Lee & Man Chemical Company Limited
HKEX:0746.HK
3.37 (HKD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| 400.665 | 1,156.775 | 1,288.009 | 502.628 | 700.771 | 872.641 | 703.053 | 216.195 | 269.678 | 330.111 | 308.732 | 418.951 | 725.15 | 529.532 | 244.311 | 91.6 | 106.436 | 101.865 | 133.586 | 102.161 | 115.683 | 79.066 | 78.6 |
Depreciation & Amortization
| 64.38 | 76.901 | 57.021 | 51.175 | 46.752 | 39.802 | 33.492 | 26.525 | 28.222 | 157.482 | 120.608 | 112.019 | 105.05 | 105.237 | 67.151 | 35.868 | 13.742 | 12.851 | 12.13 | 11.349 | 10.786 | 0 | 0 |
Deferred Income Tax
| 0 | 189.431 | -202.785 | 54.081 | 17.21 | -88.285 | -26.946 | 0 | 0 | 0 | 140.68 | -66.39 | -59.994 | -53.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 8.059 | 32.685 | 32.775 | 32.684 | 32.684 | 15.313 | 0 | 0 | 0 | 6 | 28.256 | 62.37 | 66.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 252.553 | 297.224 | -69.842 | 262.078 | 172.292 | 55.601 | 11.633 | 155.036 | 278.878 | -239.39 | -146.68 | 141.648 | -190.922 | -121.288 | 28.407 | 21.027 | -0.44 | -38.444 | 14.794 | -8.824 | -49.641 | 0 | 0 |
Accounts Receivables
| -59.284 | 191.772 | -106.639 | -3.231 | -71.492 | -38.657 | -55.058 | -29.939 | 145.009 | -194.314 | -106.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 454.844 | 289.356 | -78.911 | 180.493 | 213.387 | 94.258 | 66.691 | 184.975 | 133.869 | -45.076 | -40.325 | 19.367 | -34.13 | -56.583 | 16.359 | -26.308 | -16.704 | -17.55 | 15.548 | -4.824 | -16.374 | 0 | 0 |
Accounts Payables
| -130.822 | -129.836 | 129.492 | 11.944 | 1.503 | 78.606 | 55.212 | 116.851 | 68.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -12.185 | -54.068 | -13.784 | 72.872 | 28.894 | -78.606 | -55.212 | -116.851 | -68.95 | 9.936 | 12.561 | 122.281 | -156.792 | -64.705 | 12.048 | 47.335 | 16.264 | -20.894 | -0.754 | -4 | -33.267 | 0 | 0 |
Other Non Cash Items
| 4.152 | -161.033 | 329.806 | -75.675 | -32.404 | 449.664 | 142.867 | 148.846 | 70.558 | 49.495 | 11.409 | -25.403 | -12.804 | 8.572 | -6.737 | -2.902 | 0.878 | -10.059 | -16.496 | -10.593 | 12.207 | -10.885 | 8.71 |
Operating Cash Flow
| 721.75 | 1,567.357 | 1,434.894 | 827.062 | 937.305 | 1,362.107 | 906.358 | 546.602 | 647.336 | 297.698 | 300.069 | 609.081 | 628.85 | 535.353 | 333.132 | 145.593 | 120.616 | 66.213 | 144.014 | 94.093 | 89.035 | 68.181 | 87.31 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -614.242 | -611.495 | -672.778 | -478.508 | -647.183 | -524.134 | -643.968 | -540.041 | -507.312 | -915.255 | -946.697 | -525.489 | -62.04 | -112.217 | -224.352 | -279.306 | -360.13 | -12.837 | -24.391 | -14.132 | -10.78 | -7.475 | -4.613 |
Acquisitions Net
| 0.356 | 1.983 | 0.914 | 1.769 | 0.842 | 1.191 | -0.872 | 0.171 | 0.383 | 0 | 0 | -19.632 | -43.103 | -4.545 | 0 | 0 | 0 | 0 | 48.488 | 5.85 | 0 | 0 | 0 |
Purchases Of Investments
| -11.321 | -7.786 | -4.649 | -1.095 | -1.588 | -17.818 | -1.5 | 0 | -4.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 6.98 | 6.674 | -36.597 | 1.637 | 3.742 | 14.663 | 0.73 | 0 | 3.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -65.592 | 6.392 | 36.597 | -7.18 | -221.522 | 6.854 | -43.698 | 2.112 | -195.721 | 75.285 | 119.205 | -2.662 | 18.62 | -103.028 | -8.758 | -67.098 | 6.191 | -42.747 | 7.731 | 1.054 | 0.55 | 0.646 | 0.551 |
Investing Cash Flow
| -618.227 | -610.624 | -676.513 | -476.197 | -644.187 | -519.244 | -689.308 | -537.758 | -706.913 | -839.97 | -827.492 | -547.783 | -86.523 | -219.79 | -233.11 | -346.404 | -353.939 | -55.584 | 31.828 | -7.228 | -10.23 | -6.829 | -4.062 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| -75.221 | -260.183 | -517.238 | -7.673 | -366.022 | -779.211 | -554.914 | -1,857.516 | -1,104.77 | -775.798 | -330.229 | -146.827 | -251.17 | -178.586 | -304.619 | -81.956 | -0.119 | -1.056 | -10.429 | 0 | -4.936 | -2.34 | -2.78 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -181.5 | -577.5 | -350.625 | -185.625 | -272.25 | -354.75 | -115.5 | -82.5 | -123.75 | -115.5 | -123.75 | -165 | -247.5 | -132 | -37.125 | -41.25 | -49.5 | -39.6 | -66 | -66 | -24.75 | -91.25 | -72.47 |
Other Financing Activities
| -39.282 | -2.599 | -2.427 | -2.203 | -3.195 | 432.217 | 680.532 | 1,921.459 | 968.72 | 988.505 | 486.151 | 524.149 | 782.852 | 317.158 | 248.784 | 341.303 | 152.854 | 0 | -4.809 | 19.751 | 0 | 88.827 | 74.81 |
Financing Cash Flow
| -259.128 | -840.282 | -870.29 | -195.501 | -641.467 | -701.744 | 10.118 | -18.557 | -259.8 | 97.207 | 32.172 | 212.322 | 284.182 | 6.572 | -92.96 | 218.097 | 103.235 | -40.656 | -81.238 | -46.249 | -29.686 | -4.763 | -0.44 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -2.425 | -19.637 | 14.603 | 22.31 | 1.679 | -15.551 | 12.247 | -14.917 | -24.654 | -19.687 | 36.536 | 13.491 | 13.214 | 0.612 | 0.107 | -0.675 | 1.148 | 0 | 0 | 0 | 0 | -110.861 | -119.628 |
Net Change In Cash
| -158.03 | 96.814 | -97.801 | 176.279 | -346.67 | 125.568 | 239.415 | -24.63 | -344.031 | -464.752 | -458.715 | 287.111 | 839.723 | 322.747 | 7.169 | 16.611 | -128.94 | -30.027 | 94.604 | 40.616 | 49.119 | -54.272 | -36.82 |
Cash At End Of Period
| 263.666 | 421.696 | 324.882 | 422.683 | 246.404 | 593.074 | 467.506 | 228.091 | 252.721 | 596.752 | 1,061.504 | 1,520.219 | 1,233.108 | 393.385 | 70.638 | 63.469 | 46.858 | 205.249 | 200.671 | 106.067 | 65.451 | 0.023 | 13.892 |