Saeron Automotive Corporation

KRX:075180.KS

3880 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 61,875.1597,386.80973,656.8450,744.4970,255.44573,905.10847,728.5535,788.56423,741.82418,065.44423,473.0821,456.31820,456.5823,316.52125,967.9588,697.810,625.428
Short Term Investments 32,341223.45727,350.67334,11213,00010,151.79139,197.52858,683.80449,337.60838,738.31221,729.0076,145.49216,372.59514,136.7016,000.71325,875.09322,306.837
Cash and Short Term Investments 94,216.1597,610.266101,007.51384,856.4983,255.44584,056.89986,926.07894,472.36873,079.43256,803.75645,202.08727,601.8136,829.17537,453.22231,968.67134,572.89332,932.265
Net Receivables 29,376.78230,573.00733,242.34239,285.10142,274.11148,415.25860,501.9252,474.47358,919.01356,507.36361,562.33458,004.96857,634.86746,482.34833,598.14524,143.79128,080.795
Inventory 22,883.44520,907.45616,208.50214,927.50815,191.3316,923.18122,284.01417,739.29917,551.10317,559.47415,792.81615,315.51216,434.67613,311.09311,808.04811,439.58110,423.317
Other Current Assets 1,118.6873.23613.0954.6595.105579.75354.07445.01717.92916.76410.3127.6658.0258.3914.4510.04539.706
Total Current Assets 147,595.062149,093.965150,471.452139,073.757140,725.992149,975.091169,766.087164,731.157149,567.478130,887.357122,567.55100,929.956110,906.74297,255.05477,379.31470,166.3171,476.083
Non-Current Assets:
Property, Plant & Equipment, Net 62,968.85563,024.41479,529.2472,927.37780,361.46591,012.43669,844.61168,994.74771,436.25968,625.71164,228.98364,488.02855,899.02446,704.62139,535.14837,292.35140,045.038
Goodwill 00000000000000000
Intangible Assets 2,699.9112,652.7792,740.333,901.4274,430.844,970.6324,735.3752,732.1173,080.723,178.4714,126.7993,172.1063,311.9451,187.006168.474189.771848.458
Goodwill and Intangible Assets 2,699.9112,652.7792,740.333,901.4274,430.844,970.6324,735.3752,732.1173,080.723,178.4714,126.7993,172.1063,311.9451,187.006168.474189.771848.458
Long Term Investments 32,113.92229,920.2042,832.385-9,817.4477,112.5017,553.453-19,117.368-33,201.428-29,314.598-23,696.806-10,920.6364,935.419-6,194.116-10,717.31-3,092.482-23,310.107-19,812.163
Tax Assets 7,375.8856,000.3884,685.5695,344.2557,204.1331,523.098241.12459,245.09850,131.6439,526.26322,751.6996,508.23116,932.86763.437242.1626,314.8270.759
Other Non-Current Assets 4,817.4575,518.01228,119.52136,655.88915,711.80812,016.941,143.4561,240.0651,086.531876.004-0658.384476.69117,151.5258,987.8392,787.8224,472.647
Total Non-Current Assets 109,976.029107,115.797117,907.046109,011.501114,820.747117,076.51996,847.19999,010.59996,420.55288,509.64380,186.84579,762.16770,426.41154,389.27945,841.13943,274.66245,554.739
Total Assets 257,571.092256,209.762268,378.498248,085.258255,546.739267,051.61266,613.285263,741.756245,988.03219,396.999202,754.394180,692.123181,333.153151,644.333123,220.453113,440.972117,030.821
Liabilities & Equity:
Current Liabilities:
Account Payables 11,821.9211,469.7888,585.43111,859.25213,047.24312,199.80514,910.38818,553.48817,867.23618,240.2719,710.46321,038.56625,236.00317,56811,695.2587,481.3017,872.105
Short Term Debt 784.735740.321699.223654.439535.8221001001001001003,605.8114,370.1733,492.4333,470.1262,377.2957,549.293,337.052
Tax Payables 20.16485.8663,480.701732.9941,341.9872,265.5051,370.5232,301.3682,800.5682,760.6353,613.6271,475.3061,616.8131,016.835345.9372,136.6072,844.229
Deferred Revenue 20.1670.42115,987.63210,720.21712,685.7052,265.50514,779.54114,937.76515,126.14411,803.27813,421.0128,072.11112,044.6691,016.8357,844.8282,136.6072,844.229
Other Current Liabilities 10,939.15210,252.664-0-0.002-0.00112,414.1160.0010.00100.0010455.662,597.8067,096.650.0015,624.256,584.147
Total Current Liabilities 23,565.96622,533.19425,272.28523,233.90626,268.7726,979.42529,789.9333,591.25433,093.3830,143.54936,737.28533,936.51143,370.91129,151.61121,917.38222,791.44820,637.533
Non-Current Liabilities:
Long Term Debt 219.392664.7731,132.4051,434.8491,220.7660000002,486.4300000
Deferred Revenue Non-Current 397.059407.439427.566391.602397.0190000002,011.71800000
Deferred Tax Liabilities Non-Current 911.952779.0591,023.7242,216.72811,451.42314,529.87114,949.67314,000.73412,701.31911,120.8498,617.5555,977.7085,052.3783,716.12,780.7962,840.043765.257
Other Non-Current Liabilities 2,174.941,852.9832,137.5812,896.553,233.4233,191.3872,248.5512,010.3562,416.6211,523.5111,147.65101,782.3561,863.221,935.3862,044.9572,365.205
Total Non-Current Liabilities 3,703.3423,704.2534,721.2776,939.7316,302.63117,721.25817,198.22416,011.0915,117.9412,644.369,765.20510,475.8576,834.7345,579.324,716.1824,8853,130.462
Total Liabilities 27,269.30826,237.44729,993.56230,173.63642,571.40144,700.68346,988.15449,602.34448,211.3242,787.90946,502.4944,412.36850,205.64534,730.93126,633.56427,676.44823,767.995
Equity:
Preferred Stock 00000000000000000
Common Stock 9,6009,6009,6009,6009,6009,6009,6009,6009,6009,6009,6009,6009,6009,6009,6009,6009,600
Retained Earnings 152,028.888206,746.158213,425.614200,811.102191,956.436203,707.144204,354.356194,569.063175,467.456155,467.584136,179.257118,550.01115,975.31102,633.66594,351.56987,884.95974,379.153
Accumulated Other Comprehensive Income/Loss 59,052.65359,260.50859,081.25348,858.03445,956.04841,644.75641,061.22542,625.29842,234.99200000000
Other Total Stockholders Equity 9,620.242-45,634.351-43,721.93-41,357.513-34,537.146-32,600.973-35,390.449-32,654.948-29,525.73711,541.50610,472.6478,129.7455,552.1984,679.737-7,364.68-11,720.4359,283.673
Total Shareholders Equity 230,301.783229,972.315238,384.936217,911.622212,975.338222,350.927219,625.131214,139.412197,776.71176,609.09156,251.904136,279.755131,127.508116,913.40296,586.88985,764.52493,262.826
Total Equity 230,301.783229,972.315238,384.936217,911.622212,975.338222,350.927219,625.131214,139.412197,776.71176,609.09156,251.904136,279.755131,127.508116,913.40296,586.88985,764.52493,262.826
Total Liabilities & Shareholders Equity 257,571.092256,209.762268,378.498248,085.258255,546.739267,051.61266,613.285263,741.756245,988.03219,396.999202,754.394180,692.123181,333.153151,644.333123,220.453113,440.972117,030.821