Le Saunda Holdings Limited
HKEX:0738.HK
0.31 (HKD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 364.655 | 371.606 | 442.642 | 754.882 | 508.555 | 590.596 | 603.123 | 625.264 | 515.132 | 433.913 | 490.527 | 342.361 | 342.503 | 294.245 | 250.573 | 179.23 | 258.673 | 146.512 | 112.077 | 147.863 | 98.168 | 45.93 | 65.256 | 25.06 |
Short Term Investments
| 33.116 | 38.067 | 37.237 | 40.287 | 43.072 | 35 | 49.705 | 20 | 26 | 77.736 | 56.887 | 5.006 | 1.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 364.655 | 371.606 | 442.642 | 754.882 | 508.555 | 590.596 | 603.123 | 645.264 | 541.132 | 511.649 | 547.415 | 347.367 | 344.047 | 294.245 | 250.573 | 179.23 | 258.673 | 146.512 | 112.077 | 147.863 | 98.168 | 45.93 | 65.256 | 25.06 |
Net Receivables
| 29.969 | 38.008 | 44.928 | 54.953 | 50.549 | 35 | 112.759 | -112.469 | 183.985 | 184.432 | 153.733 | 148.991 | 0 | 0 | 0 | 0 | 0 | 115.649 | 117.93 | 85.476 | 65.412 | 57.299 | 0 | 0 |
Inventory
| 164.511 | 192.376 | 186.312 | 152.596 | 273.093 | 325.444 | 331.355 | 380.183 | 441.819 | 412.977 | 381.851 | 376.827 | 352.54 | 326.783 | 215.071 | 167.922 | 134.998 | 187.158 | 167.598 | 112.772 | 68.369 | 63.442 | 85.635 | 189.294 |
Other Current Assets
| 6.306 | 4.282 | 86.09 | 3.037 | 3.699 | 86.076 | 167.034 | 268.692 | 26 | 232.466 | 201.352 | 195.302 | 141.121 | 133.458 | 141.093 | 113.931 | 100.93 | 24.996 | 9.771 | 57.604 | 37.467 | 63.783 | 51.61 | 52.613 |
Total Current Assets
| 598.557 | 644.339 | 715.044 | 1,005.755 | 878.968 | 1,037.116 | 1,101.512 | 1,181.67 | 1,192.936 | 1,157.092 | 1,130.618 | 919.496 | 837.707 | 754.486 | 606.736 | 461.083 | 494.601 | 474.315 | 407.376 | 403.715 | 269.416 | 230.454 | 202.501 | 266.967 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 26.265 | 49.403 | 58.922 | 102.505 | 145.48 | 153.306 | 94.391 | 101.332 | 108.372 | 163.225 | 172.931 | 190.695 | 195.973 | 196.065 | 185.479 | 172.36 | 157.401 | 82.574 | 71.463 | 145.622 | 140.843 | 150.38 | 152.519 | 245.994 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 12.751 | 12.895 | 12.347 | 13.354 | 20.102 | 20.442 | 21.239 | 14.947 | 14.88 | 20.818 | 21.177 | 26.189 | 27.173 | 28.578 | 36.91 | 37.89 | 47.43 | 40.328 | 43.238 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 12.751 | 12.895 | 12.347 | 13.354 | 20.102 | 20.442 | 21.239 | 14.947 | 14.88 | 20.818 | 21.177 | 26.189 | 27.173 | 28.578 | 36.91 | 37.89 | 47.43 | 40.328 | 43.238 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | -12.895 | 0 | 0 | 0 | 0 | 0 | 15.156 | 8.733 | -43.559 | -28.352 | 23.176 | 26.233 | 0 | 0 | 0 | 73.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 29.49 | 32.39 | 32.15 | 29.619 | 55.332 | 54.302 | 53.538 | 55.283 | 69.813 | 56.58 | 44.716 | 41.582 | 35.456 | 31.979 | 21.436 | 28.434 | 35.363 | 36.009 | 30.799 | 14.568 | 8.069 | 0 | 0 | 0 |
Other Non-Current Assets
| 77.019 | 76.318 | 69.623 | 3.845 | 5.781 | 60.992 | 134.492 | 169.509 | 176.466 | 167.868 | 141.165 | 91.449 | 74.404 | 89.674 | 84.529 | 147.295 | 11.571 | 175.991 | 135.621 | 63.121 | 69.332 | 65.967 | 122.734 | 62.787 |
Total Non-Current Assets
| 145.525 | 158.111 | 173.042 | 149.323 | 226.695 | 289.042 | 303.66 | 356.227 | 378.264 | 364.933 | 351.637 | 373.091 | 359.239 | 346.296 | 328.353 | 385.979 | 325.366 | 334.902 | 281.122 | 223.31 | 218.244 | 216.348 | 275.252 | 308.78 |
Total Assets
| 744.082 | 802.45 | 888.086 | 1,155.078 | 1,105.663 | 1,326.158 | 1,405.172 | 1,537.897 | 1,571.2 | 1,522.025 | 1,482.254 | 1,292.587 | 1,196.946 | 1,100.782 | 935.09 | 847.062 | 819.967 | 809.216 | 688.498 | 627.025 | 487.66 | 446.801 | 477.754 | 575.747 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 18.628 | 12.012 | 22.406 | 20.35 | 11.435 | 19.203 | 36.429 | 45.254 | 54.174 | 40.643 | 71.528 | 64.404 | 53.033 | 143.113 | 122.222 | 104.443 | 94.488 | 67.939 | 103.811 | 100.802 | 65.021 | 70.717 | 30.811 | 0.332 |
Short Term Debt
| 13.551 | 22.735 | 42.587 | 16.184 | 17.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.965 | 0 | 0 | 0 | 3.378 | 4.626 | 2.812 | 6.903 | 1.827 | 2.732 | 3.069 |
Tax Payables
| 10.279 | 11.311 | 12.601 | 13.315 | 11.287 | 5.745 | 5.132 | 2.045 | 11.218 | 23.921 | 22.893 | 17.239 | 13.572 | 12.181 | 8.711 | 2.626 | 1.434 | 2.078 | 2.542 | 0.972 | 4.495 | 6.793 | 8.034 | 12.133 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 68.868 | 71.191 | 64.027 | 75.677 | 75.408 | 92.92 | 95.876 | 137.794 | 160.13 | 185.723 | 185.272 | 157.658 | 148.981 | 52.265 | 8.711 | 3.521 | 1.434 | 2.078 | 2.542 | 0.972 | 4.495 | 6.793 | 58.267 | 107.478 |
Total Current Liabilities
| 101.047 | 105.938 | 129.02 | 112.211 | 104.478 | 112.123 | 132.305 | 183.048 | 214.304 | 226.365 | 256.801 | 222.063 | 202.015 | 198.343 | 130.934 | 107.964 | 95.921 | 73.395 | 110.979 | 104.586 | 76.418 | 79.338 | 91.81 | 110.879 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 6.908 | 14.564 | 24.927 | 10.723 | 14.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.807 | 3.667 |
Deferred Revenue Non-Current
| -18.016 | -18.312 | -28.8 | -24.197 | -24.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 18.016 | 18.312 | 28.8 | 24.197 | 24.757 | 27.869 | 30.086 | 34.394 | 44.375 | 35.584 | 30.228 | 25.478 | 21.738 | 11.995 | 4.125 | 5.703 | 4.723 | 3.419 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 18.016 | 18.312 | 28.8 | 24.197 | 24.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.414 | 108.437 | 103.614 | 71.923 | 72.545 | 0 | 0 |
Total Non-Current Liabilities
| 24.924 | 32.876 | 53.727 | 34.92 | 39.481 | 27.869 | 30.086 | 34.394 | 44.375 | 35.584 | 30.228 | 25.478 | 21.738 | 11.995 | 4.125 | 5.703 | 4.723 | 6.832 | 108.437 | 103.614 | 71.923 | 72.545 | 0.807 | 3.667 |
Total Liabilities
| 125.971 | 138.814 | 182.747 | 147.131 | 143.959 | 139.992 | 162.391 | 217.442 | 258.679 | 261.95 | 287.029 | 247.541 | 223.752 | 210.338 | 135.059 | 113.668 | 100.644 | 80.228 | 110.979 | 104.586 | 76.418 | 79.338 | 92.616 | 114.546 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 29.827 | 43.376 | 33.482 | 20.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 59.979 | 59.979 | 59.979 | 59.979 | 59.979 | 59.979 | 59.979 | 59.979 | 59.979 | 51.876 | 50.483 | 51.313 | 52.022 | 53.999 | 56.143 | 56.282 | 0 | 61.84 | 52.885 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 444.429 | 499.719 | 530.311 | 524.439 | 744.076 | 210.428 | 792.069 | 812.574 | 770.931 | 702.983 | 644.104 | 506.203 | 448.83 | 46.979 | 39.301 | 25.327 | 26.259 | 0 | 190.97 | 23.963 | 9.545 | 0 | 0 | 4.761 |
Accumulated Other Comprehensive Income/Loss
| -29.827 | -43.376 | -33.482 | -20.533 | 8.173 | -320.069 | -311.441 | -295.559 | -283.661 | -277.161 | -259.13 | -227.932 | -201.597 | -174.407 | -147.251 | -128.128 | 0 | -122.2 | -109.7 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 109.376 | 95.827 | 105.721 | 413.259 | 139.203 | 1,225.378 | 691.723 | 732.286 | 753.549 | 770.592 | 749.131 | 705.961 | 663.931 | 954.152 | 851.837 | 779.913 | 693.064 | 789.349 | 443.364 | 498.476 | 401.696 | 367.463 | 385.137 | 456.44 |
Total Shareholders Equity
| 613.784 | 655.525 | 696.011 | 997.677 | 951.431 | 1,175.716 | 1,232.33 | 1,309.28 | 1,300.798 | 1,248.29 | 1,184.588 | 1,035.545 | 963.186 | 880.724 | 800.031 | 733.394 | 719.322 | 728.989 | 577.519 | 522.439 | 411.241 | 367.463 | 385.137 | 461.201 |
Total Equity
| 618.111 | 663.636 | 705.339 | 1,007.947 | 961.704 | 1,186.166 | 1,242.781 | 1,320.455 | 1,312.521 | 1,260.075 | 1,195.226 | 1,045.046 | 973.194 | 890.444 | 800.031 | 733.394 | 719.322 | 728.989 | 577.519 | 522.439 | 411.241 | 367.463 | 385.137 | 461.201 |
Total Liabilities & Shareholders Equity
| 744.082 | 802.45 | 888.086 | 1,155.078 | 1,105.663 | 1,326.158 | 1,405.172 | 1,537.897 | 1,571.2 | 1,522.025 | 1,482.254 | 1,292.587 | 1,196.946 | 1,100.782 | 935.09 | 847.062 | 819.967 | 809.216 | 688.498 | 627.025 | 487.66 | 446.801 | 477.754 | 575.747 |