.357	244.357	244.357	244.357	225.029	225.029	225.029	225.029	239.138	239.138	239.138	239.138
Gross Profit Numbers are in millions	29.856	27.621	21.683	52.416	26.99	35.433	13.962	59.047	20.35	70.236	73.598	57.796	122.252	57.413	215.934	367.413	187.973	75.672	26.719	35.224	29.015	15.443	6.088	16.225	6.088	6.088	7.929	7.929	7.929	7.929	12.577	12.577	12.577	12.577	0.879	0.879	0.879	0.879	-3.441	-3.441	-3.441	-3.441	17.461	17.461	17.461	17.461	36.859	36.859	36.859	36.859	53.29	53.29	53.29	53.29	38.955	38.955	38.955	38.955	51.309	51.309	51.309	51.309
Gross Profit Ratio Numbers are in millions	0.698	0.782	0.722	0.932	0.812	0.766	0.835	0.99	0.935	0.972	0.979	1	1	1	1	1	1	1	1	1	1	0.971	0.82	0.924	0.82	0.82	0.914	0.914	0.914	0.914	0.95	0.95	0.95	0.95	0.804	0.804	0.804	0.804	-0.035	-0.035	-0.035	-0.035	0.095	0.095	0.095	0.095	0.143	0.143	0.143	0.143	0.179	0.179	0.179	0.179	0.148	0.148	0.148	0.148	0.177	0.177	0.177	0.177
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	19.799	42.598	26.937	19.647	21.467	13.967	29.779	12.152	16.667	23.649	22.754	5.232	103.147	62.342	72.734	66.72	80.753	50.285	19.195	20.641	11.996	21.537	8.245	11.443	8.245	8.245	6.785	6.785	6.785	6.785	4.612	4.612	4.612	4.612	2.599	2.599	2.599	2.599	13.267	13.267	13.267	13.267	17.273	17.273	17.273	17.273	19.9	19.9	19.9	19.9	19.838	19.838	19.838	19.838	20.928	20.928	20.928	20.928	20.033	20.033	20.033	20.033
Selling & Marketing Expenses Numbers are in millions	12.597	6.245	11.959	1.584	1.258	0.068	2.82	3.299	3.299	4.142	4.142	0	0	0.045	0.095	1.178	13.852	9.943	0	0	0	-0.001	0	0	0	0	-0.921	-0.921	-0.921	-0.921	0.923	0.923	0.923	0.923	0.34	0.34	0.34	0.34	9.283	9.283	9.283	9.283	21.807	21.807	21.807	21.807	22.678	22.678	22.678	22.678	27.34	27.34	27.34	27.34	26.791	26.791	26.791	26.791	39.99	39.99	39.99	39.99
SG&A Numbers are in millions	32.396	36.377	38.896	21.24	2.29	3.597	0.78	0.595	1.415	2.032	26.896	5.232	103.147	62.387	72.829	67.898	94.605	60.228	19.195	20.641	11.996	21.537	8.245	11.443	8.245	8.245	5.864	5.864	5.864	5.864	5.535	5.535	5.535	5.535	2.94	2.94	2.94	2.94	22.55	22.55	22.55	22.55	39.08	39.08	39.08	39.08	42.579	42.579	42.579	42.579	47.178	47.178	47.178	47.178	47.719	47.719	47.719	47.719	60.023	60.023	60.023	60.023
Other Expenses Numbers are in millions	-29.108	-0	0	0	0	0	-0	-0	0	-0	-25.33	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.105	-0.105	-0.105	-0.105	-0.907	-0.907	-0.907	-0.907	-1.078	-1.078	-1.078	-1.078	-3.478	-3.478	-3.478	-3.478	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	-29.108	31.916	23.123	64.324	26.681	38.012	36.92	67.653	4.029	933.389	25.33	541.322	1,817.779	67.29	77.389	45.773	87.259	219.598	26.668	14.086	70.175	10.134	8.245	30.906	8.245	8.245	5.864	5.864	5.864	5.864	5.43	5.43	5.43	5.43	2.033	2.033	2.033	2.033	21.472	21.472	21.472	21.472	35.602	35.602	35.602	35.602	42.579	42.579	42.579	42.579	47.178	47.178	47.178	47.178	47.719	47.719	47.719	47.719	60.023	60.023	60.023	60.023
Operating Income Numbers are in millions	0.748	-1.038	6.728	-5.847	6.273	26.856	-20.801	-27.284	15.797	-863.495	48.268	7.242	19.105	-4.551	142.682	297.574	92.587	14.367	7.183	15.745	14.866	-1.306	18.923	12.975	18.923	18.923	16.401	16.401	16.401	16.401	-32.859	-32.859	-32.859	-32.859	19.037	19.037	19.037	19.037	-14.754	-14.754	-14.754	-14.754	-63.669	-63.669	-63.669	-63.669	-1.039	-1.039	-1.039	-1.039	0.89	0.89	0.89	0.89	-15.789	-15.789	-15.789	-15.789	-14.429	-14.429	-14.429	-14.429
Operating Income Ratio Numbers are in millions	0.017	-0.029	0.224	-0.104	0.189	0.58	-1.245	-0.457	0.726	-11.949	0.642	0.125	0.156	-0.079	0.661	0.81	0.493	0.19	0.269	0.447	0.512	-0.082	2.549	0.739	2.549	2.549	1.89	1.89	1.89	1.89	-2.482	-2.482	-2.482	-2.482	17.409	17.409	17.409	17.409	-0.151	-0.151	-0.151	-0.151	-0.347	-0.347	-0.347	-0.347	-0.004	-0.004	-0.004	-0.004	0.003	0.003	0.003	0.003	-0.06	-0.06	-0.06	-0.06	-0.05	-0.05	-0.05	-0.05
Total Other Income Expenses Net Numbers are in millions	-0.523	0.55	-1.416	10.464	0	0	-0	-0	0	-0	1.578	-490.768	-1,714.632	-5.326	-4.137	24.066	8.127	-163.785	-1.64	5.393	-56.026	27.347	-0.297	35.491	-0.297	-0.297	-0.835	-0.835	-0.835	-0.835	-2.72	-2.72	-2.72	-2.72	-17.713	-17.713	-17.713	-17.713	-14.931	-14.931	-14.931	-14.931	37.359	37.359	37.359	37.359	-0	-0	-0	-0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	0.748	-0.488	5.312	4.617	0	0	-0	-0	0	-0	49.846	-483.526	-1,695.527	-9.877	138.545	321.64	100.714	-149.418	5.543	21.138	-41.16	26.041	18.627	48.466	18.627	18.627	15.567	15.567	15.567	15.567	-35.578	-35.578	-35.578	-35.578	1.323	1.323	1.323	1.323	-29.685	-29.685	-29.685	-29.685	-26.31	-26.31	-26.31	-26.31	-1.039	-1.039	-1.039	-1.039	0.89	0.89	0.89	0.89	-15.789	-15.789	-15.789	-15.789	-14.429	-14.429	-14.429	-14.429
Income Before Tax Ratio Numbers are in millions	0.017	-0.014	0.177	0.082	0	0	-0	-0	0	-0	0.663	-8.366	-13.869	-0.172	0.642	0.875	0.536	-1.975	0.207	0.6	-1.419	1.637	2.509	2.76	2.509	2.509	1.793	1.793	1.793	1.793	-2.687	-2.687	-2.687	-2.687	1.21	1.21	1.21	1.21	-0.304	-0.304	-0.304	-0.304	-0.143	-0.143	-0.143	-0.143	-0.004	-0.004	-0.004	-0.004	0.003	0.003	0.003	0.003	-0.06	-0.06	-0.06	-0.06	-0.05	-0.05	-0.05	-0.05
Income Tax Expense Numbers are in millions	1.665	-1.152	3.374	8.907	0	0	-0	-0	0	-0	11.484	2.337	15.207	2.334	38.885	78.949	10.341	2.78	3.183	4.9	1.999	1.725	0.024	0.024	0.024	0.024	-0.003	-0.003	-0.003	-0.003	0.662	0.662	0.662	0.662	0.037	0.037	0.037	0.037	4.234	4.234	4.234	4.234	6.958	6.958	6.958	6.958	-3.511	-3.511	-3.511	-3.511	0	0	0	0	-0.463	-0.463	-0.463	-0.463	-5.69	-5.69	-5.69	-5.69
Net Income Numbers are in millions	-1.021	0.531	1.782	-7.177	1,478.21	387.01	387.01	387.01	387.01	387.01	37.817	-486.255	-1,712.839	-12.375	94.649	234.085	87.822	-149.927	1.645	17.154	-43.162	27.127	18.603	48.47	18.603	18.603	15.57	15.57	15.57	15.57	-36.24	-36.24	-36.24	-36.24	1.286	1.286	1.286	1.286	-33.919	-33.919	-33.919	-33.919	-33.267	-33.267	-33.267	-33.267	2.472	2.472	2.472	2.472	0.89	0.89	0.89	0.89	-15.326	-15.326	-15.326	-15.326	-8.739	-8.739	-8.739	-8.739
Net Income Ratio Numbers are in millions	-0.024	0.015	0.059	-0.128	44.49	8.364	23.156	6.489	17.781	5.355	0.503	-8.413	-14.011	-0.216	0.438	0.637	0.467	-1.981	0.062	0.487	-1.488	1.705	2.506	2.76	2.506	2.506	1.794	1.794	1.794	1.794	-2.737	-2.737	-2.737	-2.737	1.176	1.176	1.176	1.176	-0.347	-0.347	-0.347	-0.347	-0.181	-0.181	-0.181	-0.181	0.01	0.01	0.01	0.01	0.003	0.003	0.003	0.003	-0.058	-0.058	-0.058	-0.058	-0.03	-0.03	-0.03	-0.03
EPS Numbers are in millions	-0.001	0.001	0.001	-0.017	0.94	0.058	-0.054	-0.049	0.27	1	0.098	-1.26	-4.43	-0.032	0.064	0.16	0.059	-0.54	0.006	0.062	-0.16	0.17	0.015	0.54	0.015	0.015	0.09	0.09	0.09	0.09	-3.48	-3.48	-3.48	-3.48	0.45	0.45	0.45	0.45	-14.02	-14.02	-14.02	-14.02	-13.75	-13.75	-13.75	-13.75	1.07	1.07	1.07	1.07	0.39	0.39	0.39	0.39	-14.9	-14.9	-14.9	-14.9	-8.53	-8.53	-8.53	-8.53
EPS Diluted Numbers are in millions	-0.001	0.001	0.001	-0.005	1	0.058	-0.054	-0.019	0.26	1	0.026	-1.26	-4.43	-0.008	0.064	0.16	0.059	-0.54	0.006	0.062	-0.16	0.17	0.015	0.54	0.015	0.015	0.09	0.09	0.09	0.09	-3.48	-3.48	-3.48	-3.48	0.45	0.45	0.45	0.45	-14.02	-14.02	-14.02	-14.02	-13.75	-13.75	-13.75	-13.75	1.07	1.07	1.07	1.07	0.39	0.39	0.39	0.39	-14.9	-14.9	-14.9	-14.9	-8.53	-8.53	-8.53	-8.53
EBITDA Numbers are in millions	4.036	1.355	11.669	-3.929	-0.285	0.76	-2.3	0.824	0.704	2.056	49.834	-491.16	-1,716.737	-5.49	-9.148	15.46	5.576	-161.514	-2.355	6.309	-56.029	28.433	19.226	35.495	19.226	19.226	16.63	16.63	16.63	16.63	-32.849	-32.849	-32.849	-32.849	31.378	31.378	31.378	31.378	-0.518	-0.518	-0.518	-0.518	-46.419	-46.419	-46.419	-46.419	16.537	16.537	16.537	16.537	19.185	19.185	19.185	19.185	2.428	2.428	2.428	2.428	4.526	4.526	4.526	4.526
EBITDA Ratio Numbers are in millions	0.094	0.038	0.388	-0.07	-0.009	0.016	-0.138	0.014	0.032	0.028	0.663	-8.498	-14.043	-0.096	-0.042	0.042	0.03	-2.134	-0.088	0.179	-1.931	1.787	2.59	2.021	2.59	2.59	1.916	1.916	1.916	1.916	-2.481	-2.481	-2.481	-2.481	28.696	28.696	28.696	28.696	-0.005	-0.005	-0.005	-0.005	-0.253	-0.253	-0.253	-0.253	0.064	0.064	0.064	0.064	0.064	0.064	0.064	0.064	0.009	0.009	0.009	0.009	0.016	0.016	0.016	0.016

Zhong Ji Longevity Science Group Limited

HKEX:0767.HK Add to watchlist

HKEX:0767.HK