CEC International Holdings Limited
HKEX:0759.HK
0.151 (HKD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 92.862 | 107.462 | 100.171 | 101.752 | 93.612 | 49.501 | 51.456 | 81.173 | 77.925 | 68.386 | 79.479 | 108.62 | 38.622 | 21.265 | 27.08 | 30.212 | 70.316 | 31.586 | 47.562 | 43.77 | 24.506 | 19.257 | 9.587 | 8.327 |
Short Term Investments
| 41.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -109.231 | 0 | 0.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 92.862 | 107.462 | 100.171 | 101.752 | 93.612 | 49.501 | 51.456 | 81.173 | 77.925 | 68.386 | 79.479 | 108.62 | 38.622 | 21.863 | 27.08 | 30.212 | 70.316 | 31.586 | 47.562 | 43.77 | 24.506 | 19.257 | 9.587 | 8.327 |
Net Receivables
| 11.176 | 14.465 | 24.818 | 21.519 | 20.501 | 21.169 | 24.497 | 48.931 | 45.653 | 55.625 | 86.402 | 106.928 | 149.125 | 142.551 | 139.348 | 129.412 | 189.783 | 173.822 | 170.636 | 97.804 | 94.91 | 78.699 | 42 | 30.78 |
Inventory
| 155.636 | 150.441 | 146.838 | 211.034 | 294.121 | 367.133 | 395.117 | 257.552 | 327.287 | 297.76 | 218.516 | 163.021 | 118.383 | 93.709 | 82.605 | 92.084 | 114.396 | 79.574 | 65.428 | 56.762 | 83.973 | 83.756 | 70.321 | 58.762 |
Other Current Assets
| 36.755 | 32.979 | 36.752 | 36.186 | 47.484 | 62.651 | 76.524 | 100.826 | 109.401 | 102.125 | 73.415 | 133.483 | 27.75 | 30.486 | 25.68 | 28.994 | 27.568 | 34.986 | 25.446 | 32.124 | 42.04 | 42.635 | 53.444 | 55.458 |
Total Current Assets
| 296.429 | 305.347 | 308.579 | 370.491 | 455.718 | 500.454 | 547.594 | 488.482 | 560.266 | 523.896 | 457.812 | 405.124 | 333.88 | 288.609 | 274.713 | 280.702 | 402.063 | 319.968 | 309.072 | 230.46 | 245.429 | 224.347 | 175.352 | 153.327 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 533.598 | 551.612 | 552.631 | 551.115 | 605.712 | 409.039 | 438.018 | 475.355 | 576.404 | 595.408 | 502.163 | 480.7 | 379.9 | 288.099 | 284.742 | 351.132 | 364.474 | 364.984 | 381.651 | 436.342 | 457.213 | 460.469 | 489.012 | 432.417 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 14.143 | 14.783 | 15.545 | 16.143 | 15.47 | 16.779 | 18.24 | 17.647 | 18.666 | 19.694 | 20.173 | 20.645 | 21.08 | 21.057 | 37.519 | 40.043 | 40.154 | 31.117 | 23.865 | 0 | 0 | 0 | 1.778 | 2.844 |
Goodwill and Intangible Assets
| 14.143 | 14.783 | 15.545 | 16.143 | 15.47 | 16.779 | 18.24 | 17.647 | 18.666 | 19.694 | 20.173 | 20.645 | 21.08 | 21.057 | 37.519 | 40.043 | 40.154 | 31.117 | 23.865 | 0 | 0 | 0 | 1.778 | 2.844 |
Long Term Investments
| 17.177 | 20.016 | 21.572 | 22.742 | 23.256 | 0.299 | 0.362 | 0.317 | 0.258 | 0.541 | 0.216 | 118.917 | 0 | 8.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 6.792 | 5.727 | 5.015 | 5.765 | 13.642 | 17.639 | 17.227 | 9.189 | 6.038 | 2.895 | 0 | 1.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 18.166 | 19.606 | 16.174 | 17.162 | 21.208 | -17.639 | -17.227 | -9.189 | -6.038 | -2.895 | 157.474 | 3.212 | 102.415 | 121.238 | 52.632 | 34.981 | 53.076 | 11.518 | 7.079 | 14.859 | 4.797 | 12.77 | 0.872 | 0.234 |
Total Non-Current Assets
| 589.876 | 611.744 | 610.937 | 612.927 | 679.288 | 426.117 | 456.62 | 493.319 | 595.328 | 615.643 | 680.026 | 624.589 | 503.395 | 438.715 | 374.893 | 426.156 | 457.704 | 407.619 | 412.595 | 451.201 | 462.01 | 473.239 | 491.662 | 435.495 |
Total Assets
| 886.305 | 917.091 | 919.516 | 983.418 | 1,135.006 | 1,021.168 | 1,097.783 | 1,203.639 | 1,315.45 | 1,313.93 | 1,137.838 | 1,029.713 | 837.275 | 727.324 | 649.606 | 706.858 | 859.767 | 727.587 | 721.667 | 681.661 | 707.439 | 697.586 | 667.014 | 588.822 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 77.936 | 70.752 | 95.695 | 106.701 | 136.014 | 130.36 | 132.847 | 53.361 | 30.811 | 25.355 | 23.77 | 32.352 | 36.849 | 36.938 | 20.416 | 18.145 | 45.655 | 47.424 | 54.742 | 46.401 | 59.288 | 51.876 | 41.596 | 23.427 |
Short Term Debt
| 161.363 | 136.153 | 138.443 | 255.835 | 426.488 | 388.452 | 432.684 | 609.715 | 679.413 | 623.011 | 499.085 | 431.137 | 279.087 | 196.197 | 169.505 | 201.544 | 184.049 | 224.972 | 183.956 | 214.379 | 204.376 | 205.282 | 148.38 | 195.161 |
Tax Payables
| 0.15 | 7.484 | 20.513 | 7.795 | 0.201 | 0.049 | 0.127 | 0.264 | 4.855 | 18.162 | 0 | 5.001 | 2.992 | 9.516 | 5.248 | 0.476 | 3.854 | 6.63 | 9.473 | 6.581 | 2.42 | 0.14 | 0.122 | 0.059 |
Deferred Revenue
| 1.704 | 2.127 | 2.252 | 1.421 | 1.576 | 2.325 | -432.684 | -609.715 | -679.413 | -623.011 | 0 | 5.001 | 2.992 | 9.516 | 5.248 | 0.476 | 3.854 | 6.63 | 9.473 | 6.581 | 2.42 | 0.14 | -14.552 | -33.092 |
Other Current Liabilities
| 46.138 | 61.747 | 77.291 | 59.942 | 55.128 | 68.041 | 503.469 | 682.01 | 766.184 | 718.223 | 74.735 | 54.033 | 34.608 | 27.037 | 19.001 | 20.236 | 34.525 | 25.204 | 31.647 | 31.301 | 28.62 | 22.448 | 30.938 | 58.155 |
Total Current Liabilities
| 287.141 | 270.779 | 313.681 | 423.899 | 619.206 | 589.178 | 636.316 | 735.371 | 796.995 | 743.578 | 597.59 | 522.523 | 353.536 | 269.688 | 214.17 | 240.401 | 268.083 | 304.23 | 279.818 | 298.662 | 294.704 | 279.746 | 206.362 | 243.651 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 1.558 | 2.554 | 3.483 | 76.574 | 94.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.599 | 54.012 | 154.571 | 38.329 | 87.365 | 23.897 | 75.897 | 101.088 | 151.709 | 60.397 |
Deferred Revenue Non-Current
| 89.562 | 92.93 | 85.559 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.06 | -49.145 |
Deferred Tax Liabilities Non-Current
| 7.902 | 7.484 | 7.36 | 7.051 | 5.481 | 4.661 | 4.237 | 3.814 | 3.369 | 1.599 | 0 | 1.669 | 3.135 | 1.466 | 4.065 | 5.871 | 9.25 | 10.777 | 13.508 | 24.144 | 23.076 | 16.432 | 14.937 | 13.262 |
Other Non-Current Liabilities
| 9.151 | 9.801 | 9.78 | 7.526 | 3.565 | 1.666 | 1.846 | 7.501 | 11.72 | 10.895 | 0 | 3.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.06 | 49.145 |
Total Non-Current Liabilities
| 108.173 | 112.769 | 106.182 | 91.151 | 103.515 | 6.327 | 6.083 | 11.315 | 15.089 | 12.494 | 0 | 5.244 | 3.135 | 1.466 | 16.664 | 59.883 | 163.821 | 49.106 | 100.873 | 48.041 | 98.973 | 117.52 | 166.646 | 73.659 |
Total Liabilities
| 395.314 | 383.548 | 419.863 | 515.05 | 722.721 | 595.505 | 642.399 | 746.686 | 812.084 | 756.072 | 597.59 | 527.767 | 356.671 | 271.154 | 230.834 | 300.284 | 431.904 | 353.336 | 380.691 | 346.703 | 393.677 | 397.266 | 373.008 | 317.31 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 66.619 | 66.619 | 66.619 | 66.619 | 66.619 | 66.619 | 66.619 | 66.619 | 66.619 | 66.619 | 66.619 | 66.619 | 66.619 | 66.914 | 71.661 | 71.661 | 71.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 281.016 | 317.49 | 274.587 | 240.699 | 211.706 | 225.34 | 234.861 | 240.212 | 290.205 | 326.582 | 303.537 | 283.095 | 0 | 235.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 118.281 | 124.359 | 133.372 | 135.975 | 108.885 | 128.261 | 148.461 | 143.679 | 141.099 | 139.582 | 137.756 | -807.085 | -754.974 | -707.952 | -665.43 | -628.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 25.075 | 25.075 | 25.075 | 25.075 | 25.075 | 5.443 | 5.443 | 6.443 | 5.443 | 25.075 | 25.075 | 959.317 | 1,168.959 | 862.156 | 1,012.541 | 963.22 | 355.954 | 374.251 | 340.976 | 334.958 | 313.762 | 300.259 | 294.006 | 271.507 |
Total Shareholders Equity
| 490.991 | 533.543 | 499.653 | 468.368 | 412.285 | 425.663 | 455.384 | 456.953 | 503.366 | 557.858 | 532.987 | 501.946 | 480.604 | 456.17 | 418.772 | 406.574 | 427.615 | 374.251 | 340.976 | 334.958 | 313.762 | 300.259 | 294.006 | 271.507 |
Total Equity
| 490.991 | 533.543 | 499.653 | 468.368 | 412.285 | 425.663 | 455.384 | 456.953 | 503.366 | 557.858 | 532.987 | 501.946 | 480.604 | 456.17 | 418.772 | 406.574 | 427.863 | 374.251 | 340.976 | 334.958 | 313.762 | 300.32 | 294.006 | 271.512 |
Total Liabilities & Shareholders Equity
| 886.305 | 917.091 | 919.516 | 983.418 | 1,135.006 | 1,021.168 | 1,097.783 | 1,203.639 | 1,315.45 | 1,313.93 | 1,137.838 | 1,029.713 | 837.275 | 727.324 | 649.606 | 706.858 | 859.767 | 727.587 | 721.667 | 681.661 | 707.439 | 697.586 | 667.014 | 588.822 |